|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,993
|
8,420
|
9,199
|
9,896
|
9,970
|
8,443
|
8,786
|
9,821
|
11,391
|
10,451
|
10,959
|
10,979
|
11,126
|
9,961
|
10,580
|
11,798
|
11,764
|
10,426
|
10,365
|
10,388
|
13,641
|
13,837
|
16,254
|
19,474
|
22,148
|
21,155
|
20,622
|
22,659
|
23,128
|
20,367
|
17,760
|
19,315
|
18,322
|
17,965
|
17,849
|
18,231
|
16,080
|
14,982
|
13,361
|
13,300
|
13,555
|
11,239
|
|
売掛金
|
-
|
7,056
|
6,230
|
6,130
|
6,564
|
5,462
|
5,637
|
5,847
|
6,872
|
5,869
|
7,269
|
6,662
|
7,344
|
7,025
|
7,832
|
7,160
|
7,434
|
7,049
|
7,537
|
6,495
|
6,471
|
6,174
|
7,024
|
7,312
|
7,676
|
7,165
|
7,758
|
7,833
|
-
|
7,846
|
9,122
|
9,175
|
-
|
9,037
|
10,174
|
9,395
|
-
|
9,013
|
9,579
|
8,914
|
-
|
11,119
|
11,308
|
|
商品及び製品
|
-
|
4,752
|
5,152
|
5,707
|
5,119
|
5,207
|
4,768
|
5,856
|
5,132
|
5,439
|
5,154
|
5,666
|
4,985
|
5,464
|
5,338
|
6,092
|
5,496
|
5,862
|
5,718
|
6,672
|
6,207
|
6,562
|
5,752
|
5,680
|
5,300
|
5,679
|
5,792
|
6,631
|
6,483
|
7,215
|
8,451
|
10,452
|
9,617
|
10,188
|
10,956
|
11,664
|
11,157
|
11,961
|
12,393
|
11,949
|
11,324
|
11,364
|
12,027
|
|
流動資産合計
|
-
|
24,992
|
25,173
|
26,329
|
26,558
|
25,791
|
23,497
|
25,307
|
27,064
|
28,110
|
28,075
|
28,907
|
29,050
|
29,089
|
28,366
|
29,148
|
29,861
|
30,124
|
29,364
|
29,737
|
29,183
|
33,411
|
33,297
|
35,603
|
38,215
|
41,387
|
41,826
|
42,595
|
46,436
|
47,258
|
48,470
|
48,581
|
48,687
|
48,368
|
50,295
|
50,228
|
49,715
|
49,323
|
48,962
|
46,301
|
48,518
|
48,916
|
47,019
|
|
有形固定資産
|
-
|
15,545
|
15,266
|
15,041
|
14,888
|
14,642
|
14,289
|
14,073
|
14,368
|
14,226
|
14,396
|
14,311
|
14,344
|
14,193
|
14,208
|
14,130
|
14,142
|
14,105
|
14,098
|
13,904
|
14,050
|
13,948
|
13,743
|
13,486
|
13,388
|
13,309
|
13,337
|
13,176
|
13,331
|
13,275
|
13,473
|
13,589
|
13,535
|
13,372
|
13,532
|
13,634
|
13,857
|
13,906
|
14,271
|
13,957
|
15,008
|
14,881
|
14,966
|
|
投資有価証券
|
-
|
1,357
|
-
|
-
|
4,644
|
-
|
-
|
4,834
|
5,118
|
6,418
|
6,014
|
6,280
|
6,660
|
6,661
|
5,980
|
5,438
|
5,857
|
5,479
|
5,652
|
6,411
|
5,619
|
5,401
|
5,632
|
5,793
|
5,980
|
5,673
|
5,645
|
5,213
|
5,313
|
5,529
|
5,593
|
5,373
|
5,339
|
5,818
|
6,122
|
6,229
|
7,175
|
7,139
|
6,608
|
7,018
|
7,232
|
7,133
|
7,928
|
|
固定資産合計
|
-
|
20,213
|
20,182
|
21,166
|
22,959
|
22,218
|
22,071
|
22,140
|
22,764
|
23,339
|
23,288
|
23,414
|
23,861
|
24,114
|
23,417
|
22,740
|
23,370
|
22,880
|
23,185
|
23,311
|
22,575
|
22,205
|
22,004
|
21,815
|
22,484
|
22,111
|
22,179
|
21,715
|
21,955
|
21,914
|
22,277
|
22,259
|
22,130
|
22,305
|
22,711
|
22,852
|
23,822
|
23,793
|
23,814
|
23,771
|
25,472
|
25,516
|
26,204
|
|
総資産
|
-
|
45,205
|
45,355
|
47,495
|
49,517
|
48,009
|
45,569
|
47,448
|
49,828
|
51,449
|
51,363
|
52,322
|
52,911
|
53,204
|
51,784
|
51,888
|
53,231
|
53,004
|
52,550
|
53,048
|
51,758
|
55,617
|
55,302
|
57,419
|
60,699
|
63,498
|
64,006
|
64,311
|
68,391
|
69,172
|
70,747
|
70,841
|
70,818
|
70,674
|
73,006
|
73,080
|
73,538
|
73,117
|
72,777
|
70,073
|
73,991
|
74,433
|
73,223
|
|
買掛金
|
-
|
4,576
|
3,680
|
4,368
|
4,547
|
3,974
|
3,116
|
4,227
|
4,267
|
4,276
|
4,112
|
4,251
|
4,317
|
4,710
|
3,892
|
4,432
|
4,265
|
4,556
|
4,141
|
4,844
|
