|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,021
|
30,365
|
35,592
|
28,933
|
36,759
|
31,922
|
38,122
|
26,536
|
33,645
|
28,084
|
34,701
|
27,452
|
34,300
|
32,916
|
31,538
|
27,279
|
34,148
|
34,480
|
36,258
|
32,594
|
39,420
|
39,168
|
40,149
|
45,156
|
42,996
|
39,320
|
40,123
|
39,952
|
39,956
|
39,987
|
42,928
|
38,534
|
39,291
|
43,541
|
41,015
|
39,173
|
36,591
|
33,297
|
27,379
|
26,245
|
32,884
|
35,309
|
|
有価証券
|
-
|
21
|
521
|
529
|
530
|
530
|
10
|
10
|
10
|
10
|
10
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
10
|
510
|
510
|
510
|
510
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
491
|
495
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
60,898
|
49,643
|
51,284
|
66,318
|
53,863
|
52,195
|
51,050
|
64,565
|
50,567
|
54,719
|
52,100
|
68,015
|
57,255
|
56,389
|
54,161
|
64,938
|
53,559
|
51,440
|
52,110
|
71,581
|
49,891
|
49,706
|
51,072
|
66,834
|
51,041
|
52,349
|
55,171
|
68,927
|
57,208
|
57,898
|
58,662
|
73,571
|
65,236
|
64,089
|
61,606
|
81,433
|
69,613
|
65,438
|
65,223
|
87,862
|
71,864
|
70,763
|
|
商品及び製品
|
-
|
10,163
|
10,212
|
11,004
|
9,191
|
10,144
|
10,428
|
11,432
|
10,113
|
10,305
|
10,279
|
12,033
|
11,579
|
12,141
|
12,188
|
14,260
|
12,169
|
12,916
|
13,040
|
15,282
|
11,921
|
12,324
|
11,084
|
11,852
|
8,819
|
10,607
|
11,415
|
12,420
|
9,725
|
10,253
|
10,797
|
12,395
|
9,974
|
10,423
|
10,270
|
11,571
|
8,603
|
9,260
|
9,783
|
12,334
|
8,469
|
8,598
|
9,143
|
|
流動資産合計
|
-
|
105,247
|
100,236
|
108,105
|
115,032
|
110,296
|
103,929
|
110,129
|
111,322
|
104,509
|
103,066
|
108,897
|
117,795
|
112,776
|
110,656
|
109,759
|
114,419
|
109,853
|
107,883
|
112,772
|
124,801
|
110,754
|
109,015
|
111,872
|
129,313
|
116,472
|
115,223
|
119,984
|
132,009
|
122,398
|
124,282
|
129,095
|
137,443
|
130,360
|
133,934
|
129,701
|
144,990
|
131,828
|
125,273
|
121,494
|
139,618
|
131,668
|
134,583
|
|
有形固定資産
|
-
|
50,237
|
50,346
|
50,321
|
51,350
|
51,187
|
51,199
|
52,273
|
56,273
|
55,876
|
55,670
|
56,178
|
56,343
|
55,975
|
56,007
|
56,333
|
57,171
|
57,609
|
57,465
|
57,865
|
58,097
|
57,811
|
58,030
|
58,316
|
58,245
|
58,030
|
57,907
|
58,931
|
59,517
|
59,374
|
62,978
|
63,612
|
66,349
|
68,634
|
72,104
|
74,067
|
76,766
|
80,140
|
80,180
|
85,946
|
86,856
|
88,358
|
87,244
|
|
投資有価証券
|
-
|
32,773
|
30,907
|
34,677
|
32,095
|
30,387
|
30,263
|
33,223
|
32,632
|
36,341
|
37,495
|
40,633
|
49,414
|
49,905
