|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
16,936
|
23,864
|
21,648
|
23,211
|
26,773
|
25,092
|
23,755
|
27,459
|
32,384
|
29,913
|
28,318
|
29,537
|
32,817
|
29,716
|
27,202
|
28,775
|
33,281
|
30,711
|
30,441
|
33,775
|
36,597
|
34,647
|
34,391
|
36,387
|
39,588
|
38,257
|
37,274
|
39,681
|
43,955
|
40,427
|
34,119
|
33,741
|
37,383
|
35,530
|
34,198
|
36,488
|
44,073
|
37,311
|
33,726
|
36,122
|
34,721
|
|
有価証券
|
-
|
600
|
700
|
800
|
800
|
700
|
200
|
100
|
100
|
100
|
-
|
100
|
100
|
100
|
100
|
200
|
200
|
200
|
-
|
-
|
-
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,804
|
11,375
|
13,866
|
17,215
|
12,126
|
11,429
|
14,029
|
14,853
|
12,535
|
10,922
|
12,279
|
15,908
|
12,689
|
10,728
|
13,394
|
14,630
|
11,438
|
10,140
|
11,937
|
13,576
|
9,211
|
9,904
|
11,720
|
14,615
|
10,821
|
8,934
|
13,159
|
15,180
|
11,290
|
10,582
|
-
|
15,317
|
13,305
|
11,913
|
-
|
16,859
|
12,782
|
12,328
|
-
|
17,756
|
11,078
|
|
商品及び製品
|
-
|
16,170
|
15,975
|
18,729
|
16,976
|
14,505
|
17,147
|
18,732
|
16,539
|
15,258
|
17,069
|
18,889
|
15,683
|
13,755
|
16,605
|
18,538
|
15,850
|
15,364
|
17,909
|
18,461
|
15,814
|
15,096
|
16,712
|
19,994
|
17,001
|
16,556
|
19,204
|
19,796
|
15,674
|
16,480
|
22,246
|
25,271
|
20,862
|
21,319
|
23,720
|
24,254
|
20,336
|
19,976
|
23,245
|
24,324
|
20,661
|
23,294
|
|
流動資産合計
|
-
|
53,242
|
59,356
|
63,216
|
64,703
|
60,508
|
61,451
|
64,583
|
67,386
|
67,939
|
66,233
|
68,782
|
69,651
|
67,177
|
65,580
|
68,456
|
67,203
|
67,172
|
65,836
|
67,731
|
70,382
|
67,738
|
68,229
|
73,654
|
74,911
|
73,493
|
73,263
|
77,450
|
80,095
|
81,635
|
84,876
|
84,955
|
80,902
|
82,332
|
82,677
|
83,640
|
85,145
|
87,996
|
83,878
|
84,644
|
85,215
|
79,651
|
|
有形固定資産
|
-
|
13,311
|
13,090
|
12,650
|
12,547
|
12,850
|
12,753
|
12,756
|
12,740
|
12,733
|
12,608
|
12,495
|
12,650
|
12,744
|
12,811
|
12,808
|
12,705
|
12,748
|
12,588
|
12,511
|
13,153
|
13,263
|
13,088
|
12,848
|
12,686
|
12,593
|
12,405
|
13,418
|
13,307
|
13,719
|
14,029
|
14,409
|
14,158
|
14,111
|
14,186
|
14,576
|
15,025
|
14,332
|
14,174
|
14,130
|
13,893
|
13,867
|
|
投資有価証券
|
-
|
6,677
|
7,639
|
7,641
|
6,770
|
7,045
|
6,581
|
7,103
|
7,757
|
7,436
|
7,519
|
7,876
|
8,563
|
8,003
|
7,820
|
7,779
|
7,606
|
6,960
|
6,792
|
7,351
|
7,299
|
6,236
|
6,750
|
6,565
|
6,990
|
6,977
|
6,533
|
6,239
|
6,578
|
6,490
|
6,810
|
6,942
|
7,370
|
7,005
|
7,476
|
7,806
|
8,540
|
8,537
|
8,757
|
9,272
|
9,460
|
10,285
|
|
固定資産合計
|
-
|
22,124
|
23,263
|
22,803
|
22,181
|
24,179
|
23,906
|
23,438
|
24,141
|
23,478
|
23,553
|
24,145
|
25,166
|
24,589
|
24,580
|
24,338
|
24,149
|
23,562
|
23,229
|
23,775
|
24,345
|
23,355
|
23,729
|
23,364
|
23,559
|
23,476
|
22,940
|
24,463
|
24,835
|
25,301
|
26,205
|
26,229
|
26,412
|
26,286
|
27,017
|
28,777
|
29,881
|
29,118
|
29,213
|
30,125
|
30,092
|
30,946
|
|
総資産
|
-
|
75,367
|
82,620
|
86,019
|
86,884
|
84,687
|
85,357
|
88,022
|
91,528
|
91,418
|
89,787
|
92,928
|
94,818
|
91,767
|
90,160
|
92,794
|
91,352
|
90,734
|
89,065
|
91,507
|
94,728
|
91,094
|
91,959
|
