|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,112
|
5,208
|
4,931
|
6,117
|
5,805
|
5,355
|
5,194
|
6,253
|
6,420
|
5,547
|
5,867
|
6,514
|
6,045
|
5,343
|
6,347
|
7,109
|
6,913
|
7,161
|
5,067
|
6,644
|
6,622
|
8,663
|
6,872
|
8,099
|
7,429
|
7,725
|
7,387
|
8,144
|
8,174
|
9,105
|
8,257
|
8,191
|
6,386
|
9,760
|
9,126
|
6,386
|
8,035
|
6,609
|
6,085
|
7,969
|
7,260
|
7,169
|
|
売掛金
|
-
|
12,361
|
12,594
|
11,835
|
11,209
|
11,096
|
11,364
|
11,335
|
11,418
|
11,725
|
12,026
|
11,464
|
11,738
|
12,486
|
12,437
|
12,358
|
12,113
|
12,469
|
11,899
|
11,500
|
11,357
|
11,969
|
11,568
|
11,917
|
12,086
|
12,421
|
12,821
|
13,713
|
-
|
15,184
|
15,710
|
16,446
|
-
|
15,783
|
17,008
|
15,508
|
-
|
14,500
|
15,022
|
13,774
|
-
|
11,661
|
10,618
|
|
商品及び製品
|
-
|
2,442
|
2,781
|
2,736
|
2,626
|
2,567
|
2,537
|
2,490
|
2,459
|
2,595
|
2,807
|
2,804
|
2,685
|
2,464
|
2,594
|
2,756
|
2,690
|
2,741
|
2,881
|
2,999
|
3,000
|
3,029
|
3,128
|
3,175
|
3,384
|
3,820
|
4,220
|
4,023
|
3,940
|
4,197
|
4,868
|
5,141
|
5,746
|
5,495
|
5,732
|
6,227
|
5,921
|
5,927
|
5,903
|
6,516
|
6,542
|
6,706
|
7,202
|
|
流動資産合計
|
-
|
23,123
|
23,671
|
22,246
|
23,385
|
23,535
|
23,794
|
24,018
|
25,026
|
26,010
|
25,784
|
25,688
|
27,262
|
27,525
|
27,254
|
28,020
|
28,166
|
28,928
|
28,347
|
26,217
|
26,811
|
27,908
|
29,440
|
28,146
|
29,698
|
31,351
|
32,664
|
33,054
|
34,935
|
36,882
|
39,419
|
40,838
|
41,230
|
41,370
|
46,572
|
46,880
|
43,801
|
45,265
|
44,314
|
45,659
|
46,430
|
45,713
|
45,417
|
|
有形固定資産
|
-
|
14,040
|
13,813
|
13,757
|
14,000
|
13,710
|
13,057
|
13,108
|
13,597
|
13,581
|
12,953
|
13,342
|
13,626
|
13,508
|
13,647
|
14,004
|
14,256
|
14,908
|
14,692
|
14,923
|
15,866
|
16,073
|
16,157
|
16,482
|
16,494
|
17,265
|
17,126
|
17,166
|
17,545
|
17,675
|
17,605
|
17,489
|
17,963
|
18,178
|
18,962
|
19,503
|
19,772
|
20,330
|
21,846
|
22,894
|
22,624
|
22,413
|
23,202
|
|
投資有価証券
|
-
|
4,202
|
-
|
-
|
3,460
|
-
|
-
|
4,702
|
5,098
|
5,625
|
4,975
|
6,580
|
6,610
|
6,304
|
6,175
|
4,122
|
3,893
|
3,733
|
3,966
|
4,274
|
2,982
|
3,584
|
2,802
|
3,152
|
3,204
|
3,040
|
4,138
|
4,399
|
4,047
|
4,001
|
5,776
|
5,643
|
5,716
|
6,644
|
5,783
|
5,637
|
5,905
|
5,110
|
4,341
|
4,441
|
