|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,268
|
4,761
|
4,651
|
4,704
|
4,071
|
3,517
|
3,974
|
4,470
|
4,725
|
4,423
|
4,549
|
5,318
|
4,493
|
4,853
|
5,111
|
5,317
|
4,935
|
5,048
|
5,836
|
5,006
|
6,090
|
5,845
|
9,314
|
9,600
|
9,351
|
11,597
|
10,506
|
8,165
|
10,991
|
11,872
|
12,920
|
12,875
|
9,196
|
9,227
|
11,565
|
12,979
|
11,328
|
9,505
|
11,573
|
12,299
|
11,725
|
9,821
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,917
|
10,626
|
8,659
|
12,069
|
11,970
|
10,617
|
8,413
|
13,079
|
12,001
|
12,352
|
9,691
|
13,604
|
11,445
|
12,021
|
9,564
|
12,559
|
11,829
|
12,425
|
9,277
|
13,306
|
11,944
|
13,040
|
11,150
|
10,712
|
15,158
|
13,946
|
11,718
|
11,140
|
17,113
|
17,153
|
13,226
|
12,956
|
15,355
|
16,367
|
12,892
|
13,995
|
16,541
|
18,285
|
13,193
|
13,848
|
16,412
|
17,046
|
|
商品及び製品
|
-
|
18,765
|
20,401
|
22,115
|
19,081
|
20,588
|
19,349
|
21,643
|
19,085
|
21,540
|
20,804
|
23,369
|
20,044
|
23,045
|
21,737
|
24,916
|
21,389
|
23,886
|
22,308
|
24,743
|
22,940
|
25,762
|
21,937
|
21,378
|
20,626
|
22,287
|
21,772
|
24,699
|
26,217
|
28,171
|
30,387
|
36,177
|
34,274
|
37,316
|
36,638
|
37,598
|
31,036
|
33,498
|
33,614
|
34,930
|
33,126
|
34,946
|
34,097
|
|
流動資産合計
|
-
|
42,267
|
42,752
|
42,400
|
43,200
|
43,838
|
39,868
|
41,355
|
44,843
|
45,514
|
44,978
|
45,381
|
47,790
|
46,710
|
46,688
|
47,262
|
47,261
|
48,031
|
47,992
|
48,022
|
51,447
|
51,631
|
48,915
|
50,258
|
50,291
|
57,351
|
57,687
|
59,505
|
59,126
|
69,392
|
72,002
|
77,802
|
73,738
|
73,544
|
74,241
|
73,972
|
69,110
|
71,982
|
72,864
|
71,692
|
73,233
|
73,804
|
73,771
|
|
有形固定資産
|
-
|
14,848
|
15,279
|
15,055
|
15,128
|
14,836
|
13,905
|
13,609
|
14,053
|
13,927
|
14,103
|
14,653
|
14,646
|
14,470
|
14,712
|
15,216
|
15,489
|
15,617
|
15,513
|
16,104
|
16,129
|
16,225
|
16,176
|
16,264
|
16,001
|
16,859
|
17,299
|
17,348
|
20,129
|
20,736
|
21,581
|
22,991
|
23,156
|
23,374
|
25,606
|
26,502
|
26,631
|
27,116
|
28,097
|
26,353
|
27,621
|
26,578
|
26,009
|
|
投資有価証券
|
-
|
5,032
|
4,815
|
5,553
|
4,871
|
4,536
|
4,434
|
5,125
|
5,010
|
5,394
|
5,852
|
6,994
|
7,244
|
6,984
|
5,360
|
4,777
|
5,195
|
4,958
|
5,195
|
5,601
|
4,516
|
5,060
|
5,472
|
6,059
|
5,512
|
5,328
|
5,726
|
5,281
|
4,952
|
4,594
|
4,709
|
4,782
|
5,059
|
5,858
|
5,860
|
6,044
|
6,476
|
6,418
|
6,279
|
6,677
|
6,692
|
6,629
|
7,591
|
|
固定資産合計
|
-
|
25,924
|
25,857
|
26,138
|
25,519
|
25,033
|
24,098
|
24,317
|
24,744
|
24,858
|
25,293
|
26,671
|
26,887
|
28,024
|
26,380
|
26,571
|
27,083
|
27,118
|
27,014
|
27,915
|
26,522
|
27,176
|
27,350
|
27,983
|
27,438
|
28,325
|
28,957
|
28,833
|
31,556
|
31,967
|
33,054
|
34,691
|
35,296
|
36,098
|
38,192
|
39,191
|
39,606
|
39,487
|
40,448
|
38,937
|
40,723
|
39,188
|
39,606
|
|
総資産
|
-
|
68,192
|
68,610
|
68,538
|
68,719
|
68,871
|
63,966
|
65,672
|
69,587
|
70,373
|
70,271
|
72,052
|
74,678
|
74,734
|
73,068
|
73,834
|
74,344
|
75,150
|
75,006
|
75,938
|
77,970
|
78,807
|
76,266
|
78,241
|
77,730
|
85,676
|
86,644
|
88,338
|
90,682
|
101,359
|
105,057
|
112,493
|
109,034
|
109,642
|
112,433
|
113,164
|
108,717
|
111,470
|
113,312
|
110,629
|
113,957
|
112,992
|
113,378
|
|
買掛金
|
-
|
9,598
|
10,818
|
9,947
|
9,510
|
11,887
|
