|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37,333
|
38,721
|
38,543
|
38,725
|
37,613
|
36,752
|
37,992
|
40,236
|
40,462
|
42,971
|
42,677
|
43,107
|
41,503
|
41,785
|
42,243
|
41,974
|
40,801
|
41,313
|
40,733
|
42,514
|
41,882
|
45,294
|
44,785
|
47,620
|
48,935
|
47,038
|
47,082
|
48,749
|
46,948
|
50,632
|
48,925
|
46,900
|
44,099
|
45,046
|
43,790
|
42,453
|
42,246
|
44,139
|
41,107
|
44,901
|
41,421
|
46,392
|
|
売掛金
|
-
|
19,050
|
18,188
|
19,002
|
17,037
|
16,741
|
17,644
|
18,605
|
18,903
|
17,469
|
19,080
|
19,905
|
19,358
|
19,690
|
21,041
|
22,047
|
20,228
|
18,939
|
18,929
|
19,852
|
19,250
|
17,596
|
16,308
|
18,875
|
19,478
|
19,989
|
21,977
|
23,337
|
22,525
|
23,432
|
24,902
|
28,628
|
24,745
|
24,798
|
24,931
|
24,693
|
22,145
|
22,633
|
24,698
|
24,551
|
24,588
|
23,388
|
24,353
|
|
商品及び製品
|
-
|
5,801
|
5,749
|
5,540
|
5,591
|
5,416
|
4,958
|
5,113
|
5,520
|
5,732
|
5,854
|
6,008
|
6,494
|
6,287
|
6,107
|
5,873
|
6,316
|
6,823
|
6,903
|
6,734
|
7,086
|
6,802
|
6,583
|
6,425
|
6,221
|
6,777
|
7,388
|
7,146
|
8,152
|
9,103
|
10,165
|
10,615
|
11,291
|
11,875
|
12,394
|
12,227
|
12,833
|
12,366
|
12,277
|
11,776
|
13,563
|
12,947
|
12,834
|
|
流動資産合計
|
-
|
69,663
|
70,689
|
71,976
|
69,953
|
68,428
|
67,614
|
70,247
|
73,178
|
72,401
|
76,585
|
78,561
|
78,817
|
76,195
|
77,457
|
79,925
|
78,391
|
76,849
|
75,629
|
76,748
|
77,676
|
75,163
|
76,554
|
79,614
|
82,191
|
85,879
|
86,587
|
89,275
|
90,945
|
92,772
|
99,905
|
104,080
|
98,072
|
97,119
|
97,786
|
96,658
|
92,712
|
93,575
|
95,741
|
93,539
|
99,414
|
93,750
|
97,668
|
|
有形固定資産
|
-
|
20,693
|
20,817
|
20,139
|
19,771
|
19,709
|
19,268
|
19,157
|
19,850
|
20,107
|
20,669
|
20,812
|
22,200
|
22,626
|
23,406
|
23,288
|
24,106
|
24,254
|
23,910
|
23,564
|
23,579
|
23,825
|
23,487
|
23,126
|
22,292
|
23,004
|
24,538
|
26,544
|
27,164
|
28,590
|
31,260
|
34,214
|
33,689
|
38,729
|
39,873
|
44,190
|
44,420
|
48,793
|
50,480
|
49,588
|
49,793
|
48,478
|
47,971
|
|
投資有価証券
|
-
|
1,551
|
1,324
|
1,437
|
1,265
|
1,117
|
1,272
|
1,151
|
1,184
|
1,211
|
1,252
|
1,333
|
1,221
|
1,214
|
1,275
|
987
|
2,244
|
2,113
|
2,115
|
2,036
|
1,874
|
1,982
|
2,006
|
2,052
|
1,789
|
860
|
930
|
887
|
895
|
907
|
928
|
908
|
934
|
999
|
967
|
945
|
1,112
|
1,162
|
1,074
|
1,129
|
929
|
934
|
974
|
|
固定資産合計
|
-
|
24,225
|
24,019
|
23,363
|
22,892
|
22,796
|
22,235
|
22,117
|
22,882
|
22,927
|
23,389
|
23,646
|
24,849
|
26,024
|
26,905
|
26,421
|
28,641
|
28,356
|
28,036
|
27,639
|
27,701
|
27,914
|
27,654
|
27,159
|
26,021
|
25,921
|
29,161
|
31,094
|
31,632
|
33,192
|
35,867
|
38,920
|
37,292
|
42,355
|
43,703
|
47,744
|
48,066
|
52,455
|
54,170
|
53,098
|
53,573
|
52,009
|
51,697
|
|
総資産
|
-
|
93,889
|
94,709
|
95,339
|
92,845
|
91,225
|
89,849
|
92,364
|
96,061
|
95,329
|
99,974
|
102,207
|
103,667
|
102,220
|
104,363
|
106,346
|
107,032
|
105,206
|
