|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,619
|
7,525
|
7,876
|
7,052
|
8,299
|
8,326
|
9,565
|
9,466
|
10,413
|
10,699
|
10,855
|
9,752
|
9,253
|
9,544
|
9,989
|
8,547
|
7,825
|
9,139
|
9,518
|
8,592
|
10,231
|
8,608
|
9,079
|
9,560
|
10,361
|
10,819
|
11,264
|
10,335
|
10,341
|
9,535
|
9,768
|
8,621
|
9,745
|
9,139
|
9,816
|
9,908
|
9,635
|
6,684
|
7,232
|
6,202
|
8,212
|
9,372
|
9,379
|
|
有価証券
|
-
|
716
|
716
|
716
|
716
|
716
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
27,597
|
23,592
|
22,601
|
24,940
|
27,288
|
23,777
|
22,225
|
23,927
|
27,046
|
22,868
|
22,848
|
24,327
|
28,054
|
24,198
|
22,057
|
23,850
|
27,065
|
23,191
|
22,615
|
25,086
|
22,360
|
16,808
|
15,482
|
16,822
|
18,978
|
15,442
|
14,715
|
16,357
|
18,899
|
15,549
|
15,315
|
17,275
|
20,287
|
15,940
|
16,050
|
17,377
|
20,130
|
15,648
|
14,907
|
17,024
|
19,294
|
15,292
|
15,155
|
|
商品及び製品
|
-
|
7,299
|
7,704
|
7,300
|
7,740
|
6,895
|
7,254
|
7,182
|
7,362
|
6,933
|
7,877
|
7,924
|
7,964
|
7,629
|
8,337
|
8,406
|
8,646
|
8,414
|
9,127
|
8,872
|
8,807
|
8,389
|
8,401
|
8,422
|
8,177
|
7,260
|
7,717
|
7,884
|
8,074
|
7,722
|
8,724
|
9,022
|
9,515
|
8,978
|
9,367
|
9,337
|
9,318
|
8,857
|
9,862
|
10,083
|
10,235
|
9,854
|
10,458
|
10,490
|
|
流動資産合計
|
-
|
46,698
|
43,142
|
42,444
|
44,652
|
46,797
|
43,204
|
43,138
|
44,662
|
48,059
|
45,378
|
45,963
|
46,680
|
49,044
|
45,927
|
44,193
|
46,010
|
47,550
|
46,006
|
45,907
|
47,281
|
49,606
|
42,493
|
40,862
|
44,008
|
45,794
|
43,439
|
43,169
|
45,781
|
46,839
|
44,373
|
44,578
|
47,392
|
50,677
|
46,992
|
47,676
|
50,331
|
52,928
|
47,123
|
45,763
|
49,837
|
52,734
|
51,733
|
51,204
|
|
有形固定資産
|
-
|
16,958
|
17,213
|
17,430
|
17,991
|
18,120
|
18,101
|
18,043
|
18,071
|
18,339
|
18,477
|
18,884
|
18,820
|
18,771
|
18,899
|
18,989
|
19,131
|
20,063
|
19,406
|
19,512
|
19,700
|
19,843
|
20,088
|
20,302
|
20,450
|
21,056
|
21,516
|
22,083
|
22,456
|
22,116
|
22,046
|
22,698
|
23,012
|
23,042
|
23,301
|
23,751
|
23,669
|
24,606
|
25,232
|
25,707
|
26,279
|
26,857
|
27,548
|
28,131
|
|
投資有価証券
|
-
|
5,185
|
5,691
|
5,169
|
5,502
|
4,604
|
4,451
|
4,649
|
5,619
|
5,693
|
5,858
|
5,902
|
6,657
|
6,121
|
6,025
|
5,748
|
5,267
|
5,237
|
4,959
|
5,243
|
5,597
|
4,286
|
4,411
|
4,370
|
4,433
|
4,872
|
4,634
|
4,884
|
4,664
|
4,705
|
4,598
|
4,416
|
5,020
|
5,200
|
5,966
|
6,768
|
6,640
|
7,628
|
8,101
|
7,288
|
8,099
|
8,276
|
8,339
|
9,696
|
|
固定資産合計
|
-
|
25,351
|
25,868
|
25,816
|
26,883
|
26,126
|
25,953
|
26,110
|
26,880
|
27,438
|
27,561
|
27,968
|
28,519
|
28,669
|
29,039
|
29,025
|
28,894
|
30,104
|
28,937
|
29,601
|
29,598
|
28,762
|
29,912
|
30,253
|
30,012
|
31,022
|
31,214
|
32,033
|
32,523
|
33,142
|
32,836
|
33,573
|
34,040
|
34,113
|
34,769
|
36,078
|
35,591
|
37,921
|
38,985
|
38,786
|
40,261
|
41,329
|
41,942
|
44,010
|
|
総資産
|
-
|
72,049
|
69,011
|
68,260
|
71,535
|
72,923
|
69,157
|
69,248
|
71,542
|
75,498
|
72,939
|
73,932
|
75,199
|
77,714
|
74,966
|
73,218
|
74,904
|
77,654
|
74,944
|
75,509
|
76,879
|
78,369
|
72,405
|
71,116
|
74,020
|
76,817
|
74,653
|
75,202
|
78,305
|
79,982
|
77,210
|
78,152
|
81,433
|
84,791
|
81,761
|
83,754
|
85,923
|
90,849
|
86,108
|
84,549
|
90,098
|
94,063
|
93,676
|
95,215
|
|
買掛金
|
-
|
23,675
|
21,858
|
20,405
|
22,687
|
22,911
|
21,559
|
20,391
|
21,836
|
22,809
|
21,797
|
21,320
|
22,415
|
23,748
|
22,494
|
20,735
|
22,234
|
23,098
|
22,080
|
21,274
|
22,532
