|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
62,059
|
63,604
|
65,733
|
65,733
|
63,762
|
64,499
|
42,132
|
45,060
|
44,431
|
51,053
|
51,592
|
58,614
|
56,562
|
57,357
|
56,152
|
62,148
|
57,737
|
53,570
|
53,774
|
57,190
|
55,825
|
61,122
|
59,731
|
61,823
|
59,667
|
64,725
|
61,536
|
55,416
|
47,642
|
48,189
|
44,767
|
38,032
|
46,135
|
45,407
|
45,811
|
55,490
|
55,508
|
53,009
|
54,679
|
55,511
|
44,962
|
49,893
|
|
売掛金
|
-
|
64,094
|
64,590
|
69,058
|
62,331
|
60,361
|
61,561
|
71,996
|
66,801
|
66,523
|
72,666
|
73,487
|
72,590
|
70,631
|
72,721
|
72,636
|
69,479
|
66,990
|
61,441
|
66,219
|
62,896
|
60,605
|
55,957
|
62,339
|
64,636
|
63,743
|
59,267
|
64,010
|
-
|
63,849
|
66,325
|
65,311
|
-
|
58,965
|
64,761
|
66,905
|
-
|
67,261
|
69,224
|
69,368
|
-
|
65,074
|
67,090
|
|
流動資産合計
|
-
|
163,017
|
167,419
|
172,312
|
163,647
|
159,098
|
160,262
|
152,629
|
151,449
|
151,140
|
165,088
|
167,084
|
175,077
|
169,710
|
174,039
|
172,710
|
175,597
|
170,458
|
162,031
|
166,986
|
163,660
|
160,384
|
161,420
|
166,201
|
170,098
|
172,838
|
179,208
|
187,008
|
182,035
|
180,475
|
187,042
|
187,424
|
171,936
|
177,042
|
179,342
|
181,380
|
187,977
|
193,707
|
194,435
|
196,153
|
192,767
|
178,998
|
185,380
|
|
有形固定資産
|
-
|
61,503
|
63,104
|
62,597
|
64,859
|
64,933
|
64,810
|
70,061
|
73,871
|
72,771
|
72,557
|
72,656
|
75,336
|
75,139
|
75,197
|
75,352
|
75,131
|
78,923
|
79,425
|
79,550
|
80,481
|
80,277
|
80,464
|
80,039
|
79,807
|
87,796
|
87,724
|
87,006
|
90,224
|
93,682
|
98,894
|
103,723
|
101,593
|
102,503
|
107,635
|
111,561
|
114,125
|
116,818
|
121,116
|
118,219
|
116,931
|
113,626
|
114,584
|
|
投資有価証券
|
-
|
3,313
|
-
|
-
|
3,126
|
-
|
-
|
-
|
3,102
|
-
|
-
|
-
|
2,743
|
-
|
-
|
-
|
2,217
|
-
|
-
|
-
|
1,805
|
-
|
-
|
-
|
2,447
|
-
|
-
|
-
|
2,116
|
-
|
-
|
-
|
2,342
|
-
|
-
|
-
|
2,473
|
-
|
-
|
-
|
2,109
|
-
|
-
|
|
固定資産合計
|
-
|
74,427
|
76,056
|
75,770
|
77,072
|
76,777
|
76,363
|
119,122
|
122,749
|
118,913
|
117,740
|
117,091
|
117,658
|
115,550
|
116,538
|
115,619
|
114,722
|
117,030
|
116,145
|
114,944
|
115,311
|
113,803
|
113,571
|
111,682
|
110,164
|
117,811
|
117,485
|
115,729
|
120,530
|
123,389
|
130,625
|
135,911
|
132,945
|
132,961
|
141,968
|
144,766
|
145,664
|
147,615
|
152,517
|
146,059
|
147,703
|
141,596
|
141,693
|
|
総資産
|
-
|
237,444
|
243,476
|
248,083
|
240,720
|
235,875
|
236,626
|
271,752
|
274,199
|
270,053
|
282,829
|
284,176
|
292,735
|
285,261
|
290,578
|
288,329
|
290,320
|
287,488
|
278,177
|
281,931
|
278,972
|
274,188
|
274,991
|
277,883
|
280,262
|
290,650
|
296,693
|
302,738
|
302,566
|
303,865
|
317,668
|
323,336
|
304,881
|
310,004
|
321,310
|
326,146
|
333,642
|
341,323
|
346,953
|
342,213
|
340,471
|
320,594
|
327,073
|
|
買掛金
|
-
|
40,674
|
41,701
|
49,048
|
39,683
|
40,307
|
42,834
|
55,071
|
45,057
|
45,375
|
52,970
|
54,326
|
54,678
|
53,371
|
53,598
|
53,956
|
52,873
|
51,318
|
42,172
|
49,629
|
41,465
|
41,500
|
38,500
|
48,368
|
44,835
|
46,043
|
44,581
|
51,354
|
44,282
|
45,402
|
43,480
|
47,732
|
36,980
|
35,231
|
40,031
|
43,030
|
45,705
|
48,468
|
42,451
|
49,349
|
40,350
|
40,706
|
40,700
|
|
短期借入金
|
-
|
1,695
|
1,695
|
1,695
|
1,695
|
1,730
|
1,730
|
630
|
641
|
2,030
|
430
|
711
|
2,351
|
3,109
|
2,666
|
2,955
|
2,531
|
2,705
|
