オカムラ【7994】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,021 30,365 35,592 28,933 36,759 31,922 38,122 26,536 33,645 28,084 34,701 27,452 34,300 32,916 31,538 27,279 34,148 34,480 36,258 32,594 39,420 39,168 40,149 45,156 42,996 39,320 40,123 39,952 39,956 39,987 42,928 38,534 39,291 43,541 41,015 39,173 36,591 33,297 27,379 26,245 32,884 35,309
有価証券 - 21 521 529 530 530 10 10 10 10 10 - - 500 500 500 500 - - 10 510 510 510 510 10 10 10 - - - - - 491 495 - - - - - - - - -
売掛金 - 60,898 49,643 51,284 66,318 53,863 52,195 51,050 64,565 50,567 54,719 52,100 68,015 57,255 56,389 54,161 64,938 53,559 51,440 52,110 71,581 49,891 49,706 51,072 66,834 51,041 52,349 55,171 68,927 57,208 57,898 58,662 73,571 65,236 64,089 61,606 81,433 69,613 65,438 65,223 87,862 71,864 70,763
商品及び製品 - 10,163 10,212 11,004 9,191 10,144 10,428 11,432 10,113 10,305 10,279 12,033 11,579 12,141 12,188 14,260 12,169 12,916 13,040 15,282 11,921 12,324 11,084 11,852 8,819 10,607 11,415 12,420 9,725 10,253 10,797 12,395 9,974 10,423 10,270 11,571 8,603 9,260 9,783 12,334 8,469 8,598 9,143
流動資産合計 - 105,247 100,236 108,105 115,032 110,296 103,929 110,129 111,322 104,509 103,066 108,897 117,795 112,776 110,656 109,759 114,419 109,853 107,883 112,772 124,801 110,754 109,015 111,872 129,313 116,472 115,223 119,984 132,009 122,398 124,282 129,095 137,443 130,360 133,934 129,701 144,990 131,828 125,273 121,494 139,618 131,668 134,583
有形固定資産 - 50,237 50,346 50,321 51,350 51,187 51,199 52,273 56,273 55,876 55,670 56,178 56,343 55,975 56,007 56,333 57,171 57,609 57,465 57,865 58,097 57,811 58,030 58,316 58,245 58,030 57,907 58,931 59,517 59,374 62,978 63,612 66,349 68,634 72,104 74,067 76,766 80,140 80,180 85,946 86,856 88,358 87,244
投資有価証券 - 32,773 30,907 34,677 32,095 30,387 30,263 33,223 32,632 36,341 37,495 40,633 49,414 49,905 52,074 43,034 45,926 43,816 45,233 47,621 41,555 45,863 47,879 47,511 47,293 46,222 48,497 45,712 41,225 41,873 39,645 37,920 36,975 40,667 41,413 40,410 47,027 42,493 40,825 42,262 43,971 43,720 40,781
固定資産合計 - 102,140 100,825 105,031 102,453 100,483 100,206 103,612 107,419 110,782 111,910 115,533 117,969 117,426 119,585 110,700 114,857 113,202 114,304 116,883 111,525 115,388 117,101 116,873 116,160 114,614 116,692 117,395 113,362 113,784 114,963 113,692 115,470 121,306 125,574 127,338 137,127 136,771 139,040 146,696 149,525 156,559 152,683
総資産 - 207,387 201,062 213,136 217,485 210,780 204,135 213,741 218,741 215,292 214,977 224,430 235,765 230,203 230,241 220,459 229,276 223,055 222,188 229,655 236,327 226,142 226,116 228,745 245,473 231,086 231,915 237,379 245,372 236,182 239,245 242,787 252,914 251,666 259,509 257,039 282,118 268,599 264,313 268,191 289,144 288,228 287,267
