|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53,277
|
68,859
|
69,625
|
69,441
|
67,472
|
72,302
|
72,193
|
80,816
|
75,215
|
75,353
|
60,279
|
62,165
|
70,940
|
78,236
|
71,887
|
76,294
|
69,619
|
88,491
|
80,573
|
90,115
|
79,575
|
84,297
|
85,578
|
97,184
|
102,721
|
107,312
|
104,528
|
112,944
|
118,066
|
128,559
|
125,674
|
129,793
|
125,210
|
136,123
|
135,227
|
149,784
|
143,427
|
146,055
|
142,557
|
146,232
|
126,839
|
132,771
|
|
有価証券
|
-
|
6,896
|
3,677
|
3,596
|
3,102
|
2,777
|
489
|
355
|
1,640
|
1,817
|
1,382
|
491
|
522
|
243
|
404
|
424
|
595
|
853
|
434
|
462
|
547
|
1,740
|
2,004
|
4
|
417
|
429
|
4
|
1
|
757
|
2
|
90
|
204
|
691
|
57
|
516
|
888
|
1,144
|
16
|
664
|
912
|
1,349
|
1,988
|
1,956
|
|
売掛金
|
-
|
43,081
|
44,585
|
44,752
|
46,198
|
44,712
|
43,988
|
43,568
|
49,389
|
47,424
|
43,968
|
47,162
|
49,768
|
49,813
|
48,764
|
47,835
|
48,401
|
49,989
|
48,647
|
47,128
|
48,704
|
38,784
|
37,486
|
45,146
|
47,721
|
49,248
|
44,088
|
46,818
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
18,947
|
19,161
|
19,985
|
19,034
|
17,698
|
15,644
|
17,462
|
21,397
|
20,632
|
22,085
|
22,983
|
23,037
|
23,800
|
22,859
|
23,579
|
20,874
|
20,532
|
19,343
|
20,680
|
20,374
|
20,726
|
20,901
|
20,443
|
19,675
|
24,659
|
26,052
|
27,568
|
26,955
|
27,882
|
30,171
|
29,925
|
27,966
|
26,208
|
26,691
|
28,358
|
27,414
|
23,484
|
25,254
|
24,792
|
26,204
|
26,296
|
26,839
|
|
流動資産合計
|
-
|
147,408
|
162,915
|
162,526
|
161,593
|
155,534
|
153,690
|
155,370
|
177,385
|
168,907
|
167,244
|
155,714
|
159,393
|
167,029
|
172,980
|
169,023
|
170,429
|
165,558
|
180,129
|
171,185
|
183,295
|
161,244
|
166,045
|
173,758
|
188,333
|
202,009
|
203,898
|
206,194
|
219,556
|
227,969
|
243,478
|
246,093
|
243,668
|
240,802
|
258,936
|
260,890
|
269,806
|
251,895
|
260,307
|
251,698
|
259,565
|
238,568
|
245,112
|
|
有形固定資産
|
-
|
92,473
|
96,439
|
94,163
|
96,724
|
93,921
|
89,249
|
90,163
|
95,627
|
95,422
|
96,951
|
100,772
|
103,635
|
102,152
|
99,762
|
102,996
|
101,005
|
108,381
|
109,272
|
108,304
|
109,324
|
106,411
|
109,127
|
108,663
|
108,381
|
104,097
|
103,690
|
101,037
|
103,329
|
106,080
|
109,536
|
109,383
|
104,921
|
104,130
|
107,932
|
107,812
|
96,953
|
99,987
|
104,243
|
100,769
|
107,685
|
104,921
|
107,616
|
|
投資有価証券
|
-
|
8,998
|
6,787
|
7,315
|
6,414
|
5,916
|
6,281
|
7,944
|
7,013
|
6,563
|
6,947
|
7,249
|
6,985
|
6,927
|
6,940
|
4,977
|
4,996
|
5,065
|
5,118
|
5,138
|
4,672
|
3,787
|
2,721
|
2,994
|
