|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,911
|
2,138
|
1,777
|
2,100
|
1,775
|
2,083
|
1,999
|
1,904
|
1,773
|
1,714
|
1,808
|
2,210
|
1,825
|
1,514
|
1,180
|
1,742
|
1,897
|
1,638
|
1,492
|
2,306
|
1,809
|
1,821
|
1,564
|
3,109
|
2,364
|
2,362
|
2,188
|
3,864
|
3,197
|
2,844
|
2,386
|
3,938
|
3,620
|
3,310
|
2,979
|
3,633
|
2,697
|
2,887
|
2,531
|
3,780
|
3,016
|
2,781
|
|
売掛金
|
-
|
3,486
|
2,836
|
3,554
|
3,375
|
3,166
|
3,142
|
3,393
|
2,734
|
2,352
|
2,211
|
2,413
|
2,488
|
2,258
|
2,348
|
2,595
|
2,487
|
2,037
|
1,967
|
2,753
|
2,521
|
2,564
|
2,182
|
2,700
|
2,522
|
2,241
|
2,160
|
2,988
|
2,578
|
2,445
|
2,320
|
-
|
2,288
|
1,924
|
2,076
|
-
|
1,956
|
1,935
|
1,636
|
-
|
1,966
|
1,652
|
1,604
|
|
商品及び製品
|
-
|
442
|
495
|
461
|
510
|
585
|
594
|
680
|
489
|
558
|
617
|
787
|
623
|
659
|
641
|
660
|
582
|
658
|
631
|
686
|
544
|
595
|
691
|
712
|
652
|
752
|
674
|
618
|
612
|
689
|
796
|
922
|
826
|
866
|
826
|
748
|
738
|
793
|
816
|
811
|
893
|
1,075
|
1,099
|
|
流動資産合計
|
-
|
6,733
|
6,660
|
6,772
|
7,066
|
6,687
|
7,082
|
7,130
|
6,987
|
6,710
|
6,763
|
7,156
|
7,438
|
6,843
|
6,869
|
6,663
|
6,203
|
6,063
|
6,049
|
6,382
|
6,980
|
6,995
|
6,657
|
6,860
|
8,407
|
7,874
|
7,685
|
7,989
|
9,153
|
8,884
|
8,843
|
9,250
|
10,390
|
9,880
|
9,600
|
9,779
|
10,112
|
9,341
|
9,447
|
10,018
|
10,722
|
10,037
|
10,198
|
|
有形固定資産
|
-
|
7,541
|
8,418
|
8,281
|
8,251
|
8,187
|
8,107
|
8,121
|
8,151
|
8,111
|
8,929
|
8,930
|
9,766
|
9,765
|
10,813
|
10,972
|
10,854
|
10,714
|
10,569
|
10,454
|
10,407
|
10,460
|
10,531
|
10,553
|
10,499
|
10,387
|
10,223
|
10,053
|
9,933
|
9,862
|
9,766
|
9,686
|
9,589
|
9,553
|
9,492
|
9,438
|
9,397
|
9,403
|
9,340
|
9,278
|
9,320
|
9,275
|
9,227
|
|
投資有価証券
|
-
|
86
|
-
|
85
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
89
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
74
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
119
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
8,820
|
9,671
|
9,523
|
9,489
|
9,424
|
9,352
|
9,375
|
9,410
|
9,368
|
10,191
|
10,199
|
11,033
|
11,042
|
12,092
|
12,253
|
12,320
|
12,162
|
12,055
|
11,957
|
11,885
|
11,962
|
12,112
|
12,144
|
12,059
|
11,913
|
11,767
|
11,612
|
11,462
|
11,395
|
11,345
|
11,318
|
11,130
|
11,095
|
11,073
|
11,038
|
10,838
|
10,861
|
10,822
|
10,848
|
10,828
|
10,789
|
10,801
|
|
総資産
|
-
|
15,553
|
16,331
|
16,295
|
16,555
|
16,111
|
16,434
|
16,505
|
16,397
|
16,079
|
16,953
|
17,355
|
18,470
|
17,885
|
18,960
|
18,916
|
18,524
|
18,225
|
18,104
|
18,338
|
18,864
|
18,957
|
18,770
|
19,004
|
20,466
|
19,787
|
19,453
|
19,600
|
20,615
|
20,279
|
20,189
|
20,568
|
21,520
|
20,975
|
20,673
|
20,817
|
20,950
|
20,202
|
20,270
|
20,866
|
21,550
|
20,826
|
20,999
|
|
短期借入金
|
-
|
1,500
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,500
|
1,495
|
1,490
|
1,485
|
1,480
|
1,475
