|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
1,506
|
1,308
|
1,430
|
1,571
|
1,854
|
1,379
|
1,398
|
1,180
|
-
|
1,114
|
1,592
|
1,499
|
1,532
|
1,590
|
1,544
|
1,556
|
1,686
|
1,746
|
1,678
|
1,707
|
1,676
|
1,728
|
1,463
|
1,868
|
1,942
|
|
営業キャッシュフロー
|
1,863
|
-7,083
|
7,924
|
4,066
|
20,633
|
5,337
|
1,952
|
-1,478
|
-
|
-2,777
|
2,429
|
3,349
|
2,327
|
5,386
|
3,468
|
18,736
|
-
|
25,063
|
-6,146
|
3,391
|
-957
|
4,695
|
10,117
|
8,435
|
2,389
|
|
資本的支出
|
-1,502
|
-1,531
|
-561
|
-1,485
|
-1,504
|
-1,512
|
-903
|
-448
|
-1,283
|
-2,006
|
-1,500
|
-2,745
|
-
|
-1,033
|
-3,630
|
-3,752
|
-2,816
|
-4,432
|
-4,768
|
-1,764
|
-7,650
|
-2,276
|
-1,765
|
-1,630
|
-2,407
|
|
投資キャッシュフロー
|
-655
|
-3,245
|
-649
|
-1,231
|
-92
|
4,635
|
-1,093
|
-
|
-1,337
|
3,204
|
-1,988
|
-2,143
|
-
|
192
|
-319
|
-2,263
|
-3,343
|
-956
|
-1,246
|
-2,124
|
-7,922
|
-2,978
|
-7,057
|
2,803
|
332
|
|
配当金の支払額
|
-1,553
|
-381
|
-1,551
|
249
|
-1,165
|
685
|
-2,012
|
-
|
-2,010
|
-122
|
-1,736
|
-222
|
-761
|
-241
|
-2,776
|
-1,373
|
-2,688
|
-436
|
-3,636
|
-434
|
-3,804
|
-463
|
-4,148
|
-487
|
-4,427
|
|
自己株式の取得による支出
|
0
|
8,829
|
0
|
2,037
|
-8,829
|
-6,791
|
-2,037
|
-1
|
-2,038
|
-
|
-
|
-
|
1
|
-
|
0
|
-1
|
-
|
0
|
0
|
-1
|
0
|
0
|
0
|
0
|
-1
|
|
長期借入れによる収入
|
-
|
-240
|
100
|
340
|
0
|
1,610
|
-
|
482
|
0
|
800
|
18
|
-
|
-
|
-720
|
20
|
0
|
1,000
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-145
|
359
|
-168
|
-738
|
-149
|
-1,371
|
-135
|
-
|
-
|
-800
|
-86
|
-412
|
-405
|
-119
|
-102
|
-56
|
-1,033
|
-3
|
-
|
-
|
-
|
-
|
0
|
-1
|
0
|
|
財務キャッシュフロー
|
613
|
6,739
|
-30
|
-2,709
|
-8,388
|
-8,570
|
-3,089
|
-3,553
|
48
|
-4,098
|
-998
|
-1,548
|
-
|
-3,719
|
-1,834
|
-8,229
|
-2,033
|
-2,434
|
4,496
|
-4,973
|
3,540
|
-3,272
|
4,073
|
-9,077
|
-3,040
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-8,607
|
2,419
|
8,352
|
6,805
|
-18
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-11.4
|
2.6
|
11.1
|
8.7
|
0.0
|