2,100
|
2,048
|
1,580
|
1,572
|
1,561
|
1,540
|
1,516
|
1,592
|
1,369
|
1,325
|
1,292
|
1,347
|
1,045
|
1,009
|
960
|
5,884
|
1,350
|
400
|
1,400
|
300
|
300
|
300
|
1,300
|
300
|
300
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,099
|
3,051
|
3,049
|
3,057
|
3,060
|
2,986
|
3,033
|
3,067
|
3,038
|
3,038
|
3,003
|
3,004
|
9,257
|
9,240
|
8,304
|
8,258
|
1,138
|
1,217
|
1,216
|
1,231
|
1,265
|
1,346
|
1,571
|
1,665
|
1,592
|
1,602
|
1,742
|
1,789
|
1,708
|
1,974
|
2,118
|
1,753
|
1,937
|
1,837
|
1,925
|
1,962
|
|
流動負債合計
|
-
|
57,058
|
58,144
|
65,242
|
56,389
|
53,930
|
57,077
|
71,602
|
64,401
|
63,465
|
72,466
|
72,830
|
77,858
|
74,468
|
75,295
|
72,569
|
72,994
|
72,022
|
62,498
|
73,657
|
66,119
|
64,302
|
63,167
|
64,669
|
63,506
|
66,232
|
68,801
|
76,654
|
72,311
|
69,451
|
70,475
|
74,098
|
59,823
|
59,439
|
62,077
|
66,103
|
75,918
|
75,734
|
70,144
|
74,966
|
69,989
|
63,060
|
65,004
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,090
|
17,795
|
16,242
|
16,287
|
14,773
|
14,395
|
13,119
|
13,272
|
11,623
|
11,622
|
9,976
|
9,982
|
2,300
|
2,285
|
1,669
|
1,639
|
2,380
|
2,546
|
1,935
|
1,958
|
1,380
|
1,468
|
820
|
868
|
-
|
1,811
|
6,581
|
6,717
|
5,593
|
5,888
|
5,205
|
4,653
|
3,996
|
3,794
|
2,757
|
2,806
|
|
固定負債合計
|
-
|
8,711
|
8,737
|
8,776
|
12,228
|
12,364
|
12,057
|
30,121
|
31,107
|
29,168
|
29,323
|
27,674
|
28,456
|
27,512
|
27,676
|
26,162
|
27,099
|
25,803
|
25,869
|
18,406
|
20,554
|
19,803
|
19,746
|
20,478
|
19,406
|
19,721
|
19,732
|
19,125
|
20,496
|
20,249
|
21,320
|
20,721
|
17,906
|
24,081
|
24,495
|
23,922
|
24,739
|
24,433
|
25,104
|
23,668
|
24,355
|
22,257
|
22,152
|
|
総負債
|
-
|
65,770
|
66,882
|
74,019
|
68,618
|
66,295
|
69,134
|
101,724
|
95,508
|
92,634
|
101,789
|
100,505
|
106,314
|
101,980
|
102,971
|
98,731
|
100,094
|
97,825
|
88,367
|
92,064
|
86,674
|
84,106
|
82,913
|
85,147
|
82,912
|
85,954
|
88,533
|
95,780
|
92,808
|
89,701
|
91,796
|
94,819
|
77,730
|
83,520
|
86,573
|
90,026
|
100,657
|
100,168
|
95,249
|
98,635
|
94,345
|
85,318
|
87,156
|
|
資本金及び資本剰余金
|
-
|
50,031
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,030
|
50,068
|
50,067
|
50,062
|
50,087
|
50,120
|
50,119
|
50,119
|
50,166
|
50,192
|
50,192
|
50,192
|
50,234
|
50,263
|
50,263
|
50,263
|
50,304
|
50,064
|
50,064
|
50,064
|
50,063
|
50,065
|
50,065
|
49,991
|
50,066
|
50,080
|
49,982
|
49,982
|
49,988
|
49,999
|
|
利益剰余金
|
-
|
116,638
|
121,213
|
122,347
|
123,713
|
123,878
|
126,891
|
128,039
|
131,247
|
131,582
|
134,882
|
136,551
|
137,743
|
139,243
|
142,531
|
142,722
|
145,484
|
144,543
|
147,209
|
147,836
|
149,471
|
149,075
|
150,813
|
151,770
|
155,241
|
157,877
|
161,179
|
162,940
|
166,242
|
167,980
|
171,612
|
170,888
|
171,325
|
169,662
|
170,529
|
169,547
|
170,796
|
173,676
|
178,600
|
171,648
|
169,969
|
170,421
|
175,531
|
|
株主資本
|
152,610
|
171,674
|
176,594
|
174,064
|
172,101
|
169,579
|
167,492
|
170,027
|
178,690
|
177,419
|
181,039
|
183,670
|
186,420
|
183,280
|
187,606
|
189,598
|
190,226
|
189,662
|
189,809
|
189,866
|
192,298
|
190,082
|
192,078
|
192,735
|
197,350
|
204,696
|
208,159
|
206,957
|
209,758
|
214,164
|
225,872
|
228,516
|
227,150
|
226,484
|
234,737
|
236,120
|
232,984
|
241,155
|
251,703
|
243,578
|
246,126
|
235,276
|
239,916
|