3,281
|
3,513
|
3,276
|
3,244
|
3,359
|
3,425
|
3,047
|
3,261
|
3,317
|
3,379
|
3,877
|
3,690
|
4,764
|
4,362
|
3,825
|
1,066
|
684
|
666
|
648
|
|
固定資産合計
|
-
|
118,343
|
118,011
|
115,849
|
117,277
|
112,022
|
106,351
|
108,335
|
113,734
|
112,078
|
113,694
|
117,497
|
119,715
|
117,384
|
114,753
|
116,381
|
114,412
|
121,630
|
122,182
|
120,473
|
120,888
|
117,109
|
118,549
|
118,443
|
118,793
|
114,751
|
114,022
|
110,804
|
113,512
|
117,247
|
120,734
|
120,424
|
115,482
|
114,670
|
119,463
|
119,126
|
110,599
|
113,419
|
117,617
|
111,221
|
120,250
|
117,640
|
120,476
|
|
総資産
|
-
|
265,752
|
280,926
|
278,375
|
278,870
|
267,556
|
260,042
|
263,705
|
291,120
|
280,985
|
280,938
|
273,211
|
279,108
|
284,413
|
287,734
|
285,404
|
284,842
|
287,188
|
302,312
|
291,659
|
304,184
|
278,354
|
284,594
|
292,202
|
307,127
|
316,761
|
317,921
|
316,999
|
333,068
|
345,216
|
364,213
|
366,517
|
359,150
|
355,472
|
378,400
|
380,017
|
380,405
|
365,314
|
377,924
|
362,919
|
379,816
|
356,209
|
365,589
|
|
買掛金
|
-
|
21,692
|
21,460
|
20,914
|
22,628
|
21,497
|
20,699
|
20,821
|
24,573
|
21,360
|
18,143
|
19,586
|
21,569
|
20,016
|
18,613
|
19,174
|
19,522
|
18,615
|
19,285
|
18,569
|
18,706
|
13,557
|
16,157
|
18,463
|
20,912
|
21,455
|
20,046
|
21,032
|
22,258
|
22,041
|
23,385
|
24,753
|
25,076
|
27,340
|
28,454
|
28,896
|
26,601
|
26,270
|
26,116
|
24,476
|
26,284
|
21,581
|
20,730
|
|
短期借入金
|
-
|
12,340
|
10,405
|
11,808
|
10,344
|
7,297
|
6,101
|
7,023
|
8,013
|
7,483
|
7,822
|
9,949
|
9,057
|
8,552
|
8,246
|
9,353
|
10,632
|
8,939
|
9,146
|
9,097
|
8,452
|
9,156
|
9,798
|
9,724
|
8,771
|
10,087
|
9,672
|
10,690
|
11,272
|
11,682
|
12,316
|
11,209
|
8,903
|
7,605
|
6,279
|
6,000
|
5,529
|
272
|
203
|
245
|
199
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,905
|
1,940
|
1,962
|
1,783
|
2,352
|
5,476
|
7,480
|
9,679
|
29,344
|
27,867
|
29,868
|
28,799
|
8,394
|
6,336
|
2,306
|
1,703
|
1,024
|
882
|
809
|
747
|
870
|
1,270
|
1,253
|
927
|
822
|
610
|
523
|
3,462
|
13,437
|
13,423
|
13,319
|
10,209
|
133
|
3,060
|
3,060
|
10,075
|
10,060
|
7,060
|
7,060
|
60
|
60
|
60
|
|
流動負債合計
|
-
|
57,062
|
54,899
|
53,910
|
56,821
|
53,009
|
54,604
|
67,013
|
81,127
|
92,836
|
88,067
|
81,502
|
83,249
|
60,934
|
59,226
|
65,477
|
66,864
|
75,922
|
75,214
|
61,977
|
60,720
|
43,846
|
48,375
|
50,806
|
54,846
|
55,445
|
52,715
|
53,580
|
61,780
|
72,461
|
75,372
|
74,777
|
71,744
|
61,191
|
67,254
|
65,862
|
84,091
|
75,790
|
74,674
|
72,050
|
