興研【7963】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,911 2,138 1,777 2,100 1,775 2,083 1,999 1,904 1,773 1,714 1,808 2,210 1,825 1,514 1,180 1,742 1,897 1,638 1,492 2,306 1,809 1,821 1,564 3,109 2,364 2,362 2,188 3,864 3,197 2,844 2,386 3,938 3,620 3,310 2,979 3,633 2,697 2,887 2,531 3,780 3,016 2,781
売掛金 - 3,486 2,836 3,554 3,375 3,166 3,142 3,393 2,734 2,352 2,211 2,413 2,488 2,258 2,348 2,595 2,487 2,037 1,967 2,753 2,521 2,564 2,182 2,700 2,522 2,241 2,160 2,988 2,578 2,445 2,320 - 2,288 1,924 2,076 - 1,956 1,935 1,636 - 1,966 1,652 1,604
商品及び製品 - 442 495 461 510 585 594 680 489 558 617 787 623 659 641 660 582 658 631 686 544 595 691 712 652 752 674 618 612 689 796 922 826 866 826 748 738 793 816 811 893 1,075 1,099
流動資産合計 - 6,733 6,660 6,772 7,066 6,687 7,082 7,130 6,987 6,710 6,763 7,156 7,438 6,843 6,869 6,663 6,203 6,063 6,049 6,382 6,980 6,995 6,657 6,860 8,407 7,874 7,685 7,989 9,153 8,884 8,843 9,250 10,390 9,880 9,600 9,779 10,112 9,341 9,447 10,018 10,722 10,037 10,198
有形固定資産 - 7,541 8,418 8,281 8,251 8,187 8,107 8,121 8,151 8,111 8,929 8,930 9,766 9,765 10,813 10,972 10,854 10,714 10,569 10,454 10,407 10,460 10,531 10,553 10,499 10,387 10,223 10,053 9,933 9,862 9,766 9,686 9,589 9,553 9,492 9,438 9,397 9,403 9,340 9,278 9,320 9,275 9,227
投資有価証券 - 86 - 85 - - - 101 - - - 103 - - - 89 - - - 83 - - - 68 - - - 74 - - - 105 - - - 119 - - - 186 - - -
固定資産合計 - 8,820 9,671 9,523 9,489 9,424 9,352 9,375 9,410 9,368 10,191 10,199 11,033 11,042 12,092 12,253 12,320 12,162 12,055 11,957 11,885 11,962 12,112 12,144 12,059 11,913 11,767 11,612 11,462 11,395 11,345 11,318 11,130 11,095 11,073 11,038 10,838 10,861 10,822 10,848 10,828 10,789 10,801
総資産 - 15,553 16,331 16,295 16,555 16,111 16,434 16,505 16,397 16,079 16,953 17,355 18,470 17,885 18,960 18,916 18,524 18,225 18,104 18,338 18,864 18,957 18,770 19,004 20,466 19,787 19,453 19,600 20,615 20,279 20,189 20,568 21,520 20,975 20,673 20,817 20,950 20,202 20,270 20,866 21,550 20,826 20,999
短期借入金 - 1,500 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,400 1,500 1,495 1,490 1,485 1,480 1,475 1,470 1,465 1,460 1,455 1,450 1,445 1,440 1,435 1,430 1,425 820 415 810 805 800 800 1,200
一年内返済予定の長期借入金 - 1,238 1,322 1,259 1,315 1,240 1,270 1,219 1,144 1,071 1,049 1,060 1,218 1,197 1,269 1,192 1,826 1,753 1,662 1,632 1,127 1,077 1,027 962 1,149 1,097 1,044 1,023 1,260 1,213 1,166 1,140 1,394 1,394 1,394 1,394 1,826 1,819 1,729 1,674 1,664 1,594 1,524
流動負債合計 - 3,655 3,532 3,656 3,770 3,509 3,558 3,752 3,754 3,590 4,370 3,783 3,895 3,561 4,207 3,768 4,402 4,260 4,250 4,521 4,070 4,205 4,118 4,325 4,486 4,035 3,892 4,108 4,197 4,074 4,088 4,411 4,468 4,142 4,111 4,322 4,062 3,352 3,647 4,128 3,947 3,600 4,006
長期借入金 - 2,511 3,410 3,157 3,349 3,178 3,375 3,107 2,829 2,616 2,625 3,443 4,419 4,168 4,523 4,617 3,629 3,413 3,163 2,985 3,802 3,581 3,326 3,158 4,052 3,814 3,541 3,324 4,192 3,931 3,635 3,374 4,198 3,867 3,501 3,170 3,532 3,378 3,032 2,686 3,460 3,114 2,768
固定負債合計 - 3,123 3,995 3,747 3,938 3,792 3,997 3,748 3,466 3,262 3,312 4,143 5,128 4,892 5,244 5,561 4,622 4,442 4,218 4,021 4,859 4,632 4,393 4,213 5,089 4,847 4,603 4,379 5,220 4,938 4,622 4,339 5,168 4,837 4,463 4,142 4,511 4,376 4,038 3,703 4,438 4,109 3,775
総負債 - 6,778 7,528 7,403 7,708 7,302 7,555 7,500 7,219 6,852 7,682 7,926 9,023 8,453 9,451 9,328 9,024 8,702 8,468 8,542 8,929 8,837 8,511 8,538 9,575 8,882 8,495 8,487 9,417 9,013 8,709 8,749 9,636 8,979 8,575 8,465 8,574 7,728 7,685 7,831 8,386 7,710 7,781
資本金及び資本剰余金 - 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,202 1,208 1,208 1,208 1,208 1,216 1,216 1,216 1,216 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224 1,224
利益剰余金 - 7,525 7,497 7,627 7,676 7,642 7,755 7,888 7,993 8,044 8,114 8,254 8,321 8,312 8,408 8,462 8,434 8,454 8,558 8,707 8,835 9,070 9,177 9,419 9,793 9,798 9,865 10,054 10,097 10,225 10,392 10,702 10,795 10,874 10,921 11,177 11,158 11,240 11,311 11,723 11,807 11,841 11,911
株主資本 8,673 8,775 8,803 8,891 8,847 8,810 8,879 9,004 9,178 9,227 9,272 9,428 9,448 9,432 9,509 9,587 9,500 9,523 9,636 9,796 9,935 10,120 10,259 10,466 10,890 10,905 10,957 11,113 11,198 11,267 11,479 11,819 11,883 11,996 12,098 12,352 12,376 12,473 12,585 13,036 13,163 13,116 13,217