97,019
|
98,470
|
96,969
|
96,204
|
101,913
|
104,930
|
106,936
|
111,081
|
111,184
|
107,315
|
108,619
|
109,695
|
112,418
|
115,027
|
117,115
|
113,092
|
114,769
|
115,308
|
110,598
|
|
買掛金
|
-
|
8,482
|
9,323
|
10,226
|
9,508
|
6,396
|
9,316
|
8,925
|
7,785
|
7,564
|
8,350
|
8,505
|
7,325
|
6,860
|
7,541
|
8,159
|
7,245
|
6,975
|
7,278
|
7,361
|
7,413
|
6,153
|
7,142
|
8,967
|
8,028
|
6,036
|
7,175
|
7,945
|
7,574
|
7,369
|
10,919
|
10,057
|
6,890
|
7,292
|
8,213
|
7,157
|
7,203
|
6,916
|
7,449
|
7,093
|
6,859
|
7,260
|
|
短期借入金
|
-
|
-
|
289
|
263
|
267
|
255
|
234
|
174
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
103
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,500
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
|
流動負債合計
|
-
|
18,891
|
18,108
|
20,530
|
20,908
|
17,509
|
19,874
|
21,271
|
18,633
|
19,311
|
18,404
|
19,145
|
18,479
|
15,575
|
15,102
|
16,960
|
15,736
|
14,607
|
14,102
|
15,249
|
15,963
|
13,487
|
13,887
|
18,381
|
18,859
|
15,986
|
16,031
|
19,598
|
18,407
|
18,461
|
21,874
|
22,630
|
17,936
|
18,061
|
18,686
|
19,117
|
21,430
|
20,655
|
19,852
|
21,331
|
18,811
|
17,555
|
|
長期借入金
|
-
|
1,500
|
3,000
|
3,000
|
1,500
|
1,500
|
1,500
|
1,500
|
3,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,911
|
6,064
|
6,675
|
5,380
|
5,589
|
5,640
|
5,606
|
7,406
|
5,761
|
5,825
|
6,110
|
6,321
|
6,154
|
6,147
|
6,087
|
5,364
|
5,154
|
5,287
|
5,239
|
6,114
|
5,826
|
6,160
|
5,720
|
4,722
|
4,629
|
4,657
|
5,478
|
7,548
|
7,503
|
7,794
|
7,276
|
7,533
|
7,526
|
7,753
|
8,001
|
6,815
|
6,414
|
6,423
|
6,133
|
6,601
|
7,160
|
|
総負債
|
-
|
22,803
|
24,172
|
27,205
|
26,288
|
23,099
|
25,514
|
26,877
|
26,039
|
25,072
|
24,230
|
25,256
|
24,800
|
21,729
|
21,250
|
23,048
|
21,100
|
19,761
|
19,390
|
20,488
|
22,077
|
19,314
|
20,047
|
24,102
|
23,581
|
20,616
|
20,688
|
25,076
|
25,955
|
25,965
|
29,668
|
29,906
|
25,470
|
25,587
|
26,439
|
27,118
|
28,245
|
27,069
|
26,276
|
27,464
|
25,412
|
24,716
|
|
資本金及び資本剰余金
|
-
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,185
|
8,205
|
8,205
|
8,205
|
8,205
|
8,222
|
8,222
|
8,222
|
8,222
|
8,236
|
8,236
|
8,236
|
8,236
|
8,265
|
8,265
|
8,265
|
8,265
|
8,294
|
8,294
|
8,294
|
8,294
|
8,317
|
8,317
|
8,317
|
8,317
|
8,349
|
8,349
|
8,349
|
8,349
|
8,375
|
|
利益剰余金
|
-
|
41,456
|
45,702
|
46,824
|
49,316
|
51,093
|
50,755
|
52,637
|
55,012
|
56,147
|
55,281
|
56,421
|
58,339
|
59,423
|
58,410
|
59,098
|
60,223
|
61,006
|
60,256
|
61,288
|
62,485
|
62,442
|
62,204
|
63,474
|
64,990
|
65,671
|
65,042
|
66,090
|
67,501
|
68,417
|
67,318
|
67,253
|
68,955
|
69,835
|
68,664
|
69,394
|
70,939
|
73,074
|
71,967
|
73,555
|
74,338
|
74,215
|
|
株主資本
|
48,047
|
52,563
|
58,447
|
58,814
|
60,595
|
61,588
|
59,842
|
61,144
|
65,488
|
66,346
|
65,557
|
67,672
|
70,017
|
70,038
|
68,910
|
69,746
|
70,251
|
70,972
|
69,675
|
71,018
|
72,650
|
71,779
|
71,911
|
72,917
|
74,889
|
76,352
|
75,515
|
76,837
|
78,975
|
80,971
|
81,412
|
81,278
|
81,844
|
83,031
|
83,255
|
85,299
|
86,781
|
90,045
|
86,816
|
87,305
|
89,896
|
85,881
|