|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
31,893
|
35,573
|
37,203
|
36,702
|
37,260
|
36,592
|
39,050
|
38,772
|
42,176
|
49,136
|
47,265
|
46,362
|
48,254
|
44,593
|
42,393
|
43,819
|
47,331
|
45,641
|
46,184
|
44,221
|
45,006
|
43,382
|
42,779
|
45,420
|
47,127
|
45,865
|
44,931
|
45,587
|
48,462
|
47,660
|
48,074
|
48,637
|
53,272
|
54,503
|
57,914
|
49,148
|
52,193
|
43,870
|
41,349
|
32,386
|
34,089
|
32,382
|
|
売掛金
|
-
|
17,480
|
17,414
|
17,506
|
19,943
|
16,950
|
15,564
|
17,674
|
19,338
|
17,645
|
15,944
|
19,292
|
18,641
|
16,571
|
15,186
|
18,090
|
18,964
|
16,113
|
14,441
|
16,671
|
17,413
|
14,405
|
13,410
|
15,142
|
16,535
|
14,749
|
13,984
|
16,567
|
19,215
|
16,965
|
16,059
|
16,309
|
17,127
|
15,736
|
14,244
|
17,270
|
19,911
|
20,022
|
16,487
|
19,586
|
20,050
|
18,346
|
16,906
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,437
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
65,170
|
70,175
|
72,207
|
72,929
|
70,980
|
69,734
|
73,601
|
74,046
|
75,652
|
82,390
|
83,836
|
81,973
|
82,656
|
79,629
|
80,092
|
80,101
|
79,361
|
77,987
|
79,283
|
77,892
|
76,903
|
74,879
|
74,700
|
78,546
|
79,975
|
79,762
|
81,413
|
83,950
|
86,151
|
85,588
|
86,373
|
87,775
|
91,399
|
92,922
|
98,281
|
99,949
|
104,308
|
94,501
|
95,205
|
86,615
|
86,051
|
84,913
|
|
有形固定資産
|
-
|
12,013
|
12,652
|
12,724
|
12,873
|
13,070
|
13,284
|
16,021
|
16,184
|
16,554
|
16,730
|
18,894
|
19,052
|
19,024
|
21,462
|
21,411
|
21,424
|
21,114
|
21,639
|
21,681
|
23,206
|
23,074
|
24,017
|
23,837
|
24,575
|
24,574
|
24,985
|
24,633
|
24,583
|
24,422
|
24,264
|
23,980
|
23,793
|
23,653
|
23,634
|
22,549
|
29,052
|
29,751
|
29,438
|
31,817
|
32,240
|
32,398
|
32,517
|
|
投資有価証券
|
-
|
12,098
|
12,445
|
13,687
|
10,927
|
9,810
|
10,862
|
13,092
|
13,077
|
13,977
|
14,543
|
16,691
|
16,709
|
16,527
|
16,511
|
13,773
|
14,045
|
13,132
|
13,627
|
14,533
|
10,987
|
12,180
|
12,822
|
13,413
|
14,787
|
14,142
|
14,491
|
14,175
|
14,450
|
14,602
|
14,636
|
16,497
|
16,365
|
18,963
|
21,017
|
19,470
|
20,505
|
23,823
|
23,872
|
26,130
|
26,825
|
28,243
|
31,171
|
|
固定資産合計
|
-
|
26,354
|
26,929
|
28,160
|
25,694
|
25,454
|
26,658
|
31,500
|
31,601
|
32,841
|
33,618
|
38,359
|
38,427
|
38,266
|
40,802
|
37,624
|
38,014
|
37,389
|
38,259
|
39,361
|
37,687
|
38,285
|
39,685
|
40,181
|
42,236
|
41,613
|
42,762
|
42,379
|
42,599
|
42,467
|
42,318
|
44,427
|
44,184
|
46,617
|
48,674
|
47,190
|
69,040
|
77,158
|
75,549
|
81,676
|
82,113
|
84,398
|
87,615
|
|
総資産
|
-
|
91,524
|
97,105
|
100,368
|
98,624
|
96,434
|
96,392
|
105,102
|
105,648
|
108,494
|
116,009
|
122,195
|
120,400
|
120,923
|
120,431
|
117,717
|
118,115
|
116,750
|
116,247
|
118,644
|
115,579
|
115,189
|
114,564
|
114,882
|
120,783
|
121,588
|
122,525
|
123,792
|
126,550
|
128,619
|
127,907
|
130,801
|
131,960
|
138,017
|
141,596
|
145,472
|
168,989
|
181,467
|
170,050
|
176,881
|
168,729
|
170,449
|
172,528
|
|
買掛金
|
-
|
7,991
|
8,024
|
8,609
|
9,171
|
8,473
|
7,978
|
8,344
|
8,832
|
8,361
|
7,997
|
8,712
|
8,707
|
8,081
|
7,940
|
8,451
|
8,600
|
7,718
|
7,435
|
8,149
|
8,545
|
7,581
|
5,814
|
6,342
