象印マホービン【7965】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 16,936 23,864 21,648 23,211 26,773 25,092 23,755 27,459 32,384 29,913 28,318 29,537 32,817 29,716 27,202 28,775 33,281 30,711 30,441 33,775 36,597 34,647 34,391 36,387 39,588 38,257 37,274 39,681 43,955 40,427 34,119 33,741 37,383 35,530 34,198 36,488 44,073 37,311 33,726 36,122 34,721
有価証券 - 600 700 800 800 700 200 100 100 100 - 100 100 100 100 200 200 200 - - - 400 400 400 - - - - - - - - - - - - - - - - - -
売掛金 - 12,804 11,375 13,866 17,215 12,126 11,429 14,029 14,853 12,535 10,922 12,279 15,908 12,689 10,728 13,394 14,630 11,438 10,140 11,937 13,576 9,211 9,904 11,720 14,615 10,821 8,934 13,159 15,180 11,290 10,582 - 15,317 13,305 11,913 - 16,859 12,782 12,328 - 17,756 11,078
商品及び製品 - 16,170 15,975 18,729 16,976 14,505 17,147 18,732 16,539 15,258 17,069 18,889 15,683 13,755 16,605 18,538 15,850 15,364 17,909 18,461 15,814 15,096 16,712 19,994 17,001 16,556 19,204 19,796 15,674 16,480 22,246 25,271 20,862 21,319 23,720 24,254 20,336 19,976 23,245 24,324 20,661 23,294
流動資産合計 - 53,242 59,356 63,216 64,703 60,508 61,451 64,583 67,386 67,939 66,233 68,782 69,651 67,177 65,580 68,456 67,203 67,172 65,836 67,731 70,382 67,738 68,229 73,654 74,911 73,493 73,263 77,450 80,095 81,635 84,876 84,955 80,902 82,332 82,677 83,640 85,145 87,996 83,878 84,644 85,215 79,651
有形固定資産 - 13,311 13,090 12,650 12,547 12,850 12,753 12,756 12,740 12,733 12,608 12,495 12,650 12,744 12,811 12,808 12,705 12,748 12,588 12,511 13,153 13,263 13,088 12,848 12,686 12,593 12,405 13,418 13,307 13,719 14,029 14,409 14,158 14,111 14,186 14,576 15,025 14,332 14,174 14,130 13,893 13,867
投資有価証券 - 6,677 7,639 7,641 6,770 7,045 6,581 7,103 7,757 7,436 7,519 7,876 8,563 8,003 7,820 7,779 7,606 6,960 6,792 7,351 7,299 6,236 6,750 6,565 6,990 6,977 6,533 6,239 6,578 6,490 6,810 6,942 7,370 7,005 7,476 7,806 8,540 8,537 8,757 9,272 9,460 10,285
固定資産合計 - 22,124 23,263 22,803 22,181 24,179 23,906 23,438 24,141 23,478 23,553 24,145 25,166 24,589 24,580 24,338 24,149 23,562 23,229 23,775 24,345 23,355 23,729 23,364 23,559 23,476 22,940 24,463 24,835 25,301 26,205 26,229 26,412 26,286 27,017 28,777 29,881 29,118 29,213 30,125 30,092 30,946
総資産 - 75,367 82,620 86,019 86,884 84,687 85,357 88,022 91,528 91,418 89,787 92,928 94,818 91,767 90,160 92,794 91,352 90,734 89,065 91,507 94,728 91,094 91,959 97,019 98,470 96,969 96,204 101,913 104,930 106,936 111,081 111,184 107,315 108,619 109,695 112,418 115,027 117,115 113,092 114,769 115,308 110,598
買掛金 - 8,482 9,323 10,226 9,508 6,396 9,316 8,925 7,785 7,564 8,350 8,505 7,325 6,860 7,541 8,159 7,245 6,975 7,278 7,361 7,413 6,153 7,142 8,967 8,028 6,036 7,175 7,945 7,574 7,369 10,919 10,057 6,890 7,292 8,213 7,157 7,203 6,916 7,449 7,093 6,859 7,260
短期借入金 - - 289 263 267 255 234 174 97 - - - - - - - - - - - - - - - - - - - - 103 137 - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,500 - - 1,500 1,500 1,500 1,500 - 1,500 1,500 1,500 1,500 - - - - - - - - - - - 1,500 1,500 1,500 1,500 - - - - - - - - 1,500 1,500 1,500 1,500 - -
流動負債合計 - 18,891 18,108 20,530 20,908 17,509 19,874 21,271 18,633 19,311 18,404 19,145 18,479 15,575 15,102 16,960 15,736 14,607 14,102 15,249 15,963 13,487 13,887 18,381 18,859 15,986 16,031 19,598 18,407 18,461 21,874 22,630 17,936 18,061 18,686 19,117 21,430 20,655 19,852 21,331 18,811 17,555
長期借入金 - 1,500 3,000 3,000 1,500 1,500 1,500 1,500 3,000 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 - - - - 1,500 1,500 1,500 1,500 1,500 1,500 1,500 1,500 - - - - - -
固定負債合計 - 3,911 6,064 6,675 5,380 5,589 5,640 5,606 7,406 5,761 5,825 6,110 6,321 6,154 6,147 6,087 5,364 5,154 5,287 5,239 6,114 5,826 6,160 5,720 4,722 4,629 4,657 5,478 7,548 7,503 7,794 7,276 7,533 7,526 7,753 8,001 6,815 6,414 6,423 6,133 6,601 7,160
総負債 - 22,803 24,172 27,205 26,288 23,099 25,514 26,877 26,039 25,072 24,230 25,256 24,800 21,729 21,250 23,048 21,100 19,761 19,390 20,488 22,077 19,314 20,047 24,102 23,581 20,616 20,688 25,076 25,955 25,965 29,668 29,906 25,470 25,587 26,439 27,118 28,245 27,069 26,276 27,464 25,412 24,716
資本金及び資本剰余金 - 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,205 8,205 8,205 8,205 8,222 8,222 8,222 8,222 8,236 8,236 8,236 8,236 8,265 8,265 8,265 8,265 8,294 8,294 8,294 8,294 8,317 8,317 8,317 8,317 8,349 8,349 8,349 8,349 8,375
利益剰余金 - 41,456 45,702 46,824 49,316 51,093 50,755 52,637 55,012 56,147 55,281 56,421 58,339 59,423 58,410 59,098 60,223 61,006 60,256 61,288 62,485 62,442 62,204 63,474 64,990 65,671 65,042 66,090 67,501 68,417 67,318 67,253 68,955 69,835 68,664 69,394 70,939 73,074 71,967 73,555 74,338 74,215
株主資本 48,047 52,563 58,447 58,814 60,595 61,588 59,842 61,144 65,488 66,346 65,557 67,672 70,017 70,038 68,910 69,746 70,251 70,972 69,675 71,018 72,650 71,779 71,911 72,917 74,889 76,352 75,515 76,837 78,975 80,971 81,412 81,278 81,844 83,031 83,255 85,299 86,781 90,045 86,816 87,305 89,896 85,881