67,223
|
47,881
|
50,797
|
|
長期借入金
|
-
|
41,374
|
41,286
|
41,722
|
40,762
|
39,439
|
35,365
|
33,789
|
31,812
|
11,043
|
8,833
|
4,651
|
4,653
|
17,212
|
16,907
|
16,430
|
15,836
|
16,155
|
15,967
|
19,168
|
26,229
|
25,814
|
25,740
|
25,715
|
25,405
|
25,347
|
23,733
|
23,613
|
20,661
|
10,457
|
10,375
|
10,360
|
10,345
|
10,330
|
7,315
|
7,300
|
285
|
270
|
255
|
240
|
225
|
210
|
195
|
|
固定負債合計
|
-
|
80,382
|
99,780
|
99,715
|
97,683
|
94,856
|
89,800
|
78,283
|
76,460
|
55,116
|
52,489
|
48,634
|
38,497
|
69,405
|
68,419
|
57,898
|
57,286
|
49,241
|
63,650
|
66,524
|
74,676
|
73,669
|
73,312
|
73,517
|
73,630
|
73,777
|
72,319
|
72,378
|
70,412
|
60,390
|
61,760
|
62,302
|
61,278
|
61,065
|
59,024
|
58,720
|
49,262
|
36,716
|
37,482
|
36,075
|
33,867
|
33,232
|
33,117
|
|
総負債
|
-
|
137,444
|
154,679
|
153,625
|
154,505
|
147,866
|
144,405
|
145,297
|
157,587
|
147,952
|
140,556
|
130,137
|
121,747
|
130,339
|
127,645
|
123,376
|
124,151
|
125,164
|
138,865
|
128,501
|
135,397
|
117,515
|
121,687
|
124,323
|
128,477
|
129,223
|
125,035
|
125,958
|
132,193
|
132,851
|
137,133
|
137,079
|
133,023
|
122,256
|
126,278
|
124,583
|
133,353
|
112,507
|
112,157
|
108,126
|
101,090
|
81,113
|
83,914
|
|
資本金及び資本剰余金
|
-
|
19,048
|
19,102
|
19,141
|
19,157
|
19,174
|
19,305
|
19,351
|
20,180
|
20,180
|
20,180
|
20,180
|
21,638
|
21,638
|
21,681
|
21,681
|
21,084
|
21,084
|
21,084
|
21,084
|
21,084
|
20,976
|
20,976
|
20,976
|
20,976
|
20,976
|
21,153
|
21,153
|
21,153
|
21,153
|
21,177
|
21,193
|
21,198
|
21,198
|
7,290
|
7,290
|
7,441
|
7,290
|
7,290
|
7,290
|
7,441
|
7,290
|
7,290
|
|
利益剰余金
|
-
|
94,877
|
101,469
|
104,404
|
107,939
|
108,148
|
114,465
|
117,821
|
122,722
|
124,239
|
129,746
|
132,185
|
137,198
|
139,126
|
145,590
|
147,703
|
151,864
|
152,932
|
158,360
|
160,573
|
163,779
|
162,425
|
163,737
|
168,053
|
176,455
|
179,824
|
185,611
|
187,135
|
193,531
|
198,447
|
204,251
|
205,819
|
208,459
|
214,875
|
217,593
|
220,458
|
215,302
|
220,956
|
227,512
|
236,720
|
253,466
|
259,111
|
267,739
|
|
株主資本
|
107,783
|
128,307
|
126,247
|
124,749
|
124,365
|
119,690
|
115,637
|
118,408
|
133,532
|
133,032
|
140,382
|
143,074
|
157,361
|
154,074
|
160,088
|
162,028
|
160,690
|
162,024
|
163,447
|
163,157
|
168,786
|
160,838
|
162,907
|
167,878
|
178,649
|
187,537
|
192,885
|
191,040
|
200,875
|
212,364
|
227,080
|
229,438
|
226,127
|
233,215
|
252,121
|
255,433
|
247,052
|
252,807
|
265,767
|
254,793
|
278,725
|
275,095
|
281,674
|