4,365
|
4,349
|
3,191
|
4,016
|
4,544
|
5,665
|
5,244
|
5,389
|
5,717
|
5,823
|
5,770
|
6,696
|
6,655
|
6,084
|
6,521
|
6,449
|
5,607
|
5,954
|
5,332
|
4,706
|
4,876
|
5,660
|
4,445
|
|
短期借入金
|
-
|
2,709
|
3,852
|
4,289
|
3,772
|
3,797
|
3,850
|
3,880
|
3,915
|
5,268
|
5,220
|
5,898
|
6,676
|
6,474
|
6,287
|
6,072
|
5,859
|
5,737
|
5,574
|
5,454
|
5,294
|
5,580
|
5,740
|
5,900
|
6,060
|
6,295
|
6,235
|
6,015
|
5,895
|
5,700
|
5,505
|
5,307
|
5,217
|
5,187
|
5,157
|
5,227
|
5,197
|
5,152
|
5,107
|
5,577
|
5,562
|
5,635
|
5,745
|
|
一年内返済予定の長期借入金
|
-
|
563
|
-
|
-
|
611
|
-
|
-
|
-
|
911
|
-
|
-
|
-
|
728
|
-
|
-
|
-
|
426
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
815
|
-
|
-
|
-
|
987
|
-
|
-
|
-
|
687
|
-
|
-
|
-
|
787
|
-
|
-
|
-
|
687
|
-
|
-
|
|
流動負債合計
|
-
|
12,868
|
12,761
|
13,348
|
13,935
|
13,968
|
11,953
|
12,773
|
14,116
|
15,807
|
15,517
|
16,142
|
17,198
|
17,930
|
16,049
|
15,442
|
16,602
|
16,689
|
15,601
|
15,221
|
14,927
|
15,611
|
14,914
|
15,513
|
17,096
|
18,836
|
18,642
|
18,074
|
20,572
|
19,873
|
19,415
|
18,530
|
19,357
|
18,626
|
18,987
|
18,048
|
18,303
|
17,935
|
17,102
|
16,326
|
17,475
|
18,291
|
17,221
|
|
長期借入金
|
-
|
2,185
|
1,954
|
1,785
|
3,373
|
3,143
|
2,829
|
2,601
|
2,333
|
2,105
|
1,820
|
1,682
|
1,506
|
1,369
|
1,178
|
1,203
|
1,091
|
925
|
850
|
775
|
700
|
6,125
|
5,878
|
5,631
|
5,384
|
5,037
|
4,790
|
4,643
|
4,396
|
4,225
|
4,053
|
3,881
|
3,709
|
3,537
|
3,365
|
3,093
|
2,921
|
2,750
|
2,578
|
2,506
|
2,884
|
4,575
|
4,278
|
|
固定負債合計
|
-
|
14,055
|
13,619
|
13,587
|
14,956
|
14,835
|
14,195
|
14,094
|
13,674
|
13,475
|
12,996
|
13,036
|
12,401
|
12,379
|
11,806
|
11,986
|
11,624
|
11,626
|
11,344
|
11,342
|
11,113
|
16,682
|
16,252
|
16,089
|
15,668
|
15,452
|
14,917
|
14,865
|
14,259
|
14,264
|
13,734
|
13,714
|
12,999
|
12,897
|
12,532
|
12,453
|
12,093
|
11,993
|
11,597
|
11,607
|
11,973
|
13,703
|
13,073
|
|
総負債
|
-
|
26,923
|
26,380
|
26,936
|
28,891
|
28,804
|
26,149
|
26,867
|
27,791
|
29,282
|
28,514
|
29,178
|
29,599
|
30,309
|
27,856
|
27,428
|
28,226
|
28,316
|
26,946
|
26,563
|
26,041
|
32,294
|
31,166
|
31,602
|
32,765
|
34,289
|
33,560
|
32,939
|
34,831
|
34,137
|
33,150
|
32,245
|
32,357
|
31,523
|
31,520
|
30,502
|
30,396
|
29,929
|
28,699
|
27,933
|
29,449
|
31,994
|
30,295
|
|
資本金及び資本剰余金
|
-
|
7,353
|
7,353
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
8,416
|
8,416
|
8,416
|
8,416
|
|
利益剰余金
|
-
|
11,484
|
11,977
|
12,536
|
12,900
|
12,332
|
13,103
|
13,889
|
14,103
|
13,635
|
14,427
|
15,313
|
15,609
|
15,522
|
16,094
|
16,728
|
17,189
|
17,067
|
18,150
|
18,712
|
18,262
|
16,302
|
16,908
|
18,446
|
20,369
|
21,048
|
22,193
|
23,306
|
24,895
|
25,170
|
26,020
|
26,749
|
27,923
|
27,966
|
28,726
|
29,306
|
29,971
|
28,867
|
28,745
|
28,981
|
29,556
|
28,566
|
28,722
|
|
株主資本
|
17,062
|
18,281
|
18,974
|
20,558
|
20,626
|
19,204
|
19,419
|
20,581
|
22,037
|
22,167
|
22,849
|
23,143
|
23,311
|
22,894
|
23,927
|
24,459
|
25,005
|
24,688
|
25,604
|
26,485
|
25,717
|
23,323
|
24,136
|
25,816
|
27,934
|
29,209
|
30,445
|
31,371
|
33,559
|
35,035
|
37,597
|
38,596
|
38,461
|
39,150
|
41,486
|
42,578
|
43,141
|
43,187
|
44,077
|
42,139
|
44,541
|
42,438
|
42,928
|