|
52,074
|
43,034
|
45,926
|
43,816
|
45,233
|
47,621
|
41,555
|
45,863
|
47,879
|
47,511
|
47,293
|
46,222
|
48,497
|
45,712
|
41,225
|
41,873
|
39,645
|
37,920
|
36,975
|
40,667
|
41,413
|
40,410
|
47,027
|
42,493
|
40,825
|
42,262
|
43,971
|
43,720
|
40,781
|
|
固定資産合計
|
-
|
102,140
|
100,825
|
105,031
|
102,453
|
100,483
|
100,206
|
103,612
|
107,419
|
110,782
|
111,910
|
115,533
|
117,969
|
117,426
|
119,585
|
110,700
|
114,857
|
113,202
|
114,304
|
116,883
|
111,525
|
115,388
|
117,101
|
116,873
|
116,160
|
114,614
|
116,692
|
117,395
|
113,362
|
113,784
|
114,963
|
113,692
|
115,470
|
121,306
|
125,574
|
127,338
|
137,127
|
136,771
|
139,040
|
146,696
|
149,525
|
156,559
|
152,683
|
|
総資産
|
-
|
207,387
|
201,062
|
213,136
|
217,485
|
210,780
|
204,135
|
213,741
|
218,741
|
215,292
|
214,977
|
224,430
|
235,765
|
230,203
|
230,241
|
220,459
|
229,276
|
223,055
|
222,188
|
229,655
|
236,327
|
226,142
|
226,116
|
228,745
|
245,473
|
231,086
|
231,915
|
237,379
|
245,372
|
236,182
|
239,245
|
242,787
|
252,914
|
251,666
|
259,509
|
257,039
|
282,118
|
268,599
|
264,313
|
268,191
|
289,144
|
288,228
|
287,267
|
|
買掛金
|
-
|
34,209
|
26,081
|
26,331
|
32,105
|
26,406
|
25,662
|
23,681
|
30,007
|
24,080
|
25,606
|
22,910
|
28,764
|
22,478
|
22,401
|
21,198
|
25,115
|
22,216
|
21,442
|
21,502
|
27,324
|
19,405
|
20,541
|
21,418
|
27,850
|
22,590
|
21,393
|
22,762
|
29,213
|
24,090
|
23,849
|
22,455
|
28,906
|
23,435
|
24,901
|
21,857
|
29,611
|
24,618
|
21,133
|
19,111
|
28,230
|
21,447
|
22,943
|
|
短期借入金
|
-
|
6,102
|
6,565
|
10,168
|
6,066
|
11,321
|
6,919
|
11,966
|
6,147
|
10,339
|
6,187
|
10,139
|
6,190
|
9,567
|
6,136
|
8,651
|
11,175
|
8,185
|
6,241
|
8,698
|
6,244
|
8,094
|
6,112
|
8,040
|
6,108
|
7,388
|
6,117
|
8,189
|
6,072
|
7,095
|
6,383
|
7,602
|
6,314
|
7,559
|
6,189
|
7,932
|
6,192
|
14,608
|
16,278
|
23,680
|
6,171
|
14,606
|
6,300
|
|
一年内返済予定の長期借入金
|
-
|
3,126
|
2,896
|
2,875
|
2,341
|
2,337
|
1,606
|
2,186
|
1,115
|
1,099
|
1,067
|
1,507
|
1,503
|
1,492
|
1,487
|
477
|
660
|
660
|
1,303
|
1,254
|
2,552
|
2,501
|
2,417
|
2,393
|
1,674
|
1,625
|
1,146
|
1,417
|
690
|
708
|
680
|
1,318
|
1,194
|
1,092
|
1,036
|
3
|
201
|
202
|
202
|
202
|
1,852
|
1,852
|
2,352
|
|
流動負債合計
|
-
|
65,919
|
58,642
|
66,688
|
69,425
|
69,637
|
61,146
|
68,993
|
70,362
|
59,225
|
56,219
|
63,341
|
74,858
|
69,575
|
65,080
|
63,473
|
66,951
|
56,342
|
53,726
|
58,378
|
67,413
|
54,302
