|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
4,394
|
4,030
|
4,460
|
4,653
|
5,044
|
4,208
|
4,376
|
4,954
|
5,078
|
5,213
|
4,716
|
5,077
|
4,935
|
4,703
|
4,295
|
4,985
|
5,545
|
4,659
|
5,079
|
5,392
|
6,304
|
5,644
|
6,059
|
6,447
|
7,286
|
7,439
|
6,375
|
6,670
|
6,602
|
6,079
|
6,375
|
6,085
|
6,888
|
6,372
|
5,648
|
6,374
|
7,104
|
6,081
|
6,225
|
6,463
|
7,743
|
6,832
|
6,748
|
|
有価証券
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,805
|
5,191
|
4,495
|
4,602
|
5,962
|
4,534
|
3,950
|
4,765
|
5,663
|
4,603
|
4,108
|
4,800
|
5,670
|
4,840
|
4,133
|
4,835
|
5,543
|
4,753
|
4,202
|
4,713
|
5,839
|
4,656
|
4,374
|
4,756
|
6,259
|
4,723
|
4,388
|
5,449
|
5,797
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
5,503
|
5,471
|
6,382
|
7,296
|
6,923
|
6,608
|
7,241
|
7,072
|
6,676
|
5,401
|
6,189
|
6,652
|
6,896
|
5,682
|
6,670
|
7,267
|
7,149
|
5,985
|
6,614
|
7,382
|
6,951
|
6,390
|
7,136
|
7,639
|
7,420
|
6,761
|
7,330
|
8,487
|
9,094
|
8,776
|
10,465
|
10,899
|
11,025
|
10,004
|
11,442
|
11,557
|
11,294
|
9,692
|
10,486
|
10,323
|
10,767
|
9,701
|
10,805
|
|
流動資産合計
|
-
|
17,611
|
17,074
|
17,926
|
19,457
|
20,468
|
17,857
|
18,044
|
19,176
|
19,668
|
17,433
|
17,125
|
18,919
|
19,842
|
17,621
|
17,352
|
19,499
|
20,613
|
17,597
|
18,101
|
19,750
|
21,281
|
18,799
|
19,905
|
21,138
|
23,121
|
21,223
|
20,520
|
23,318
|
24,305
|
23,090
|
24,496
|
25,697
|
26,358
|
24,107
|
24,268
|
25,395
|
26,625
|
23,356
|
23,542
|
24,792
|
26,348
|
24,063
|
24,330
|
|
有形固定資産
|
-
|
5,795
|
5,147
|
5,109
|
5,169
|
5,205
|
5,227
|
5,174
|
5,032
|
4,999
|
4,949
|
4,889
|
4,872
|
4,861
|
4,820
|
4,764
|
4,736
|
4,641
|
4,530
|
4,558
|
4,559
|
4,524
|
4,306
|
4,556
|
4,494
|
4,446
|
4,452
|
4,448
|
4,470
|
4,468
|
4,439
|
4,452
|
4,484
|
4,444
|
4,398
|
4,435
|
4,382
|
4,305
|
4,292
|
4,224
|
4,263
|
4,221
|
4,112
|
4,104
|
|
投資有価証券
|
-
|
1,780
|
1,941
|
1,856
|
1,797
|
1,709
|
1,597
|
1,656
|
2,018
|
2,136
|
2,254
|
2,548
|
2,694
|
2,728
|
2,663
|
2,528
|
2,138
|
2,355
|
2,123
|
2,087
|
2,337
|
1,590
|
1,995
|
2,187
|
2,275
|
2,537
|
2,442
|
2,455
|
2,161
|
2,292
|
2,168
|
2,650
|
2,740
|
2,893
|
2,938
|
3,093
|
3,034
|
3,239
|
3,116
|
3,086
|
3,069
|
3,185
|
2,978
|
3,601
|
|
固定資産合計
|
-
|
10,658
|
10,534
|
10,208
|
10,183
|
9,777
|
9,137
|
9,108
|
9,271
|
9,354
|
9,538
|
9,806
|
9,915
|
9,912
|
9,497
|
9,359
|
8,935
|
9,057
|
8,536
|
8,539
|
8,882
|
9,023
|
9,252
|
8,863
|
8,902
|
9,122
|
9,342
|
9,387
|
10,675
|
10,787
|
10,422
|
10,906
|
11,588
|
11,608
|
11,705
|
11,931
|
11,820
|
11,926
|
11,669
|
11,599
|
11,691
|
11,964
|
11,450
|
12,046
|
|
総資産
|
-
|
28,268
|
27,608
|
28,135
|
29,640
|
30,245
|
26,993
|
27,152
|
28,447
|
29,022
|
26,971
|
26,931
|
28,834
|
29,755
|
27,118
|
26,712
|
28,433
|
29,670
|
26,133
|
26,639
|
28,632
|
30,304
|
28,052
|
28,768
|
30,040
|
32,243
|
30,565
|
29,907
|
33,993
|
35,091
|
33,512
|
35,402
|
37,285
|
37,966
|
35,812
|
36,200
|
37,215
|
38,551
|
35,025
|
35,142
|
36,483
|
38,312
|
35,513
|
36,375
|
|
買掛金
|
-
|
3,019
|
2,652
|
2,877
|
2,872
|
2,613
|
2,059
|
2,508
|
2,717
|
2,397
|
1,994
|
2,595
|
3,091
|
2,758
|
1,983
|
2,546
|
2,958
|
2,723
|
1,745
|
2,324
|
2,867
|
2,460
|
2,214
|
2,352
|
2,777
|
2,623
|
2,160
