|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,558
|
1,160
|
1,128
|
1,263
|
1,227
|
1,145
|
1,081
|
1,352
|
1,377
|
1,301
|
1,231
|
1,435
|
1,228
|
1,126
|
1,219
|
1,353
|
1,299
|
1,177
|
1,276
|
1,495
|
1,254
|
1,294
|
1,324
|
1,526
|
1,219
|
1,361
|
1,259
|
1,347
|
1,555
|
1,458
|
1,374
|
1,627
|
1,832
|
1,433
|
1,412
|
1,629
|
1,511
|
1,421
|
1,339
|
1,475
|
1,462
|
1,429
|
|
売掛金
|
-
|
-
|
2,942
|
3,326
|
-
|
2,262
|
1,952
|
2,051
|
-
|
1,666
|
1,754
|
1,877
|
-
|
1,635
|
1,779
|
2,001
|
-
|
1,842
|
2,085
|
1,982
|
-
|
2,782
|
1,972
|
2,200
|
-
|
1,815
|
1,862
|
2,353
|
-
|
2,082
|
2,492
|
3,146
|
-
|
2,406
|
2,176
|
2,011
|
-
|
1,861
|
1,849
|
2,051
|
-
|
1,695
|
1,785
|
|
商品及び製品
|
-
|
1,235
|
1,624
|
1,654
|
1,481
|
1,548
|
1,671
|
1,751
|
1,511
|
1,769
|
1,984
|
2,160
|
1,851
|
2,061
|
2,156
|
2,074
|
1,814
|
1,792
|
1,918
|
2,026
|
1,687
|
1,807
|
2,104
|
2,216
|
2,138
|
2,320
|
2,371
|
2,424
|
2,249
|
2,305
|
2,316
|
2,247
|
1,986
|
2,042
|
2,270
|
2,303
|
2,071
|
2,258
|
2,484
|
2,811
|
2,574
|
2,710
|
2,859
|
|
流動資産合計
|
-
|
6,800
|
7,112
|
7,374
|
7,278
|
6,434
|
6,241
|
6,561
|
6,766
|
6,487
|
6,608
|
7,124
|
7,559
|
6,673
|
6,584
|
6,901
|
7,302
|
6,722
|
6,712
|
6,948
|
7,699
|
7,887
|
7,302
|
7,901
|
8,667
|
7,669
|
7,842
|
8,502
|
8,627
|
8,245
|
8,558
|
9,320
|
9,342
|
8,994
|
8,801
|
9,197
|
9,311
|
9,405
|
9,610
|
10,581
|
10,434
|
10,239
|
10,254
|
|
有形固定資産
|
-
|
3,194
|
3,145
|
3,253
|
3,539
|
3,659
|
3,748
|
3,743
|
3,658
|
3,623
|
3,539
|
3,450
|
3,446
|
3,520
|
3,493
|
3,435
|
3,456
|
3,530
|
3,666
|
3,585
|
3,520
|
3,639
|
3,866
|
4,180
|
4,110
|
4,092
|
4,075
|
4,019
|
3,956
|
3,909
|
3,887
|
3,829
|
3,820
|
3,802
|
3,790
|
3,759
|
3,843
|
3,906
|
3,949
|
4,910
|
4,943
|
4,820
|
5,770
|
|
投資有価証券
|
-
|
702
|
-
|
-
|
532
|
-
|
-
|
-
|
714
|
-
|
-
|
-
|
923
|
-
|
-
|
-
|
888
|
-
|
-
|
-
|
789
|
-
|
-
|
-
|
1,045
|
-
|
-
|
1,845
|
1,589
|
-
|
-
|
-
|
1,839
|
1,899
|
1,999
|
2,206
|
2,499
|
2,754
|
2,511
|
2,588
|
1,931
|
2,205
|
2,298
|
|
固定資産合計
|
-
|
4,170
|
3,918
|
4,086
|
4,227
|
4,307
|
4,436
|
4,596
|
4,510
|
4,586
|
4,590
|
4,610
|
4,513
|
4,674
|
4,644
|
4,409
|
4,471
|
4,517
|
4,685
|
4,711
|
4,457
|
4,681
|
5,054
|
5,436
|
5,317
|
5,240
|
5,341
|
6,025
|
5,696
|
5,317
|
5,363
|
5,519
|
5,860
|
5,963
|
6,063
|
6,359
|
6,785
|
7,322
|
7,218
|
8,253
|
7,612
|
7,743
|
8,789
|
|
総資産
|
-
|
10,971
|
11,031
|
11,460
|
11,505
|
10,741
|
10,677
|
11,158
|
11,276
|
11,074
|
11,198
|
11,734
|
12,072
|
11,347
|
11,228
|
11,310
|
11,772
|
11,239
|
11,397
|
11,659
|
12,157
|
12,568
|
12,356
|
13,337
|
13,984
|
12,909
|
13,183
|
14,528
|
14,322
|
13,563
|
13,920
|
14,839
|
15,202
|
14,957
|
14,863
|
15,556
|
16,097
|
16,726
|
16,829
|
18,834
|
18,046
|
17,981
|
19,042
|
|
買掛金
|
-
|
-
|
2,017
|
2,410
|
-
|
2,535
|
2,099
|
1,272
|
-
|
745
|
864
|
846
|
-
|
531
|
744
|
760
|
-
|
674
|
963
|
794
|
-
|
917
|
