|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,724
|
4,257
|
4,204
|
4,250
|
4,413
|
4,581
|
4,449
|
4,651
|
4,997
|
4,844
|
4,881
|
5,111
|
5,733
|
5,713
|
5,380
|
4,806
|
4,890
|
5,139
|
4,695
|
4,516
|
4,862
|
5,157
|
5,435
|
6,068
|
6,943
|
7,191
|
7,349
|
7,732
|
9,064
|
9,367
|
9,537
|
9,453
|
9,578
|
9,165
|
8,354
|
8,668
|
9,716
|
9,394
|
9,462
|
9,730
|
10,653
|
9,733
|
10,226
|
|
有価証券
|
-
|
36
|
87
|
85
|
85
|
80
|
31
|
20
|
53
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
239
|
231
|
238
|
|
売掛金
|
-
|
2,673
|
3,245
|
3,010
|
2,730
|
3,185
|
2,933
|
2,907
|
2,869
|
3,138
|
3,199
|
3,227
|
3,020
|
3,285
|
3,096
|
3,116
|
2,981
|
3,354
|
3,304
|
3,731
|
3,050
|
3,187
|
2,716
|
3,071
|
2,840
|
3,205
|
3,273
|
3,212
|
3,266
|
-
|
3,608
|
3,902
|
3,401
|
-
|
3,799
|
3,733
|
3,742
|
-
|
4,677
|
4,271
|
4,199
|
-
|
4,091
|
4,105
|
|
商品及び製品
|
-
|
3,484
|
3,755
|
3,839
|
4,067
|
3,885
|
3,712
|
3,683
|
3,782
|
3,666
|
3,923
|
4,067
|
4,232
|
3,996
|
4,233
|
4,488
|
4,659
|
4,347
|
4,570
|
4,584
|
5,086
|
4,713
|
5,283
|
5,011
|
4,912
|
4,815
|
5,021
|
5,143
|
5,237
|
5,303
|
5,369
|
5,654
|
5,799
|
5,854
|
6,361
|
6,924
|
7,153
|
7,312
|
8,240
|
8,197
|
8,368
|
8,195
|
8,889
|
9,673
|
|
流動資産合計
|
-
|
15,625
|
14,282
|
13,981
|
14,017
|
14,265
|
14,087
|
13,635
|
14,059
|
14,286
|
14,720
|
14,998
|
15,245
|
15,868
|
15,610
|
15,408
|
14,975
|
14,975
|
15,450
|
15,545
|
15,339
|
15,416
|
15,972
|
16,222
|
16,698
|
17,829
|
18,219
|
18,696
|
19,210
|
20,462
|
21,342
|
22,307
|
22,079
|
22,220
|
22,644
|
22,532
|
23,289
|
25,179
|
26,142
|
26,226
|
26,835
|
27,521
|
27,210
|
28,998
|
|
有形固定資産
|
-
|
6,516
|
7,096
|
6,976
|
6,849
|
6,727
|
6,574
|
6,553
|
6,629
|
6,682
|
6,677
|
6,667
|
6,597
|
6,588
|
6,519
|
6,757
|
6,784
|
7,100
|
7,175
|
7,190
|
7,642
|
7,689
|
7,726
|
7,753
|
7,914
|
8,008
|
8,189
|
8,170
|
8,202
|
8,429
|
8,971
|
9,051
|
9,348
|
9,995
|
10,235
|
10,311
|
10,144
|
10,234
|
10,454
|
10,185
|
10,351
|
10,603
|
10,856
|
11,075
|
|
投資有価証券
|
-
|
5,278
|
5,193
|
4,726
|
5,139
|
4,508
|
4,599
|
4,799
|
5,317
|
5,304
|
5,845
|
6,262
|
6,784
|
6,663
|
6,460
|
6,641
|
5,523
|
6,026
|
5,664
|
6,059
|
6,982
|
5,648
|
8,800
|
9,314
|
9,200
|
9,977
|
9,807
|
9,882
|
9,643
|
9,626
|
9,384
|
9,018
|
9,054
|
9,049
|
9,784
|
10,261
|
9,793
|
11,553
|
10,838
|
9,227
|
9,204
|
8,709
|
8,926
|
8,546
|
|
固定資産合計
|
-
|
13,816
|
15,481
|
14,973
|
15,198
|
14,039
|
13,760
|
13,851
|
14,506
|
14,566
|
15,113
|
15,475
|
15,856
|
15,488
|
15,163
|
15,525
|
14,355
|
15,186
|
14,908
|
15,285
|
16,655
|
14,417
|
17,635
|
18,330
|
18,444
|
19,983
|
19,991
|
20,096
|
19,859
|
20,247
|
20,722
|
20,465
|
20,718
|
21,506
|
22,470
|
23,087
|
22,434
|
24,914
|
24,435
|
22,530
|
22,720
|
22,472
|
22,965
|
22,825
|
|
総資産
|
-
|
29,442
|
29,764
|
28,955
|
29,216
|
28,305
|
27,848
|
27,486
|
28,566
|
28,853
|
29,834
|
30,473
|
31,102
|
31,357
|
30,773
|
30,933
|
29,331
|
30,161
|
30,359
|
30,831
|
31,995
|
29,834
|
33,607
|
34,553
|
35,143
|
37,813
|
38,210
|
38,792
|
39,070
|
40,709
|
42,065
|
42,773
|