103,666
|
104,387
|
105,378
|
103,077
|
104,209
|
106,773
|
108,212
|
111,800
|
115,749
|
120,370
|
122,577
|
125,964
|
135,772
|
143,001
|
135,364
|
139,475
|
141,490
|
144,403
|
140,778
|
146,031
|
149,912
|
146,637
|
152,988
|
145,759
|
149,365
|
|
買掛金
|
-
|
13,338
|
12,597
|
14,795
|
12,621
|
12,006
|
11,947
|
13,541
|
13,080
|
13,262
|
14,604
|
14,259
|
13,667
|
12,351
|
11,928
|
13,261
|
12,399
|
12,058
|
10,579
|
11,722
|
10,591
|
8,796
|
8,624
|
10,308
|
10,171
|
11,350
|
11,688
|
12,611
|
12,817
|
13,838
|
14,586
|
17,012
|
15,065
|
14,830
|
15,544
|
13,960
|
13,333
|
13,008
|
12,391
|
11,846
|
12,917
|
10,681
|
11,308
|
|
短期借入金
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
19,864
|
20,251
|
22,944
|
20,035
|
19,222
|
19,534
|
21,911
|
21,628
|
21,031
|
23,823
|
23,898
|
24,211
|
23,357
|
23,578
|
24,525
|
24,272
|
21,781
|
19,665
|
20,165
|
18,771
|
17,056
|
17,337
|
19,236
|
19,635
|
20,402
|
22,152
|
25,617
|
25,707
|
24,613
|
28,336
|
32,070
|
27,489
|
30,255
|
27,116
|
28,942
|
24,870
|
27,135
|
25,497
|
25,846
|
26,566
|
20,985
|
22,463
|
|
長期借入金
|
-
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,774
|
1,750
|
1,778
|
1,556
|
1,559
|
1,545
|
1,558
|
1,542
|
1,560
|
1,534
|
1,941
|
1,945
|
1,735
|
1,736
|
1,740
|
2,200
|
2,037
|
1,938
|
2,037
|
2,068
|
1,865
|
1,851
|
1,863
|
1,899
|
1,747
|
2,053
|
2,392
|
2,533
|
2,896
|
2,811
|
3,764
|
2,746
|
2,771
|
2,744
|
2,870
|
2,941
|
2,954
|
2,991
|
3,196
|
3,268
|
3,294
|
3,371
|
|
総負債
|
-
|
21,638
|
22,001
|
24,722
|
21,592
|
20,782
|
21,080
|
23,470
|
23,171
|
22,592
|
25,358
|
25,839
|
26,156
|
25,092
|
25,315
|
26,265
|
26,472
|
23,818
|
21,603
|
22,202
|
20,839
|
18,921
|
19,189
|
21,099
|
21,535
|
22,149
|
24,205
|
28,010
|
28,240
|
27,509
|
31,148
|
35,835
|
30,236
|
33,027
|
29,860
|
31,812
|
27,811
|
30,090
|
28,488
|
29,043
|
29,834
|
24,280
|
25,835
|
|
資本金及び資本剰余金
|
-
|
22,104
|
22,104
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,353
|
22,399
|
22,399
|
22,401
|
22,402
|
22,390
|
22,381
|
22,381
|
22,384
|
22,365
|
22,366
|
22,368
|
|
利益剰余金
|
-
|
46,321
|
47,391
|
47,872
|
48,667
|
49,121
|
50,465
|
51,112
|
51,970
|
52,699
|
53,995
|
55,103
|
56,403
|
57,352
|
58,887
|
60,009
|
61,284
|
61,923
|
63,704
|
64,714
|
66,259
|
66,701
|
67,600
|
68,198
|
69,257
|
70,199
|
71,852
|
73,032
|
73,670
|
75,246
|
77,585
|
78,736
|
79,619
|
80,302
|
82,618
|
83,069
|
85,022
|
85,350
|
87,674
|
88,397
|
90,495
|
91,432
|
93,806
|
|
株主資本
|
68,088
|
72,250
|
72,707
|
70,616
|
71,253
|
70,443
|
68,769
|
68,894
|
72,890
|
72,737
|
74,616
|
76,368
|
77,510
|
77,127
|
79,048
|
80,081
|
80,560
|
81,387
|
82,063
|
82,184
|
84,538
|
84,156
|
85,020
|
85,673
|
86,677
|
89,650
|
91,543
|
92,360
|
94,337
|
98,454
|
104,624
|
107,166
|
105,128
|
106,447
|
111,629
|
112,590
|
112,967
|
115,940
|
121,424
|
117,594
|
123,154
|
121,478
|
123,530
|