|
49,770
|
58,566
|
68,971
|
61,223
|
57,968
|
64,244
|
70,274
|
53,051
|
54,822
|
57,716
|
66,470
|
61,354
|
65,363
|
62,682
|
76,291
|
56,305
|
54,112
|
57,663
|
53,723
|
51,891
|
49,336
|
|
長期借入金
|
-
|
5,059
|
5,049
|
5,015
|
6,041
|
5,865
|
6,253
|
5,508
|
6,227
|
6,066
|
6,045
|
5,403
|
5,307
|
5,140
|
5,087
|
5,927
|
5,695
|
5,526
|
4,809
|
4,713
|
3,343
|
3,324
|
3,044
|
2,919
|
3,938
|
3,852
|
4,267
|
4,173
|
4,830
|
4,762
|
4,386
|
3,653
|
3,650
|
3,670
|
3,670
|
4,670
|
4,468
|
4,467
|
4,467
|
4,466
|
17,816
|
17,815
|
17,314
|
|
固定負債合計
|
-
|
37,923
|
37,644
|
38,979
|
39,569
|
33,739
|
34,394
|
34,339
|
34,129
|
39,841
|
40,262
|
40,564
|
35,321
|
33,870
|
34,245
|
32,614
|
31,920
|
37,307
|
36,791
|
37,911
|
33,416
|
35,263
|
35,961
|
36,593
|
36,726
|
32,549
|
33,263
|
33,186
|
30,976
|
37,664
|
36,306
|
35,945
|
33,741
|
31,614
|
30,625
|
32,150
|
31,030
|
37,503
|
36,038
|
37,107
|
48,625
|
50,395
|
46,835
|
|
総負債
|
-
|
103,843
|
96,286
|
105,667
|
108,994
|
103,376
|
95,541
|
103,333
|
104,491
|
99,066
|
96,481
|
103,905
|
110,179
|
103,446
|
99,326
|
96,088
|
98,872
|
93,649
|
90,518
|
96,289
|
100,830
|
89,565
|
85,732
|
95,160
|
105,697
|
93,772
|
91,232
|
97,431
|
101,250
|
90,715
|
91,129
|
93,662
|
100,211
|
92,968
|
95,988
|
94,833
|
107,322
|
93,809
|
90,151
|
94,770
|
102,349
|
102,287
|
96,172
|
|
資本金及び資本剰余金
|
-
|
35,429
|
35,429
|
35,429
|
35,432
|
35,432
|
35,432
|
35,432
|
35,432
|
35,432
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,436
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,440
|
35,470
|
|
利益剰余金
|
-
|
58,365
|
60,657
|
60,976
|
65,392
|
66,182
|
67,665
|
67,373
|
70,819
|
71,288
|
73,140
|
72,948
|
78,991
|
79,551
|
82,276
|
81,926
|
86,137
|
86,565
|
87,856
|
87,670
|
92,528
|
90,764
|
92,918
|
94,975
|
90,242
|
90,653
|
92,416
|
93,157
|
100,367
|
100,973
|
104,252
|
105,439
|
112,162
|
115,095
|
119,227
|
117,589
|
125,234
|
127,980
|
129,127
|
128,063
|
138,933
|
138,784
|
141,693
|
|
株主資本
|
93,229
|
103,544
|
104,775
|
107,469
|
108,491
|
107,403
|
108,594
|
110,408
|
114,249
|
116,225
|
118,495
|
120,524
|
125,585
|
126,757
|
130,915
|
124,370
|
130,403
|
129,406
|
131,670
|
133,365
|
135,497
|
136,576
|
140,383
|
133,585
|
139,776
|
137,313
|
140,683
|
139,948
|
144,121
|
145,466
|
148,116
|
149,125
|
152,702
|
158,698
|
163,520
|
162,206
|
174,795
|
174,789
|
174,162
|
173,421
|
186,795
|
185,940
|
191,095
|