クリナップ【7955】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 21,564 22,356 20,771 20,297 20,851 20,645 20,525 20,896 21,592 20,473 20,464 19,706 18,780 17,478 17,766 16,682 17,824 18,992 18,144 19,561 21,390 21,164 21,600 21,861 21,514 21,936 21,291 21,486 20,101 19,859 19,539 21,534 21,110 19,672 19,455 18,080 17,960 18,534 17,055 18,767 16,766 17,015
有価証券 - 2,713 2,014 2,014 2,014 2,014 2,014 1,997 1,996 1,496 1,498 999 1,000 1,000 998 1,002 1,005 1,007 1,009 1,003 1,003 1,002 1,002 1,002 1,000 1,003 1,003 1,003 1,298 1,297 1,294 1,294 993 994 982 986 985 976 982 975 463 463 -
売掛金 - 18,670 18,800 19,977 19,193 18,884 18,531 19,367 17,720 15,959 15,540 14,850 14,988 14,218 13,839 14,564 14,577 14,438 15,951 14,377 13,543 12,806 13,145 14,470 13,732 14,201 14,541 15,351 - 15,170 16,759 16,303 15,455 16,614 16,079 16,315 15,443 15,797 15,088 17,067 15,601 15,841 16,200
商品及び製品 - 2,663 2,760 3,275 2,459 3,334 2,653 2,759 1,130 1,670 2,007 2,855 979 1,999 2,267 2,641 1,018 1,799 2,095 2,598 1,481 2,016 1,980 2,625 1,537 1,510 1,576 1,906 1,310 2,037 1,883 2,190 1,735 2,294 2,159 2,779 2,120 2,535 2,336 2,361 1,783 2,263 1,997
流動資産合計 - 55,964 55,829 56,310 54,634 55,639 55,017 56,093 53,498 53,843 53,804 54,378 51,061 49,400 48,244 50,538 47,833 48,909 51,894 51,550 48,909 49,317 50,103 54,937 53,142 52,665 53,875 55,991 54,236 54,590 56,693 58,170 56,787 58,190 57,662 58,576 55,769 56,344 54,948 57,320 55,467 53,832 54,581
有形固定資産 - 21,427 21,930 22,607 22,546 22,218 22,017 21,643 21,257 22,531 22,395 22,207 22,096 21,957 22,202 21,766 21,489 21,497 21,278 20,919 20,625 20,379 20,208 19,885 19,674 19,585 19,926 20,091 20,166 20,038 19,904 19,871 20,091 20,274 20,738 21,237 21,731 21,679 21,536 21,601 21,338 21,067 21,345
投資有価証券 - 3,501 3,150 3,467 3,056 2,846 3,492 4,092 4,119 4,396 5,202 5,577 5,223 5,184 5,814 4,991 5,151 4,912 5,098 5,622 4,898 5,044 5,439 5,440 5,583 5,473 5,257 4,974 4,663 4,518 4,585 4,584 4,210 4,596 4,700 5,067 4,768 4,988 4,802 4,781 4,811 5,071 5,667
固定資産合計 - 30,099 30,542 31,528 31,237 30,583 30,882 31,221 30,870 32,306 33,075 33,242 32,836 32,800 33,863 32,544 32,574 32,248 32,046 32,026 31,197 30,961 30,960 30,638 30,797 30,662 31,147 31,149 31,053 30,805 31,019 31,298 31,151 31,954 32,802 34,035 35,423 35,616 35,556 35,278 35,018 34,709 35,610
総資産 - 86,063 86,371 87,839 85,871 86,223 85,900 87,315 84,369 86,149 86,880 87,621 83,898 82,201 82,107 83,082 80,408 81,157 83,941 83,577 80,106 80,279 81,063 85,575 83,939 83,327 85,023 87,141 85,289 85,396 87,713 89,468 87,938 90,145 90,465 92,611 91,192 91,961 90,504 92,599 90,485 88,541 90,191
短期借入金 - - 3,230 1,747 - 1,925 1,925 3,544 - 5,014 4,848 4,825 1,910 3,365 3,049 3,505 - 4,416 3,998 3,691 2,000 3,617 3,393 4,606 1,500 3,836 3,628 3,494 1,500 3,830 3,332 1,846 - 3,009 3,009 2,012 - 3,015 3,015 4,431 1,500 3,926 3,674
一年内返済予定の長期借入金 - 2,059 - - 1,497 - - - 3,379 - - - 2,749 - - - 2,937 - - - 1,683 - - - 2,690 - - - 1,994 - - - 1,344 - - - 2,010 - - - 2,679 - -
流動負債合計 - 23,087 24,421 24,980 24,258 24,211 23,761 25,146 23,282 24,350 25,449 26,084 24,339 22,813 24,215 24,635 22,695 24,423 26,291 25,761 23,784 21,411 22,457 26,377 24,582 24,118 25,293 27,112 26,376 26,797 28,216 27,164 26,387 28,680 28,744 28,320 28,113 27,700 27,098 29,186 27,812 26,376 27,381
長期借入金 - 1,273 772 1,887 1,556 2,375 1,894 4,696 3,962 3,227 2,493 1,867 1,292 2,359 1,726 2,803 2,379 1,955 1,532 1,111 695 4,167 3,460 2,827 2,329 1,830 1,332 833 334 - - 1,934 1,682 1,429 1,177 2,843 2,340 3,765 3,011 2,342 1,840 1,338 837
固定負債合計 - 6,467 5,898 6,202 5,839 6,561 5,987 9,001 8,470 9,166 8,426 7,869 7,211 7,644 7,045 7,692 6,887 6,325 5,757 5,194 5,423 8,750 7,891 7,201 6,595 6,140 5,683 5,236 4,277 4,011 3,979 5,946 5,693 5,454 5,199 6,884 6,409 7,834 6,972 6,232 5,575 5,109 4,778
総負債 - 29,554 30,319 31,182 30,098 30,772 29,749 34,148 31,753 33,517 33,875 33,954 31,551 30,457 31,260 32,327 29,583 30,749 32,048 30,955 29,208 30,161 30,348 33,579 31,178 30,259 30,976 32,348 30,653 30,809 32,196 33,110 32,081 34,135 33,943 35,205 34,523 35,534 34,070 35,419 33,388 31,486 32,160
資本金及び資本剰余金 - 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618 25,618
利益剰余金 - 29,387 29,051 29,497 28,889 28,746 29,406 29,818 29,391 25,778 25,912 26,274 25,276 24,723 23,620 24,044 23,833 23,614 25,037 25,185 24,561 23,716 24,049 25,325 25,570 25,900 26,699 27,708 27,934 27,943 28,789 29,582 29,499 29,362 29,774 30,352 30,008 29,542 29,615 30,485 30,609 30,419 30,965
株主資本 60,626 56,509 56,051 56,656 55,773 55,450 56,151 53,166 52,615 52,632 53,005 53,667 52,346 51,744 50,846 50,754 50,824 50,408 51,892 52,621 50,898 50,117 50,714 51,996 52,761 53,068 54,046 54,792 54,636 54,587 55,517 56,357 55,857 56,010 56,521 57,406 56,669 56,426 56,433 57,179 57,097 57,055 58,030