|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,996
|
8,477
|
8,053
|
8,062
|
8,513
|
7,908
|
8,298
|
8,130
|
8,240
|
10,292
|
8,594
|
8,464
|
8,329
|
7,516
|
7,103
|
6,725
|
5,826
|
6,710
|
5,634
|
6,394
|
5,943
|
5,855
|
5,431
|
5,500
|
6,085
|
5,786
|
5,823
|
6,572
|
6,209
|
5,213
|
4,900
|
6,210
|
7,049
|
6,172
|
5,948
|
8,201
|
7,381
|
10,093
|
12,693
|
14,238
|
13,021
|
11,792
|
|
売掛金
|
-
|
4,516
|
3,419
|
3,456
|
3,793
|
2,423
|
2,716
|
3,037
|
3,372
|
2,323
|
2,390
|
2,453
|
2,734
|
2,317
|
2,732
|
2,613
|
2,985
|
2,653
|
2,610
|
2,506
|
3,247
|
1,983
|
1,628
|
1,971
|
2,326
|
1,788
|
2,045
|
2,148
|
2,618
|
1,664
|
2,046
|
2,961
|
-
|
4,029
|
3,899
|
5,310
|
-
|
5,992
|
8,059
|
6,227
|
-
|
5,711
|
4,245
|
|
商品及び製品
|
-
|
1,729
|
1,724
|
1,768
|
1,458
|
1,592
|
1,467
|
1,599
|
1,437
|
1,710
|
1,438
|
1,675
|
1,626
|
1,711
|
1,670
|
1,826
|
1,773
|
1,914
|
1,814
|
1,791
|
1,437
|
1,610
|
1,606
|
1,752
|
1,619
|
1,645
|
1,591
|
1,709
|
1,559
|
1,847
|
1,918
|
2,069
|
1,793
|
2,004
|
2,208
|
2,370
|
2,533
|
2,294
|
2,159
|
1,877
|
2,032
|
1,568
|
1,626
|
|
流動資産合計
|
-
|
17,200
|
15,258
|
14,840
|
14,795
|
13,966
|
13,729
|
14,383
|
14,544
|
13,888
|
15,581
|
15,266
|
14,438
|
13,887
|
13,474
|
13,222
|
13,058
|
13,205
|
14,130
|
13,030
|
14,008
|
12,721
|
12,305
|
11,786
|
11,830
|
12,479
|
12,411
|
13,320
|
13,966
|
13,578
|
13,615
|
15,150
|
17,374
|
19,255
|
19,237
|
21,586
|
24,535
|
24,260
|
28,142
|
27,413
|
26,490
|
25,892
|
23,231
|
|
有形固定資産
|
-
|
6,572
|
6,448
|
6,396
|
6,489
|
7,749
|
7,760
|
7,819
|
7,812
|
7,730
|
6,357
|
6,330
|
8,284
|
8,227
|
7,808
|
7,792
|
7,799
|
7,753
|
6,254
|
6,450
|
6,378
|
6,313
|
6,258
|
6,195
|
5,954
|
5,968
|
5,923
|
5,893
|
4,809
|
4,763
|
4,857
|
4,877
|
5,137
|
5,121
|
5,616
|
5,727
|
5,702
|
5,742
|
5,774
|
5,586
|
5,699
|
5,828
|
7,834
|
|
投資有価証券
|
-
|
2,186
|
2,546
|
2,729
|
2,619
|
2,544
|
2,453
|
2,434
|
2,499
|
2,601
|
2,375
|
2,441
|
2,114
|
2,098
|
2,141
|
2,110
|
1,846
|
1,883
|
1,907
|
2,301
|
2,130
|
2,149
|
2,162
|
2,239
|
2,423
|
2,427
|
2,443
|
2,410
|
2,500
|
2,543
|
3,138
|
4,375
|
6,352
|
6,777
|
7,250
|
5,310
|
5,866
|
5,681
|
5,395