3,949
|
4,063
|
4,147
|
|
固定資産合計
|
-
|
20,527
|
19,794
|
20,186
|
19,860
|
19,832
|
19,235
|
20,098
|
21,602
|
22,126
|
20,919
|
23,014
|
23,505
|
23,265
|
23,569
|
21,517
|
21,363
|
21,980
|
22,051
|
22,648
|
21,317
|
22,234
|
21,650
|
22,389
|
22,993
|
23,721
|
24,746
|
25,076
|
25,264
|
25,369
|
27,020
|
26,774
|
27,276
|
28,535
|
28,564
|
28,951
|
30,686
|
30,505
|
31,434
|
32,598
|
31,393
|
31,303
|
34,375
|
|
総資産
|
-
|
43,669
|
43,479
|
42,443
|
43,258
|
43,378
|
43,036
|
44,142
|
46,651
|
48,158
|
46,722
|
48,719
|
50,782
|
50,802
|
50,834
|
49,545
|
49,535
|
50,911
|
50,400
|
48,865
|
48,128
|
50,143
|
51,091
|
50,535
|
52,691
|
55,073
|
57,411
|
58,130
|
60,200
|
62,251
|
66,439
|
67,613
|
68,507
|
69,905
|
75,137
|
75,832
|
74,487
|
75,770
|
75,749
|
78,257
|
77,823
|
77,017
|
79,792
|
|
買掛金
|
-
|
5,639
|
5,500
|
4,663
|
5,402
|
5,472
|
5,466
|
5,471
|
5,920
|
6,093
|
5,967
|
5,803
|
5,950
|
6,370
|
6,390
|
6,125
|
5,798
|
5,821
|
5,711
|
5,360
|
5,190
|
4,656
|
5,175
|
4,981
|
5,423
|
5,823
|
5,665
|
5,477
|
5,721
|
5,894
|
6,579
|
7,103
|
7,246
|
7,382
|
6,969
|
6,535
|
6,334
|
6,010
|
5,808
|
6,349
|
5,809
|
5,608
|
5,342
|
|
短期借入金
|
-
|
2,995
|
3,131
|
2,991
|
2,602
|
2,483
|
2,829
|
2,755
|
2,568
|
2,867
|
2,088
|
2,167
|
1,964
|
1,748
|
1,782
|
2,178
|
1,758
|
2,040
|
1,941
|
2,021
|
1,782
|
2,323
|
2,193
|
1,959
|
1,538
|
1,361
|
1,807
|
1,485
|
1,463
|
1,771
|
1,858
|
1,274
|
1,807
|
2,545
|
2,953
|
4,521
|
2,812
|
2,447
|
1,819
|
5,209
|
4,952
|
4,854
|
3,338
|
|
一年内返済予定の長期借入金
|
-
|
268
|
235
|
228
|
197
|
216
|
199
|
193
|
189
|
188
|
161
|
166
|
179
|
183
|
183
|
176
|
154
|
122
|
101
|
123
|
130
|
121
|
121
|
111
|
109
|
106
|
99
|
85
|
77
|
71
|
251
|
300
|
401
|
389
|
396
|
1,176
|
1,285
|
2,572
|
2,686
|
1,982
|
2,000
|
884
|
990
|
|
流動負債合計
|
-
|
10,980
|
10,907
|
11,626
|
12,285
|
12,741
|
12,480
|
10,974
|
11,632
|
12,457
|
10,963
|
10,918
|
11,595
|
12,436
|
11,700
|
13,430
|
13,261
|
14,120
|
12,871
|
10,591
|
10,517
|
11,290
|
11,178
|
10,583
|
10,764
|
12,064
|
12,297
|
12,456
|
13,336
|
14,539
|
16,256
|
15,449
|
16,591
|
17,424
|
17,837
|
18,798
|
16,560
|
17,525
|
16,518
|
20,108
|
18,569
|
17,384
|
15,570
|
|
長期借入金
|
-
|
231
|
351
|