|
17,223
|
13,710
|
13,157
|
15,138
|
15,490
|
14,317
|
14,445
|
16,199
|
17,583
|
16,669
|
16,728
|
17,846
|
18,232
|
15,928
|
16,107
|
17,546
|
17,706
|
15,229
|
13,490
|
14,610
|
15,157
|
13,807
|
13,130
|
|
短期借入金
|
-
|
1,900
|
1,300
|
2,600
|
2,700
|
1,980
|
2,380
|
1,980
|
1,580
|
1,550
|
1,950
|
950
|
950
|
1,020
|
420
|
420
|
970
|
2,070
|
2,870
|
3,070
|
2,520
|
1,670
|
670
|
1,875
|
1,875
|
1,625
|
2,025
|
1,020
|
1,020
|
920
|
1,220
|
1,020
|
1,020
|
1,020
|
520
|
320
|
870
|
2,220
|
3,020
|
3,320
|
5,050
|
4,050
|
4,050
|
5,080
|
|
一年内返済予定の長期借入金
|
-
|
1,600
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
1,400
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
1,950
|
-
|
-
|
-
|
1,550
|
-
|
-
|
-
|
1,505
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
2,100
|
-
|
-
|
-
|
1,650
|
-
|
-
|
|
流動負債合計
|
-
|
31,171
|
27,368
|
27,825
|
30,042
|
30,601
|
27,659
|
26,922
|
27,388
|
29,886
|
27,765
|
27,416
|
27,638
|
29,619
|
26,960
|
25,297
|
27,412
|
30,560
|
29,047
|
29,238
|
29,862
|
30,525
|
24,216
|
24,001
|
26,417
|
27,570
|
26,333
|
25,574
|
28,387
|
29,353
|
27,486
|
28,125
|
29,869
|
31,726
|
27,801
|
28,498
|
30,519
|
34,066
|
29,891
|
29,066
|
32,619
|
32,761
|
31,826
|
32,823
|
|
長期借入金
|
-
|
5,650
|
6,350
|
4,950
|
4,850
|
5,300
|
4,900
|
5,005
|
5,305
|
5,305
|
4,905
|
5,805
|
5,805
|
5,705
|
6,205
|
6,205
|
5,655
|
4,555
|
3,755
|
3,555
|
4,105
|
4,955
|
5,955
|
4,750
|
4,750
|
5,000
|
4,600
|
5,630
|
5,630
|
5,780
|
5,480
|
5,680
|
5,680
|
5,680
|
6,180
|
6,380
|
5,830
|
4,480
|
3,680
|
3,380
|
3,930
|
5,730
|
6,730
|
5,400
|
|
固定負債合計
|
-
|
12,196
|
12,785
|
11,507
|
11,646
|
11,999
|
11,466
|
11,669
|
12,074
|
12,056
|
11,651
|
12,443
|
12,497
|
12,200
|
12,635
|
12,533
|
12,208
|
11,051
|
10,213
|
10,250
|
10,726
|
11,479
|
12,419
|
11,227
|
11,118
|
11,159
|
10,800
|
11,932
|
12,358
|
12,343
|
11,932
|
12,236
|
12,381
|
12,169
|
12,710
|
12,905
|
12,486
|
11,022
|
10,600
|
10,026
|
11,407
|
12,924
|
14,126
|
13,075
|
|
総負債
|
-
|
43,368
|
40,154
|
39,332
|
41,689
|
42,600
|
39,125
|
38,592
|
39,462
|
41,943
|
39,416
|
39,859
|
40,136
|
41,820
|
39,596
|
37,831
|
39,621
|
41,612
|
39,261
|
39,488
|
40,589
|
42,005
|
36,636
|
35,228
|
37,535
|
38,730
|
37,134
|
37,507
|
40,746
|
41,697
|
39,419
|
40,361
|
42,251
|
43,896
|
40,512
|
41,403
|
43,006
|
45,088
|
40,492
|
39,092
|
44,026
|
45,685
|
45,953
|
45,899
|
|
資本金及び資本剰余金
|
-
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,278
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
13,281
|
11,667
|
11,667
|
11,667
|
11,696
|
11,696
|
11,696
|
11,696
|
11,696
|
|
利益剰余金
|
-
|
15,035
|
14,869
|
15,225
|
15,930
|
17,024
|
16,798
|
17,247
|
17,955
|
19,377
|
19,231
|
19,720
|
20,127
|
21,247
|
20,773
|
20,976
|
21,140
|
21,975
|
21,830
|
22,054
|
22,209
|
23,233
|
22,498
|
22,643
|
23,176
|
24,033
|
23,542
|
23,508
|
23,500
|
24,231
|
23,680
|
23,680
|
24,646
|
26,311
|
26,100
|
26,578
|
27,475
|
29,217
|
28,670
|
28,960
|
29,633
|
31,482
|
30,929
|
31,641
|
|
株主資本
|
26,043
|
28,681
|
28,856
|
28,928
|
29,846
|
30,323
|
30,032
|
30,656
|
32,079
|
33,555
|
33,523
|
34,072
|
35,063
|
35,894
|
35,369
|
35,386
|
35,283
|
36,042
|
35,683
|
36,020
|
36,290
|
36,363
|
35,768
|
35,887
|
36,484
|
38,087
|
37,519
|
37,695
|
37,559
|
38,285
|
37,790
|
37,790
|
39,182
|
40,894
|
41,248
|
42,351
|
42,916
|
45,760
|
45,616
|
45,457
|
46,072
|
48,377
|
47,723
|
49,315
|