|
5,809
|
5,992
|
6,101
|
6,907
|
|
固定資産合計
|
-
|
11,011
|
11,019
|
11,062
|
10,773
|
11,928
|
11,717
|
11,804
|
11,724
|
11,652
|
10,130
|
10,335
|
12,461
|
12,538
|
12,181
|
12,894
|
12,519
|
12,448
|
10,898
|
11,412
|
10,962
|
10,928
|
10,879
|
10,914
|
10,451
|
10,259
|
10,203
|
10,069
|
9,181
|
9,263
|
10,142
|
11,594
|
13,801
|
14,177
|
15,333
|
13,393
|
13,936
|
13,803
|
13,635
|
13,776
|
14,136
|
14,340
|
17,295
|
|
総資産
|
-
|
28,212
|
26,277
|
25,901
|
25,569
|
25,894
|
25,446
|
26,187
|
26,267
|
25,540
|
25,711
|
25,601
|
26,899
|
26,425
|
25,655
|
26,116
|
25,576
|
25,652
|
25,029
|
24,441
|
24,970
|
23,649
|
23,184
|
22,701
|
22,281
|
22,738
|
22,614
|
23,390
|
23,148
|
22,840
|
23,757
|
26,743
|
31,175
|
33,432
|
34,570
|
34,979
|
38,470
|
38,063
|
41,777
|
41,189
|
40,626
|
40,232
|
40,526
|
|
買掛金
|
-
|
2,801
|
2,740
|
2,419
|
2,221
|
2,015
|
1,884
|
2,445
|
2,154
|
2,021
|
1,432
|
1,655
|
1,511
|
1,905
|
1,912
|
2,143
|
2,048
|
1,800
|
1,330
|
1,251
|
1,343
|
1,006
|
724
|
766
|
734
|
996
|
873
|
1,222
|
1,283
|
1,065
|
1,214
|
1,662
|
1,900
|
2,472
|
2,150
|
3,134
|
2,790
|
2,637
|
3,129
|
2,969
|
1,869
|
2,747
|
1,881
|
|
短期借入金
|
-
|
2,749
|
1,500
|
1,449
|
1,400
|
1,400
|
1,450
|
1,400
|
1,600
|
1,650
|
2,100
|
1,803
|
1,853
|
1,803
|
1,803
|
2,103
|
2,203
|
2,353
|
1,903
|
1,553
|
1,403
|
1,203
|
1,320
|
1,704
|
2,117
|
1,921
|
1,662
|
1,862
|
1,764
|
1,809
|
2,003
|
1,953
|
1,442
|
1,442
|
1,092
|
1,142
|
845
|
726
|
651
|
636
|
305
|
100
|
200
|
|
一年内返済予定の長期借入金
|
-
|
1,179
|
929
|
812
|
815
|
966
|
1,034
|
1,069
|
1,076
|
1,132
|
902
|
927
|
1,094
|
1,085
|
1,070
|
1,045
|
1,038
|
965
|
880
|
896
|
1,274
|
1,260
|
1,236
|
1,135
|
970
|
947
|
1,002
|
985
|
894
|
797
|
714
|
891
|
1,310
|
1,307
|
1,400
|
1,437
|
1,564
|
1,591
|
1,599
|
1,553
|
1,883
|
1,905
|
2,240
|
|
流動負債合計
|
-
|
8,198
|
6,115
|
5,527
|
5,689
|
5,439
|
5,564
|
6,049
|
5,905
|
5,772
|
5,734
|
5,536
|
5,696
|
6,123
|
5,679
|
6,414
|
6,602
|
7,056
|
6,333
|
5,415
|
5,701
|
4,809
|
4,104
|
4,570
|
4,805
|
5,127
|
5,346
|
6,346
|
6,308
|
6,128
|
6,039
|
6,927
|
7,528
|
8,971
|
9,204
|
11,000
|
10,885
|
8,900
|
10,678
|
9,945
