マミヤ・オーピー【7991】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,996 8,477 8,053 8,062 8,513 7,908 8,298 8,130 8,240 10,292 8,594 8,464 8,329 7,516 7,103 6,725 5,826 6,710 5,634 6,394 5,943 5,855 5,431 5,500 6,085 5,786 5,823 6,572 6,209 5,213 4,900 6,210 7,049 6,172 5,948 8,201 7,381 10,093 12,693 14,238 13,021 11,792
売掛金 - 4,516 3,419 3,456 3,793 2,423 2,716 3,037 3,372 2,323 2,390 2,453 2,734 2,317 2,732 2,613 2,985 2,653 2,610 2,506 3,247 1,983 1,628 1,971 2,326 1,788 2,045 2,148 2,618 1,664 2,046 2,961 - 4,029 3,899 5,310 - 5,992 8,059 6,227 - 5,711 4,245
商品及び製品 - 1,729 1,724 1,768 1,458 1,592 1,467 1,599 1,437 1,710 1,438 1,675 1,626 1,711 1,670 1,826 1,773 1,914 1,814 1,791 1,437 1,610 1,606 1,752 1,619 1,645 1,591 1,709 1,559 1,847 1,918 2,069 1,793 2,004 2,208 2,370 2,533 2,294 2,159 1,877 2,032 1,568 1,626
流動資産合計 - 17,200 15,258 14,840 14,795 13,966 13,729 14,383 14,544 13,888 15,581 15,266 14,438 13,887 13,474 13,222 13,058 13,205 14,130 13,030 14,008 12,721 12,305 11,786 11,830 12,479 12,411 13,320 13,966 13,578 13,615 15,150 17,374 19,255 19,237 21,586 24,535 24,260 28,142 27,413 26,490 25,892 23,231
有形固定資産 - 6,572 6,448 6,396 6,489 7,749 7,760 7,819 7,812 7,730 6,357 6,330 8,284 8,227 7,808 7,792 7,799 7,753 6,254 6,450 6,378 6,313 6,258 6,195 5,954 5,968 5,923 5,893 4,809 4,763 4,857 4,877 5,137 5,121 5,616 5,727 5,702 5,742 5,774 5,586 5,699 5,828 7,834
投資有価証券 - 2,186 2,546 2,729 2,619 2,544 2,453 2,434 2,499 2,601 2,375 2,441 2,114 2,098 2,141 2,110 1,846 1,883 1,907 2,301 2,130 2,149 2,162 2,239 2,423 2,427 2,443 2,410 2,500 2,543 3,138 4,375 6,352 6,777 7,250 5,310 5,866 5,681 5,395 5,809 5,992 6,101 6,907
固定資産合計 - 11,011 11,019 11,062 10,773 11,928 11,717 11,804 11,724 11,652 10,130 10,335 12,461 12,538 12,181 12,894 12,519 12,448 10,898 11,412 10,962 10,928 10,879 10,914 10,451 10,259 10,203 10,069 9,181 9,263 10,142 11,594 13,801 14,177 15,333 13,393 13,936 13,803 13,635 13,776 14,136 14,340 17,295
総資産 - 28,212 26,277 25,901 25,569 25,894 25,446 26,187 26,267 25,540 25,711 25,601 26,899 26,425 25,655 26,116 25,576 25,652 25,029 24,441 24,970 23,649 23,184 22,701 22,281 22,738 22,614 23,390 23,148 22,840 23,757 26,743 31,175 33,432 34,570 34,979 38,470 38,063 41,777 41,189 40,626 40,232 40,526
買掛金 - 2,801 2,740 2,419 2,221 2,015 1,884 2,445 2,154 2,021 1,432 1,655 1,511 1,905 1,912 2,143 2,048 1,800 1,330 1,251 1,343 1,006 724 766 734 996 873 1,222 1,283 1,065 1,214 1,662 1,900 2,472 2,150 3,134 2,790 2,637 3,129 2,969 1,869 2,747 1,881
短期借入金 - 2,749 1,500 1,449 1,400 1,400 1,450 1,400 1,600 1,650 2,100 1,803 1,853 1,803 1,803 2,103 2,203 2,353 1,903 1,553 1,403 1,203 1,320 1,704 2,117 1,921 1,662 1,862 1,764 1,809 2,003 1,953 1,442 1,442 1,092 1,142 845 726 651 636 305 100 200
一年内返済予定の長期借入金 - 1,179 929 812 815 966 1,034 1,069 1,076 1,132 902 927 1,094 1,085 1,070 1,045 1,038 965 880 896 1,274 1,260 1,236 1,135 970 947 1,002 985 894 797 714 891 1,310 1,307 1,400 1,437 1,564 1,591 1,599 1,553 1,883 1,905 2,240
流動負債合計 - 8,198 6,115 5,527 5,689 5,439 5,564 6,049 5,905 5,772 5,734 5,536 5,696 6,123 5,679 6,414 6,602 7,056 6,333 5,415 5,701 4,809 4,104 4,570 4,805 5,127 5,346 6,346 6,308 6,128 6,039 6,927 7,528 8,971 9,204 11,000 10,885 8,900 10,678 9,945 8,157 7,975 6,684
長期借入金 - 3,695 3,417 3,421 3,349 4,570 4,227 4,244 4,156 4,065 3,055 3,109 3,998 3,739 3,182 2,952 2,934 2,839 2,576 2,411 2,997 3,039 3,413 3,188 3,056 3,151 3,132 3,053 2,684 2,501 2,389 2,794 4,013 3,714 3,922 3,759 4,245 4,227 4,096 3,707 4,804 4,775 5,131
固定負債合計 - 5,478 5,568 5,592 5,214 6,446 5,868 5,960 5,835 5,718 5,468 5,521 6,725 6,423 5,750 5,293 5,216 5,185 4,640 4,767 5,305 5,349 5,884 5,557 5,468 5,807 5,305 4,896 4,364 4,204 4,419 5,131 7,124 7,163 7,251 6,351 6,992 6,974 6,853 6,541 7,348 7,205 7,779
総負債 - 13,676 11,684 11,118 10,904 11,885 11,432 12,009 11,740 11,490 11,202 11,057 12,421 12,546 11,429 11,707 11,818 12,241 10,973 10,183 11,006 10,158 9,989 10,128 10,272 10,934 10,651 11,242 10,672 10,332 10,458 12,057 14,652 16,135 16,456 17,350 17,877 15,873 17,532 16,487 15,505 15,180 14,464
資本金及び資本剰余金 - 3,959 3,963 3,963 3,967 3,967 3,967 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,965 3,963 3,963 3,967 3,967 3,967 3,967 3,967 3,967 3,967 3,967 5,295 5,835 5,835 5,835 5,835 5,835 5,835
利益剰余金 - 9,823 9,968 10,152 10,026 9,510 9,613 9,894 10,074 9,625 10,059 10,070 9,962 9,434 9,760 9,945 9,832 9,472 10,117 10,325 10,066 9,554 9,269 8,623 8,135 7,859 8,026 8,261 8,512 8,459 8,995 9,428 10,053 10,484 11,419 12,556 13,466 14,586 16,646 17,096 17,430 17,447 17,959
株主資本 14,202 14,535 14,593 14,783 14,665 14,009 14,014 14,178 14,528 14,051 14,509 14,544 14,477 13,879 14,226 14,409 13,758 13,412 14,056 14,259 13,964 13,492 13,195 12,573 12,009 11,804 11,964 12,148 12,476 12,509 13,299 14,686 16,523 17,297 18,114 17,629 20,593 22,189 24,245 24,702 25,121 25,052 26,062