42,798
|
43,727
|
45,115
|
45,620
|
45,724
|
50,093
|
50,578
|
48,757
|
49,556
|
49,994
|
50,176
|
51,824
|
|
短期借入金
|
-
|
3,000
|
2,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
432
|
793
|
433
|
132
|
88
|
90
|
98
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
326
|
300
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
8
|
5
|
130
|
255
|
385
|
504
|
504
|
505
|
505
|
505
|
505
|
505
|
500
|
500
|
500
|
500
|
849
|
844
|
711
|
595
|
125
|
325
|
325
|
325
|
584
|
851
|
844
|
847
|
325
|
325
|
325
|
325
|
907
|
955
|
243
|
162
|
281
|
200
|
200
|
200
|
792
|
-
|
-
|
|
流動負債合計
|
-
|
5,510
|
5,443
|
2,747
|
2,745
|
3,049
|
3,248
|
2,965
|
3,045
|
3,215
|
3,526
|
3,364
|
3,303
|
3,663
|
3,897
|
3,613
|
3,289
|
3,820
|
4,378
|
4,116
|
4,146
|
3,680
|
3,564
|
3,347
|
3,493
|
4,212
|
4,632
|
4,362
|
4,287
|
4,437
|
4,538
|
4,513
|
4,488
|
5,949
|
5,671
|
4,849
|
4,613
|
5,593
|
5,990
|
5,153
|
5,282
|
5,218
|
5,420
|
5,249
|
|
長期借入金
|
-
|
111
|
111
|
1,985
|
1,860
|
1,729
|
1,604
|
1,479
|
1,355
|
1,225
|
1,100
|
975
|
850
|
986
|
855
|
739
|
604
|
125
|
244
|
236
|
245
|
678
|
1,659
|
1,590
|
1,520
|
1,190
|
850
|
768
|
687
|
1,153
|
1,095
|
1,013
|
928
|
281
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,150
|
2,103
|
4,122
|
4,117
|
3,755
|
3,583
|
3,469
|
3,484
|
3,341
|
3,386
|
3,398
|
3,449
|
3,537
|
2,841
|
2,744
|
2,266
|
1,957
|
1,921
|
2,027
|
2,304
|
2,216
|
3,288
|
3,388
|
3,396
|
3,402
|
2,986
|
2,880
|
2,691
|
3,332
|
3,321
|
2,926
|
2,849
|
2,262
|
2,568
|
2,487
|
2,398
|
2,890
|
2,527
|
1,998
|
1,973
|
2,038
|
2,089
|
1,985
|
|
総負債
|
-
|
7,660
|
7,546
|
6,870
|
6,863
|
6,804
|
6,832
|
6,435
|
6,530
|
6,556
|
6,912
|
6,762
|
6,753
|
7,200
|
6,739
|
6,357
|
5,556
|
5,778
|
6,300
|
6,144
|
6,451
|
5,897
|
6,853
|
6,735
|
6,889
|
7,614
|
7,619
|
7,242
|
6,979
|
7,769
|
7,860
|
7,440
|
7,338
|
8,211
|
8,239
|
7,337
|
7,011
|
8,484
|
8,517
|
7,151
|
7,255
|
7,257
|
7,510
|
7,235
|
|
資本金及び資本剰余金
|
-
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,050
|
9,060
|
9,060
|
9,060
|
12,048
|
12,065
|
12,065
|
12,065
|
12,065
|
12,091
|
12,091
|
12,091
|
12,090
|
12,110
|
12,110
|
12,110
|
12,093
|
12,102
|
12,102
|
12,102
|
12,087
|
12,119
|
12,119
|
12,119
|
12,112
|
12,144
|
|
利益剰余金
|
-
|
10,102
|
10,299
|
10,435
|
10,532
|
10,600
|
10,671
|
10,741
|
10,967
|
11,150
|
11,251
|
11,592
|
11,763
|
11,707
|
11,778
|
12,061
|
12,281
|
12,589
|
12,541
|
13,082
|
13,332
|
12,840
|
12,525
|
13,153
|
13,588
|
14,116
|
14,374
|
15,250
|
15,859
|
16,001
|
16,683
|
17,672
|
18,067
|
18,406
|
18,349
|
19,222
|
20,055
|
20,964
|
21,339
|
22,583
|
23,063
|
23,896
|
23,649
|
25,392
|
|
株主資本
|
19,747
|
21,781
|
22,217
|
22,084
|
22,353
|
21,500
|
21,015
|
21,051
|
22,035
|
22,296
|
22,921
|
23,710
|
24,348
|
24,157
|
24,034
|
24,576
|
23,775
|
24,383
|
24,058
|
24,687
|
25,543
|
23,936
|
26,754
|
27,817
|
28,254
|
30,198
|
30,591
|
31,549
|
32,090
|
32,940
|
34,204
|
35,332
|
35,459
|
35,515
|
36,875
|
38,283
|
38,712
|
41,609
|
42,060
|
41,605
|
42,301
|
42,736
|
42,666
|
44,588
|