|
8,157
|
7,975
|
6,684
|
|
長期借入金
|
-
|
3,695
|
3,417
|
3,421
|
3,349
|
4,570
|
4,227
|
4,244
|
4,156
|
4,065
|
3,055
|
3,109
|
3,998
|
3,739
|
3,182
|
2,952
|
2,934
|
2,839
|
2,576
|
2,411
|
2,997
|
3,039
|
3,413
|
3,188
|
3,056
|
3,151
|
3,132
|
3,053
|
2,684
|
2,501
|
2,389
|
2,794
|
4,013
|
3,714
|
3,922
|
3,759
|
4,245
|
4,227
|
4,096
|
3,707
|
4,804
|
4,775
|
5,131
|
|
固定負債合計
|
-
|
5,478
|
5,568
|
5,592
|
5,214
|
6,446
|
5,868
|
5,960
|
5,835
|
5,718
|
5,468
|
5,521
|
6,725
|
6,423
|
5,750
|
5,293
|
5,216
|
5,185
|
4,640
|
4,767
|
5,305
|
5,349
|
5,884
|
5,557
|
5,468
|
5,807
|
5,305
|
4,896
|
4,364
|
4,204
|
4,419
|
5,131
|
7,124
|
7,163
|
7,251
|
6,351
|
6,992
|
6,974
|
6,853
|
6,541
|
7,348
|
7,205
|
7,779
|
|
総負債
|
-
|
13,676
|
11,684
|
11,118
|
10,904
|
11,885
|
11,432
|
12,009
|
11,740
|
11,490
|
11,202
|
11,057
|
12,421
|
12,546
|
11,429
|
11,707
|
11,818
|
12,241
|
10,973
|
10,183
|
11,006
|
10,158
|
9,989
|
10,128
|
10,272
|
10,934
|
10,651
|
11,242
|
10,672
|
10,332
|
10,458
|
12,057
|
14,652
|
16,135
|
16,456
|
17,350
|
17,877
|
15,873
|
17,532
|
16,487
|
15,505
|
15,180
|
14,464
|
|
資本金及び資本剰余金
|
-
|
3,959
|
3,963
|
3,963
|
3,967
|
3,967
|
3,967
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,965
|
3,963
|
3,963
|
3,967
|
3,967
|
3,967
|
3,967
|
3,967
|
3,967
|
3,967
|
3,967
|
5,295
|
5,835
|
5,835
|
5,835
|
5,835
|
5,835
|
5,835
|
|
利益剰余金
|
-
|
9,823
|
9,968
|
10,152
|
10,026
|
9,510
|
9,613
|
9,894
|
10,074
|
9,625
|
10,059
|
10,070
|
9,962
|
9,434
|
9,760
|
9,945
|
9,832
|
9,472
|
10,117
|
10,325
|
10,066
|
9,554
|
9,269
|
8,623
|
8,135
|
7,859
|
8,026
|
8,261
|
8,512
|
8,459
|
8,995
|
9,428
|
10,053
|
10,484
|
11,419
|
12,556
|
13,466
|
14,586
|
16,646
|
17,096
|
17,430
|
17,447
|
17,959
|
|
株主資本
|
14,202
|
14,535
|
14,593
|
14,783
|
14,665
|
14,009
|
14,014
|
14,178
|
14,528
|
14,051
|
14,509
|
14,544
|
14,477
|
13,879
|
14,226
|
14,409
|
13,758
|
13,412
|
14,056
|
14,259
|
13,964
|
13,492
|
13,195
|
12,573
|
12,009
|
11,804
|
11,964
|
12,148
|
12,476
|
12,509
|
13,299
|
14,686
|
16,523
|
17,297
|
18,114
|
17,629
|
20,593
|
22,189
|
24,245
|
24,702
|
25,121
|
25,052
|
26,062
|