10,992
|
11,280
|
10,000
|
12,240
|
11,794
|
11,623
|
10,259
|
6,857
|
6,163
|
5,925
|
4,964
|
6,470
|
5,505
|
5,540
|
5,218
|
5,581
|
5,760
|
6,016
|
6,954
|
7,508
|
7,373
|
7,532
|
6,235
|
8,696
|
8,422
|
8,601
|
6,151
|
7,136
|
5,782
|
5,903
|
4,897
|
6,061
|
6,254
|
5,694
|
5,750
|
6,372
|
5,813
|
|
短期借入金
|
-
|
15,618
|
14,313
|
15,683
|
16,728
|
15,778
|
13,154
|
14,974
|
17,075
|
16,302
|
14,578
|
15,592
|
17,210
|
16,322
|
15,598
|
16,615
|
16,817
|
16,483
|
17,781
|
18,998
|
18,784
|
19,939
|
14,070
|
11,362
|
12,800
|
12,838
|
11,462
|
10,993
|
15,688
|
19,838
|
14,715
|
18,397
|
18,414
|
16,045
|
15,923
|
16,117
|
12,682
|
16,975
|
13,118
|
14,440
|
13,174
|
14,135
|
13,847
|
|
流動負債合計
|
-
|
31,353
|
30,807
|
31,287
|
31,673
|
32,582
|
29,670
|
31,738
|
32,927
|
33,563
|
32,281
|
33,300
|
33,756
|
34,401
|
33,917
|
34,773
|
34,141
|
34,631
|
35,537
|
36,918
|
37,161
|
37,985
|
32,524
|
32,314
|
34,242
|
37,631
|
37,720
|
38,020
|
40,996
|
46,940
|
44,102
|
49,307
|
44,690
|
41,510
|
41,026
|
39,833
|
33,651
|
33,952
|
29,896
|
30,839
|
29,118
|
29,809
|
30,263
|
|
長期借入金
|
-
|
11,179
|
10,522
|
10,472
|
10,944
|
10,869
|
8,655
|
8,744
|
9,721
|
9,651
|
8,894
|
8,833
|
10,324
|
10,377
|
8,288
|
8,270
|
9,461
|
9,513
|
7,527
|
7,495
|
10,509
|
10,656
|
11,136
|
11,139
|
8,785
|
8,752
|
6,798
|
6,782
|
5,017
|
5,001
|
6,064
|
6,034
|
9,599
|
9,810
|
7,959
|
7,927
|
11,645
|
11,615
|
12,758
|
12,843
|
14,609
|
14,575
|
12,021
|
|
固定負債合計
|
-
|
18,902
|
18,337
|
18,249
|
18,535
|
18,455
|
16,200
|
16,268
|
17,218
|
17,153
|
16,434
|
16,315
|
17,803
|
17,811
|
15,650
|
15,833
|
16,937
|
17,050
|
15,071
|
14,878
|
17,785
|
17,859
|
18,318
|
18,235
|
15,909
|
16,114
|
14,046
|
14,021
|
12,207
|
12,241
|
13,335
|
13,146
|
16,857
|
17,179
|
16,393
|
16,772
|
20,577
|
20,567
|
21,813
|
21,567
|
23,570
|
23,272
|
20,573
|
|
総負債
|
-
|
50,256
|
49,145
|
49,537
|
50,208
|
51,037
|
45,871
|
48,007
|
50,146
|
50,717
|
48,716
|
49,615
|
51,559
|
52,213
|
49,567
|
50,606
|
51,079
|
51,681
|
50,609
|
51,796
|
54,947
|
55,845
|
50,843
|
50,550
|
50,152
|
53,745
|
51,766
|
52,041
|
53,204
|
59,181
|
57,437
|
62,454
|
61,548
|
58,689
|
57,419
|
56,605
|
54,229
|
54,520
|
51,709
|
52,406
|
52,689
|
53,082
|
50,837
|
|
資本金及び資本剰余金
|
-
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,184
|
4,197
|
4,197
|
4,197
|
4,197
|
4,211
|
4,211
|
4,211
|
4,211
|
4,225
|
4,225
|
4,225
|
4,225
|
4,241
|
|
利益剰余金
|
-
|
11,116
|
12,697
|
12,442
|
12,352
|
12,818
|
13,505
|
12,708
|
13,120
|
13,397
|
14,876
|
14,745
|
15,043
|
15,293
|
17,283
|
17,100
|
17,313
|
17,693
|
18,934
|
18,583
|
17,747
|
17,794
|
19,845
|
21,668
|
21,791
|
25,224
|
27,845
|
29,668
|
30,379
|
34,043
|
37,114
|
38,634
|
38,190
|
41,015
|
42,600
|
42,920
|
42,279
|
43,125
|
44,802
|
45,168
|
45,338
|
46,192
|
48,347
|
|
株主資本
|
13,851
|
17,936
|
19,464
|
19,001
|
18,510
|
17,833
|
18,094
|
17,664
|
19,441
|
19,655
|
21,554
|
22,436
|
23,119
|
22,521
|
23,501
|
23,227
|
23,265
|
23,468
|
24,396
|
24,141
|
23,023
|
22,962
|
25,422
|
27,691
|
27,577
|
31,930
|
34,878
|
36,296
|
37,478
|
42,178
|
47,619
|
50,039
|
47,485
|
50,953
|
55,013
|
56,559
|
54,488
|
56,950
|
61,603
|
58,223
|
61,268
|
59,910
|
62,540
|