|
1,470
|
1,465
|
1,460
|
1,455
|
1,450
|
1,445
|
1,440
|
1,435
|
1,430
|
1,425
|
820
|
415
|
810
|
805
|
800
|
800
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
1,238
|
1,322
|
1,259
|
1,315
|
1,240
|
1,270
|
1,219
|
1,144
|
1,071
|
1,049
|
1,060
|
1,218
|
1,197
|
1,269
|
1,192
|
1,826
|
1,753
|
1,662
|
1,632
|
1,127
|
1,077
|
1,027
|
962
|
1,149
|
1,097
|
1,044
|
1,023
|
1,260
|
1,213
|
1,166
|
1,140
|
1,394
|
1,394
|
1,394
|
1,394
|
1,826
|
1,819
|
1,729
|
1,674
|
1,664
|
1,594
|
1,524
|
|
流動負債合計
|
-
|
3,655
|
3,532
|
3,656
|
3,770
|
3,509
|
3,558
|
3,752
|
3,754
|
3,590
|
4,370
|
3,783
|
3,895
|
3,561
|
4,207
|
3,768
|
4,402
|
4,260
|
4,250
|
4,521
|
4,070
|
4,205
|
4,118
|
4,325
|
4,486
|
4,035
|
3,892
|
4,108
|
4,197
|
4,074
|
4,088
|
4,411
|
4,468
|
4,142
|
4,111
|
4,322
|
4,062
|
3,352
|
3,647
|
4,128
|
3,947
|
3,600
|
4,006
|
|
長期借入金
|
-
|
2,511
|
3,410
|
3,157
|
3,349
|
3,178
|
3,375
|
3,107
|
2,829
|
2,616
|
2,625
|
3,443
|
4,419
|
4,168
|
4,523
|
4,617
|
3,629
|
3,413
|
3,163
|
2,985
|
3,802
|
3,581
|
3,326
|
3,158
|
4,052
|
3,814
|
3,541
|
3,324
|
4,192
|
3,931
|
3,635
|
3,374
|
4,198
|
3,867
|
3,501
|
3,170
|
3,532
|
3,378
|
3,032
|
2,686
|
3,460
|
3,114
|
2,768
|
|
固定負債合計
|
-
|
3,123
|
3,995
|
3,747
|
3,938
|
3,792
|
3,997
|
3,748
|
3,466
|
3,262
|
3,312
|
4,143
|
5,128
|
4,892
|
5,244
|
5,561
|
4,622
|
4,442
|
4,218
|
4,021
|
4,859
|
4,632
|
4,393
|
4,213
|
5,089
|
4,847
|
4,603
|
4,379
|
5,220
|
4,938
|
4,622
|
4,339
|
5,168
|
4,837
|
4,463
|
4,142
|
4,511
|
4,376
|
4,038
|
3,703
|
4,438
|
4,109
|
3,775
|
|
総負債
|
-
|
6,778
|
7,528
|
7,403
|
7,708
|
7,302
|
7,555
|
7,500
|
7,219
|
6,852
|
7,682
|
7,926
|
9,023
|
8,453
|
9,451
|
9,328
|
9,024
|
8,702
|
8,468
|
8,542
|
8,929
|
8,837
|
8,511
|
8,538
|
9,575
|
8,882
|
8,495
|
8,487
|
9,417
|
9,013
|
8,709
|
8,749
|
9,636
|
8,979
|
8,575
|
8,465
|
8,574
|
7,728
|
7,685
|
7,831
|
8,386
|
7,710
|
7,781
|
|
資本金及び資本剰余金
|
-
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,202
|
1,208
|
1,208
|
1,208
|
1,208
|
1,216
|
1,216
|
1,216
|
1,216
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
1,224
|
|
利益剰余金
|
-
|
7,525
|
7,497
|
7,627
|
7,676
|
7,642
|
7,755
|
7,888
|
7,993
|
8,044
|
8,114
|
8,254
|
8,321
|
8,312
|
8,408
|
8,462
|
8,434
|
8,454
|
8,558
|
8,707
|
8,835
|
9,070
|
9,177
|
9,419
|
9,793
|
9,798
|
9,865
|
10,054
|
10,097
|
10,225
|
10,392
|
10,702
|
10,795
|
10,874
|
10,921
|
11,177
|
11,158
|
11,240
|
11,311
|
11,723
|
11,807
|
11,841
|
11,911
|
|
株主資本
|
8,673
|
8,775
|
8,803
|
8,891
|
8,847
|
8,810
|
8,879
|
9,004
|
9,178
|
9,227
|
9,272
|
9,428
|
9,448
|
9,432
|
9,509
|
9,587
|
9,500
|
9,523
|
9,636
|
9,796
|
9,935
|
10,120
|
10,259
|
10,466
|
10,890
|
10,905
|
10,957
|
11,113
|
11,198
|
11,267
|
11,479
|
11,819
|
11,883
|
11,996
|
12,098
|
12,352
|
12,376
|
12,473
|
12,585
|
13,036
|
13,163
|
13,116
|
13,217
|