|
7,532
|
7,987
|
8,391
|
8,314
|
8,955
|
8,510
|
7,944
|
8,070
|
8,672
|
8,356
|
8,512
|
9,298
|
9,968
|
10,515
|
10,050
|
10,014
|
6,241
|
5,482
|
5,968
|
|
短期借入金
|
-
|
1,145
|
1,075
|
1,098
|
1,093
|
1,077
|
1,076
|
1,097
|
1,097
|
1,076
|
1,437
|
1,637
|
1,817
|
1,747
|
1,750
|
1,765
|
1,615
|
1,597
|
1,527
|
2,502
|
2,501
|
2,481
|
2,483
|
1,528
|
1,528
|
1,515
|
1,516
|
1,516
|
1,521
|
1,510
|
1,516
|
1,516
|
1,526
|
1,514
|
1,624
|
1,518
|
16,526
|
16,510
|
2,631
|
1,736
|
1,737
|
1,730
|
1,731
|
|
流動負債合計
|
-
|
16,896
|
17,139
|
18,088
|
17,909
|
16,891
|
15,017
|
18,627
|
17,106
|
17,438
|
17,102
|
18,585
|
17,612
|
17,173
|
16,484
|
16,818
|
17,127
|
15,711
|
15,656
|
17,636
|
18,010
|
16,703
|
15,421
|
13,677
|
16,673
|
16,895
|
17,602
|
17,631
|
18,333
|
18,144
|
17,379
|
17,330
|
17,729
|
18,058
|
18,514
|
19,798
|
37,440
|
39,013
|
24,108
|
24,396
|
18,336
|
17,798
|
17,023
|
|
長期借入金
|
-
|
-
|
-
|
-
|
7
|
6
|
6
|
5
|
5
|
5
|
6,364
|
6,183
|
6,003
|
5,822
|
5,641
|
5,461
|
5,280
|
5,100
|
4,919
|
4,738
|
4,558
|
4,378
|
4,198
|
4,018
|
3,838
|
3,658
|
3,478
|
3,298
|
3,118
|
2,937
|
2,757
|
2,577
|
2,397
|
2,217
|
2,037
|
1,857
|
1,677
|
1,497
|
10,317
|
9,887
|
9,456
|
9,026
|
8,596
|
|
固定負債合計
|
-
|
5,976
|
6,176
|
6,681
|
5,688
|
5,391
|
5,887
|
6,737
|
6,719
|
7,015
|
13,458
|
13,910
|
13,308
|
13,082
|
12,891
|
11,747
|
10,565
|
10,641
|
10,259
|
10,158
|
9,418
|
9,166
|
9,127
|
9,349
|
9,488
|
8,974
|
8,854
|
8,487
|
8,365
|
8,129
|
8,035
|
8,467
|
8,212
|
8,737
|
9,195
|
9,183
|
12,337
|
13,881
|
22,214
|
21,776
|
21,315
|
21,535
|
21,864
|
|
総負債
|
-
|
22,873
|
23,316
|
24,769
|
23,597
|
22,282
|
20,904
|
25,365
|
23,825
|
24,454
|
30,560
|
32,495
|
30,920
|
30,255
|
29,376
|
28,565
|
27,693
|
26,353
|
25,915
|
27,795
|
27,428
|
25,870
|
24,548
|
23,026
|
26,161
|
25,869
|
26,457
|
26,119
|
26,699
|
26,274
|
25,415
|
25,798
|
25,942
|
26,796
|
27,709
|
28,982
|
49,778
|
52,894
|
46,322
|
46,173
|
39,651
|
39,334
|
38,887
|
|
資本金及び資本剰余金
|
-
|
8,080
|
8,080
|
8,080
|
8,080
|
8,080
|
8,080
|
8,172
|
8,172
|
8,172
|
8,184
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
8,222
|
8,222
|
8,222
|
8,465
|
8,473
|
8,473
|
8,473
|
8,473
|
8,479
|
8,461
|
8,461
|
8,461
|
8,475
|
8,475
|
8,475
|
8,475
|
8,461
|
8,461
|
8,461
|
8,461
|
8,511
|
9,306
|
|
利益剰余金
|
-
|
56,548
|
61,482
|
62,571
|
64,453
|
65,714
|
66,449
|
67,698
|
70,019
|
71,723
|
72,700
|
74,813
|
76,126
|
77,421
|
77,573
|
78,986
|
80,296
|
81,377
|
81,609
|
81,718
|
82,310
|
82,621
|
82,653
|
83,807
|
84,926
|
86,177
|
86,263
|
87,708
|
89,270
|
90,765
|
90,019
|
91,838
|
93,222
|
95,262
|
96,074
|
100,018
|
100,966
|
102,015
|
101,853
|
104,604
|
104,687
|
106,371
|
104,278
|
|
株主資本
|
60,863
|
68,651
|
73,789
|
75,598
|
75,026
|
74,151
|
75,488
|
79,737
|
81,822
|
84,039
|
85,448
|
89,700
|
89,480
|
90,667
|
91,055
|
89,151
|
90,422
|
90,397
|
90,331
|
90,849
|
88,150
|
89,318
|
90,015
|
91,855
|
94,622
|
95,719
|
96,068
|
97,673
|
99,851
|
102,344
|
102,492
|
105,002
|
106,018
|
111,221
|
113,886
|
116,489
|
119,211
|
128,572
|
123,728
|
130,708
|
129,077
|
131,114
|
133,641
|