900
|
1,036
|
-
|
759
|
938
|
1,003
|
-
|
785
|
981
|
949
|
-
|
867
|
1,142
|
1,002
|
-
|
963
|
939
|
954
|
-
|
676
|
814
|
|
短期借入金
|
-
|
487
|
1,600
|
1,700
|
600
|
900
|
1,400
|
1,800
|
1,100
|
1,200
|
1,600
|
2,000
|
1,300
|
1,400
|
1,900
|
2,100
|
1,200
|
1,200
|
1,600
|
1,800
|
900
|
900
|
1,200
|
2,100
|
1,300
|
700
|
1,300
|
1,600
|
600
|
800
|
1,200
|
1,700
|
400
|
1,000
|
1,200
|
1,600
|
200
|
800
|
1,400
|
3,700
|
3,000
|
3,000
|
2,200
|
|
一年内返済予定の長期借入金
|
-
|
590
|
-
|
-
|
615
|
610
|
597
|
567
|
651
|
576
|
510
|
435
|
520
|
490
|
465
|
440
|
550
|
520
|
485
|
480
|
620
|
605
|
590
|
575
|
700
|
845
|
740
|
710
|
820
|
780
|
740
|
700
|
815
|
785
|
750
|
715
|
880
|
845
|
810
|
775
|
740
|
705
|
747
|
|
流動負債合計
|
-
|
4,307
|
4,781
|
5,194
|
5,192
|
4,745
|
4,812
|
5,319
|
4,911
|
4,821
|
5,061
|
5,593
|
5,259
|
4,869
|
4,951
|
5,351
|
4,986
|
4,792
|
5,006
|
5,361
|
5,249
|
5,496
|
5,310
|
6,178
|
6,372
|
4,991
|
5,065
|
5,665
|
5,156
|
4,859
|
5,124
|
5,762
|
5,125
|
5,028
|
4,973
|
5,484
|
4,776
|
5,239
|
5,745
|
7,699
|
7,320
|
7,218
|
6,154
|
|
長期借入金
|
-
|
1,277
|
997
|
862
|
961
|
811
|
670
|
550
|
910
|
805
|
700
|
625
|
1,190
|
1,075
|
955
|
865
|
1,340
|
1,220
|
1,100
|
980
|
1,420
|
1,280
|
1,140
|
1,000
|
1,420
|
1,800
|
1,705
|
1,535
|
1,925
|
1,760
|
1,595
|
1,430
|
1,910
|
1,740
|
1,570
|
1,400
|
2,030
|
1,845
|
1,660
|
1,475
|
1,290
|
1,140
|
3,210
|
|
固定負債合計
|
-
|
2,303
|
1,925
|
1,801
|
1,802
|
1,627
|
1,479
|
1,395
|
1,742
|
1,654
|
1,554
|
1,502
|
2,028
|
1,794
|
1,640
|
1,473
|
2,050
|
1,873
|
1,766
|
1,650
|
2,045
|
1,981
|
1,795
|
1,721
|
1,993
|
2,363
|
2,347
|
2,447
|
2,669
|
2,413
|
2,253
|
2,192
|
2,729
|
2,598
|
2,434
|
2,383
|
3,038
|
2,988
|
2,683
|
2,581
|
2,161
|
2,104
|
4,192
|
|
総負債
|
-
|
6,610
|
6,706
|
6,996
|
6,994
|
6,372
|
6,292
|
6,714
|
6,653
|
6,476
|
6,616
|
7,096
|
7,288
|
6,663
|
6,591
|
6,824
|
7,037
|
6,666
|
6,773
|
7,012
|
7,295
|
7,477
|
7,106
|
7,900
|
8,365
|
7,354
|
7,412
|
8,112
|
7,825
|
7,272
|
7,377
|
7,955
|
7,854
|
7,626
|
7,407
|
7,867
|
7,813
|
8,227
|
8,428
|
10,280
|
9,481
|
9,322
|
10,347
|
|
資本金及び資本剰余金
|
-
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
842
|
|
利益剰余金
|
-
|
3,152
|
3,182
|
3,273
|
3,411
|
3,288
|
3,270
|
3,212
|
3,438
|
3,329
|
3,272
|
3,243
|
3,456
|
3,288
|
3,242
|
3,209
|
3,432
|
3,303
|
3,328
|
3,284
|
3,626
|
3,778
|
3,851
|
3,984
|
4,206
|
4,176
|
4,307
|
4,447
|
4,707
|
4,743
|
4,945
|
5,171
|
5,384
|
5,325
|
5,381
|
5,470
|
5,861
|
5,901
|
5,970
|
6,069
|
6,553
|
6,460
|
6,432
|
|
株主資本
|
4,054
|
4,361
|
4,324
|
4,465
|
4,511
|
4,369
|
4,385
|
4,443
|
4,623
|
4,598
|
4,582
|
4,638
|
4,785
|
4,684
|
4,637
|
4,486
|
4,736
|
4,573
|
4,624
|
4,648
|
4,862
|
5,091
|
5,250
|
5,438
|
5,619
|
5,556
|
5,771
|
6,415
|
6,497
|
6,291
|
6,543
|
6,884
|
7,348
|
7,331
|
7,457
|
7,689
|
8,283
|
8,500
|
8,400
|
8,553
|
8,565
|
8,660
|
8,696
|