キングジム【7962】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 4,394 4,030 4,460 4,653 5,044 4,208 4,376 4,954 5,078 5,213 4,716 5,077 4,935 4,703 4,295 4,985 5,545 4,659 5,079 5,392 6,304 5,644 6,059 6,447 7,286 7,439 6,375 6,670 6,602 6,079 6,375 6,085 6,888 6,372 5,648 6,374 7,104 6,081 6,225 6,463 7,743 6,832 6,748
有価証券 - 10 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 4,805 5,191 4,495 4,602 5,962 4,534 3,950 4,765 5,663 4,603 4,108 4,800 5,670 4,840 4,133 4,835 5,543 4,753 4,202 4,713 5,839 4,656 4,374 4,756 6,259 4,723 4,388 5,449 5,797 - - - - - - - - - - - - - -
商品及び製品 - 5,503 5,471 6,382 7,296 6,923 6,608 7,241 7,072 6,676 5,401 6,189 6,652 6,896 5,682 6,670 7,267 7,149 5,985 6,614 7,382 6,951 6,390 7,136 7,639 7,420 6,761 7,330 8,487 9,094 8,776 10,465 10,899 11,025 10,004 11,442 11,557 11,294 9,692 10,486 10,323 10,767 9,701 10,805
流動資産合計 - 17,611 17,074 17,926 19,457 20,468 17,857 18,044 19,176 19,668 17,433 17,125 18,919 19,842 17,621 17,352 19,499 20,613 17,597 18,101 19,750 21,281 18,799 19,905 21,138 23,121 21,223 20,520 23,318 24,305 23,090 24,496 25,697 26,358 24,107 24,268 25,395 26,625 23,356 23,542 24,792 26,348 24,063 24,330
有形固定資産 - 5,795 5,147 5,109 5,169 5,205 5,227 5,174 5,032 4,999 4,949 4,889 4,872 4,861 4,820 4,764 4,736 4,641 4,530 4,558 4,559 4,524 4,306 4,556 4,494 4,446 4,452 4,448 4,470 4,468 4,439 4,452 4,484 4,444 4,398 4,435 4,382 4,305 4,292 4,224 4,263 4,221 4,112 4,104
投資有価証券 - 1,780 1,941 1,856 1,797 1,709 1,597 1,656 2,018 2,136 2,254 2,548 2,694 2,728 2,663 2,528 2,138 2,355 2,123 2,087 2,337 1,590 1,995 2,187 2,275 2,537 2,442 2,455 2,161 2,292 2,168 2,650 2,740 2,893 2,938 3,093 3,034 3,239 3,116 3,086 3,069 3,185 2,978 3,601
固定資産合計 - 10,658 10,534 10,208 10,183 9,777 9,137 9,108 9,271 9,354 9,538 9,806 9,915 9,912 9,497 9,359 8,935 9,057 8,536 8,539 8,882 9,023 9,252 8,863 8,902 9,122 9,342 9,387 10,675 10,787 10,422 10,906 11,588 11,608 11,705 11,931 11,820 11,926 11,669 11,599 11,691 11,964 11,450 12,046
総資産 - 28,268 27,608 28,135 29,640 30,245 26,993 27,152 28,447 29,022 26,971 26,931 28,834 29,755 27,118 26,712 28,433 29,670 26,133 26,639 28,632 30,304 28,052 28,768 30,040 32,243 30,565 29,907 33,993 35,091 33,512 35,402 37,285 37,966 35,812 36,200 37,215 38,551 35,025 35,142 36,483 38,312 35,513 36,375
買掛金 - 3,019 2,652 2,877 2,872 2,613 2,059 2,508 2,717 2,397 1,994 2,595 3,091 2,758 1,983 2,546 2,958 2,723 1,745 2,324 2,867 2,460 2,214 2,352 2,777 2,623 2,160 2,232 1,891 1,987 1,618 1,859 2,121 1,736 1,334 1,624 1,873 1,401 901 1,374 1,508 1,702 1,140 1,376
短期借入金 - 420 270 1,700 3,150 4,050 1,900 2,420 2,980 2,970 720 740 1,400 1,950 - - 1,230 1,920 - 550 1,210 3,440 850 1,170 1,290 2,150 40 490 4,450 5,250 1,040 2,950 4,540 5,660 3,190 3,770 4,800 6,100 3,530 4,270 5,110 6,440 4,540 5,270
一年内返済予定の長期借入金 - 946 916 901 886 886 886 586 586 286 286 286 159 159 16 16 - - - - - - - 39 38 33 26 24 21 19 450 449 446 451 505 491 489 650 437 437 437 599 437 599
流動負債合計 - 6,246 5,464 6,875 8,367 9,284 6,481 6,866 7,793 7,571 5,022 4,974 6,319 6,705 3,987 3,961 5,857 6,514 3,678 4,410 5,891 7,923 4,997 5,292 6,070 7,137 4,858 4,508 8,511 9,382 5,122 7,102 9,104 9,737 7,044 7,863 9,160 10,168 7,134 8,029 9,056 10,797 8,210 9,156
長期借入金 - 2,944 1,188 888 745 445 302 302 159 159 16 16 - - - - - - - - - - - 139 133 123 117 112 207 202 2,769 2,551 2,547 2,322 2,265 1,959 1,957 1,740 1,738 1,521 1,519 1,302 1,300 1,083
固定負債合計 - 3,713 2,364 2,006 1,892 1,525 1,264 1,346 1,345 1,411 1,384 1,471 1,508 1,528 1,472 1,345 1,227 1,293 1,120 1,151 1,250 1,007 1,144 1,398 1,407 1,509 1,589 1,643 1,675 1,730 4,158 4,085 4,046 3,966 3,935 3,682 3,602 3,584 3,590 3,397 3,485 3,263 3,250 3,190
総負債 - 9,960 7,828 8,882 10,259 10,810 7,746 8,212 9,139 8,983 6,407 6,446 7,827 8,234 5,459 5,306 7,085 7,807 4,798 5,562 7,142 8,930 6,141 6,690 7,477 8,647 6,447 6,152 10,186 11,113 9,280 11,188 13,150 13,702 10,979 11,545 12,762 13,752 10,724 11,426 12,541 14,059 11,461 12,345
資本金及び資本剰余金 - 4,493 4,492 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,486 4,362 4,362 4,362 4,362 4,362 4,361 4,360 4,360 3,696 3,696 3,696 3,696 3,696 3,696 3,697 3,697 3,697 3,697 3,698 3,698 3,698 3,698 3,697 3,697 3,697 3,697
利益剰余金 - 17,142 17,975 17,695 17,822 18,168 18,387 18,199 18,219 18,837 19,193 18,901 19,240 19,783 20,027 19,834 19,976 20,356 20,507 20,336 20,468 20,871 21,191 21,224 21,615 22,391 22,468 22,098 22,267 22,297 22,487 22,007 21,863 21,925 22,280 21,851 21,654 21,806 21,562 21,147 21,290 21,557 21,594 21,098
株主資本 17,074 18,309 19,780 19,253 19,381 19,435 19,247 18,940 19,308 20,039 20,565 20,485 21,008 21,521 21,659 21,406 21,349 21,863 21,335 21,077 21,490 21,374 21,910 22,078 22,563 23,596 24,118 23,755 23,807 23,979 24,232 24,215 24,136 24,264 24,833 24,655 24,452 24,799 24,301 23,715 23,942 24,252 24,052 24,029