352
|
311
|
377
|
306
|
297
|
298
|
240
|
215
|
268
|
255
|
233
|
197
|
167
|
131
|
225
|
209
|
1,119
|
1,158
|
2,107
|
2,088
|
2,052
|
2,506
|
3,263
|
3,265
|
3,426
|
3,632
|
3,685
|
3,623
|
3,528
|
3,619
|
3,646
|
6,804
|
6,288
|
5,994
|
5,595
|
5,727
|
6,486
|
6,662
|
7,800
|
10,887
|
|
固定負債合計
|
-
|
3,828
|
3,452
|
1,921
|
2,468
|
2,393
|
2,179
|
4,020
|
4,168
|
4,258
|
4,012
|
4,645
|
4,595
|
4,274
|
4,271
|
2,231
|
1,895
|
2,244
|
2,304
|
3,236
|
2,680
|
3,861
|
3,907
|
4,059
|
4,653
|
5,426
|
5,639
|
5,834
|
5,883
|
5,996
|
5,940
|
6,109
|
6,238
|
6,573
|
9,826
|
9,455
|
9,195
|
8,880
|
8,801
|
9,526
|
8,732
|
10,005
|
12,921
|
|
総負債
|
-
|
14,808
|
14,359
|
13,547
|
14,753
|
15,134
|
14,660
|
14,994
|
15,801
|
16,715
|
14,975
|
15,563
|
16,190
|
16,711
|
15,971
|
15,661
|
15,157
|
16,365
|
15,175
|
13,827
|
13,197
|
15,151
|
15,086
|
14,643
|
15,417
|
17,491
|
17,936
|
18,290
|
19,220
|
20,536
|
22,196
|
21,559
|
22,830
|
23,998
|
27,664
|
28,254
|
25,755
|
26,406
|
25,320
|
29,634
|
27,302
|
27,390
|
28,491
|
|
資本金及び資本剰余金
|
-
|
18,124
|
18,124
|
18,124
|
18,124
|
18,124
|
18,124
|
18,124
|
18,124
|
18,126
|
18,126
|
18,126
|
18,126
|
18,126
|
17,895
|
17,895
|
17,895
|
17,895
|
17,920
|
17,920
|
17,920
|
17,920
|
17,936
|
17,936
|
17,937
|
17,937
|
17,961
|
17,961
|
18,018
|
18,018
|
18,060
|
18,060
|
18,523
|
18,523
|
18,575
|
18,575
|
18,588
|
18,588
|
18,642
|
18,642
|
18,713
|
18,713
|
18,746
|
|
利益剰余金
|
-
|
8,587
|
9,144
|
8,911
|
9,279
|
9,258
|
9,607
|
9,818
|
10,567
|
10,833
|
11,671
|
11,824
|
12,899
|
13,379
|
14,458
|
14,400
|
15,400
|
15,613
|
16,337
|
16,034
|
16,558
|
16,373
|
17,475
|
17,068
|
17,968
|
17,818
|
19,002
|
19,500
|
21,043
|
21,203
|
22,889
|
24,099
|
25,399
|
25,199
|
26,517
|
26,487
|
27,409
|
27,388
|
28,089
|
27,574
|
29,446
|
29,387
|
30,677
|
|
株主資本
|
27,660
|
28,860
|
29,119
|
28,896
|
28,504
|
28,243
|
28,376
|
29,147
|
30,849
|
31,442
|
31,747
|
33,155
|
34,592
|
34,091
|
34,862
|
33,883
|
34,378
|
34,545
|
35,225
|
35,037
|
34,930
|
34,991
|
36,004
|
35,892
|
37,274
|
37,581
|
39,474
|
39,839
|
40,979
|
41,714
|
44,243
|
46,053
|
45,677
|
45,907
|
47,472
|
47,577
|
48,731
|
49,363
|
50,428
|
48,622
|
50,521
|
49,627
|
51,300
|