|
2,232
|
1,891
|
1,987
|
1,618
|
1,859
|
2,121
|
1,736
|
1,334
|
1,624
|
1,873
|
1,401
|
901
|
1,374
|
1,508
|
1,702
|
1,140
|
1,376
|
|
短期借入金
|
-
|
420
|
270
|
1,700
|
3,150
|
4,050
|
1,900
|
2,420
|
2,980
|
2,970
|
720
|
740
|
1,400
|
1,950
|
-
|
-
|
1,230
|
1,920
|
-
|
550
|
1,210
|
3,440
|
850
|
1,170
|
1,290
|
2,150
|
40
|
490
|
4,450
|
5,250
|
1,040
|
2,950
|
4,540
|
5,660
|
3,190
|
3,770
|
4,800
|
6,100
|
3,530
|
4,270
|
5,110
|
6,440
|
4,540
|
5,270
|
|
一年内返済予定の長期借入金
|
-
|
946
|
916
|
901
|
886
|
886
|
886
|
586
|
586
|
286
|
286
|
286
|
159
|
159
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
38
|
33
|
26
|
24
|
21
|
19
|
450
|
449
|
446
|
451
|
505
|
491
|
489
|
650
|
437
|
437
|
437
|
599
|
437
|
599
|
|
流動負債合計
|
-
|
6,246
|
5,464
|
6,875
|
8,367
|
9,284
|
6,481
|
6,866
|
7,793
|
7,571
|
5,022
|
4,974
|
6,319
|
6,705
|
3,987
|
3,961
|
5,857
|
6,514
|
3,678
|
4,410
|
5,891
|
7,923
|
4,997
|
5,292
|
6,070
|
7,137
|
4,858
|
4,508
|
8,511
|
9,382
|
5,122
|
7,102
|
9,104
|
9,737
|
7,044
|
7,863
|
9,160
|
10,168
|
7,134
|
8,029
|
9,056
|
10,797
|
8,210
|
9,156
|
|
長期借入金
|
-
|
2,944
|
1,188
|
888
|
745
|
445
|
302
|
302
|
159
|
159
|
16
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
139
|
133
|
123
|
117
|
112
|
207
|
202
|
2,769
|
2,551
|
2,547
|
2,322
|
2,265
|
1,959
|
1,957
|
1,740
|
1,738
|
1,521
|
1,519
|
1,302
|
1,300
|
1,083
|
|
固定負債合計
|
-
|
3,713
|
2,364
|
2,006
|
1,892
|
1,525
|
1,264
|
1,346
|
1,345
|
1,411
|
1,384
|
1,471
|
1,508
|
1,528
|
1,472
|
1,345
|
1,227
|
1,293
|
1,120
|
1,151
|
1,250
|
1,007
|
1,144
|
1,398
|
1,407
|
1,509
|
1,589
|
1,643
|
1,675
|
1,730
|
4,158
|
4,085
|
4,046
|
3,966
|
3,935
|
3,682
|
3,602
|
3,584
|
3,590
|
3,397
|
3,485
|
3,263
|
3,250
|
3,190
|
|
総負債
|
-
|
9,960
|
7,828
|
8,882
|
10,259
|
10,810
|
7,746
|
8,212
|
9,139
|
8,983
|
6,407
|
6,446
|
7,827
|
8,234
|
5,459
|
5,306
|
7,085
|
7,807
|
4,798
|
5,562
|
7,142
|
8,930
|
6,141
|
6,690
|
7,477
|
8,647
|
6,447
|
6,152
|
10,186
|
11,113
|
9,280
|
11,188
|
13,150
|
13,702
|
10,979
|
11,545
|
12,762
|
13,752
|
10,724
|
11,426
|
12,541
|
14,059
|
11,461
|
12,345
|
|
資本金及び資本剰余金
|
-
|
4,493
|
4,492
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,486
|
4,362
|
4,362
|
4,362
|
4,362
|
4,362
|
4,361
|
4,360
|
4,360
|
3,696
|
3,696
|
3,696
|
3,696
|
3,696
|
3,696
|
3,697
|
3,697
|
3,697
|
3,697
|
3,698
|
3,698
|
3,698
|
3,698
|
3,697
|
3,697
|
3,697
|
3,697
|
|
利益剰余金
|
-
|
17,142
|
17,975
|
17,695
|
17,822
|
18,168
|
18,387
|
18,199
|
18,219
|
18,837
|
19,193
|
18,901
|
19,240
|
19,783
|
20,027
|
19,834
|
19,976
|
20,356
|
20,507
|
20,336
|
20,468
|
20,871
|
21,191
|
21,224
|
21,615
|
22,391
|
22,468
|
22,098
|
22,267
|
22,297
|
22,487
|
22,007
|
21,863
|
21,925
|
22,280
|
21,851
|
21,654
|
21,806
|
21,562
|
21,147
|
21,290
|
21,557
|
21,594
|
21,098
|
|
株主資本
|
17,074
|
18,309
|
19,780
|
19,253
|
19,381
|
19,435
|
19,247
|
18,940
|
19,308
|
20,039
|
20,565
|
20,485
|
21,008
|
21,521
|
21,659
|
21,406
|
21,349
|
21,863
|
21,335
|
21,077
|
21,490
|
21,374
|
21,910
|
22,078
|
22,563
|
23,596
|
24,118
|
23,755
|
23,807
|
23,979
|
24,232
|
24,215
|
24,136
|
24,264
|
24,833
|
24,655
|
24,452
|
24,799
|
24,301
|
23,715
|
23,942
|
24,252
|
24,052
|
24,029
|