買掛金 - 34,209 26,081 26,331 32,105 26,406 25,662 23,681 30,007 24,080 25,606 22,910 28,764 22,478 22,401 21,198 25,115 22,216 21,442 21,502 27,324 19,405 20,541 21,418 27,850 22,590 21,393 22,762 29,213 24,090 23,849 22,455 28,906 23,435 24,901 21,857 29,611 24,618 21,133 19,111 28,230 21,447 22,943
短期借入金 - 6,102 6,565 10,168 6,066 11,321 6,919 11,966 6,147 10,339 6,187 10,139 6,190 9,567 6,136 8,651 11,175 8,185 6,241 8,698 6,244 8,094 6,112 8,040 6,108 7,388 6,117 8,189 6,072 7,095 6,383 7,602 6,314 7,559 6,189 7,932 6,192 14,608 16,278 23,680 6,171 14,606 6,300
一年内返済予定の長期借入金 - 3,126 2,896 2,875 2,341 2,337 1,606 2,186 1,115 1,099 1,067 1,507 1,503 1,492 1,487 477 660 660 1,303 1,254 2,552 2,501 2,417 2,393 1,674 1,625 1,146 1,417 690 708 680 1,318 1,194 1,092 1,036 3 201 202 202 202 1,852 1,852 2,352
流動負債合計 - 65,919 58,642 66,688 69,425 69,637 61,146 68,993 70,362 59,225 56,219 63,341 74,858 69,575 65,080 63,473 66,951 56,342 53,726 58,378 67,413 54,302 49,770 58,566 68,971 61,223 57,968 64,244 70,274 53,051 54,822 57,716 66,470 61,354 65,363 62,682 76,291 56,305 54,112 57,663 53,723 51,891 49,336
長期借入金 - 5,059 5,049 5,015 6,041 5,865 6,253 5,508 6,227 6,066 6,045 5,403 5,307 5,140 5,087 5,927 5,695 5,526 4,809 4,713 3,343 3,324 3,044 2,919 3,938 3,852 4,267 4,173 4,830 4,762 4,386 3,653 3,650 3,670 3,670 4,670 4,468 4,467 4,467 4,466 17,816 17,815 17,314
固定負債合計 - 37,923 37,644 38,979 39,569 33,739 34,394 34,339 34,129 39,841 40,262 40,564 35,321 33,870 34,245 32,614 31,920 37,307 36,791 37,911 33,416 35,263 35,961 36,593 36,726 32,549 33,263 33,186 30,976 37,664 36,306 35,945 33,741 31,614 30,625 32,150 31,030 37,503 36,038 37,107 48,625 50,395 46,835
総負債 - 103,843 96,286 105,667 108,994 103,376 95,541 103,333 104,491 99,066 96,481 103,905 110,179 103,446 99,326 96,088 98,872 93,649 90,518 96,289 100,830 89,565 85,732 95,160 105,697 93,772 91,232 97,431 101,250 90,715 91,129 93,662 100,211 92,968 95,988 94,833 107,322 93,809 90,151 94,770 102,349 102,287 96,172
資本金及び資本剰余金 - 35,429 35,429 35,429 35,432 35,432 35,432 35,432 35,432 35,432 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,436 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,440 35,470
利益剰余金 - 58,365 60,657 60,976 65,392 66,182 67,665 67,373 70,819 71,288 73,140 72,948 78,991 79,551 82,276 81,926 86,137 86,565 87,856 87,670 92,528 90,764 92,918 94,975 90,242 90,653 92,416 93,157 100,367 100,973 104,252 105,439 112,162 115,095 119,227 117,589 125,234 127,980 129,127 128,063 138,933 138,784 141,693
株主資本 93,229 103,544 104,775 107,469 108,491 107,403 108,594 110,408 114,249 116,225 118,495 120,524 125,585 126,757 130,915 124,370 130,403 129,406 131,670 133,365 135,497 136,576 140,383 133,585 139,776 137,313 140,683 139,948 144,121 145,466 148,116 149,125 152,702 158,698 163,520 162,206 174,795 174,789 174,162 173,421 186,795 185,940 191,095