|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
79,300
|
87,613
|
99,507
|
88,166
|
84,654
|
94,378
|
97,686
|
105,859
|
102,697
|
115,339
|
138,712
|
122,731
|
112,502
|
117,142
|
109,583
|
106,061
|
86,922
|
103,692
|
99,231
|
92,671
|
88,506
|
104,669
|
106,825
|
129,345
|
141,095
|
178,181
|
171,540
|
172,495
|
149,628
|
139,836
|
114,052
|
103,886
|
98,259
|
97,767
|
90,023
|
101,587
|
98,012
|
117,190
|
114,828
|
99,819
|
103,166
|
107,512
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,559
|
-
|
-
|
-
|
10,508
|
10,329
|
8,314
|
11,827
|
12,939
|
7,354
|
6,470
|
8,829
|
8,573
|
6,473
|
5,933
|
4,668
|
4,352
|
3,679
|
2,646
|
1,078
|
1,089
|
1,384
|
2,755
|
4,476
|
4,861
|
5,863
|
4,905
|
5,661
|
5,197
|
2,843
|
4,297
|
|
売掛金
|
-
|
61,663
|
61,099
|
64,647
|
49,026
|
46,165
|
54,248
|
63,989
|
50,995
|
52,229
|
61,635
|
68,552
|
56,499
|
54,895
|
59,037
|
64,200
|
55,527
|
57,473
|
66,401
|
69,227
|
58,067
|
47,365
|
49,409
|
58,034
|
57,329
|
54,454
|
51,362
|
54,433
|
60,018
|
62,510
|
64,438
|
69,386
|
75,354
|
72,361
|
77,623
|
79,875
|
88,015
|
83,165
|
77,413
|
83,785
|
87,331
|
77,562
|
80,343
|
|
商品及び製品
|
-
|
58,477
|
68,509
|
65,442
|
63,232
|
64,690
|
68,337
|
70,081
|
66,149
|
71,674
|
75,259
|
70,649
|
65,064
|
67,305
|
74,330
|
69,346
|
67,983
|
104,641
|
106,060
|
103,642
|
100,054
|
100,824
|
100,035
|
96,854
|
96,803
|
97,429
|
103,083
|
111,816
|
118,640
|
136,747
|
156,520
|
156,240
|
153,569
|
166,601
|
176,775
|
170,700
|
164,149
|
174,430
|
163,700
|
164,824
|
150,488
|
152,002
|
156,009
|
|
流動資産合計
|
-
|
247,632
|
268,640
|
281,084
|
255,135
|
246,147
|
264,541
|
280,654
|
272,720
|
278,599
|
308,492
|
334,859
|
299,772
|
281,142
|
298,354
|
296,955
|
281,608
|
269,964
|
291,668
|
290,704
|
270,189
|
251,830
|
268,439
|
279,628
|
301,103
|
306,971
|
345,702
|
348,575
|
362,676
|
360,595
|
372,072
|
352,629
|
346,545
|
351,133
|
363,747
|
353,530
|
369,346
|
370,161
|
372,102
|
376,860
|
351,933
|
343,847
|
356,323
|
|
有形固定資産
|
-
|
113,158
|
110,352
|
107,777
|
104,280
|
101,736
|
99,434
|
104,858
|
105,475
|
105,263
|
109,472
|
111,104
|
115,817
|
116,792
|
118,155
|
119,141
|
121,934
|
91,053
|
91,033
|
93,443
|
97,106
|
95,736
|
95,058
|
95,010
|
96,142
|
95,812
|
96,728
|
98,735
|
102,898
|
105,522
|
107,427
|
106,527
|
112,160
|
118,121
|
121,700
|
117,368
|
126,526
|
129,668
|
117,377
|
120,595
|
121,866
|
120,200
|
120,211
|
|
投資有価証券
|
-
|
144,836
|
121,954
|
138,135
|
96,911
|
81,007
|
102,821
|
129,416
|
132,771
|
143,263
|
163,712
|
149,543
|
130,341
|
116,212
|
130,448
|
92,323
|
93,354
|
-
|
-
|
-
|
59,075
|
-
|
-
|
-
|
111,198
|
-
|
-
|
-
|
61,529
|
-
|
-
|
-
|
73,010
|
-
|
-
|
-
|
94,633
|
-
|
-
|
-
|
45,927
|
-
|
-
|
|
固定資産合計
|
-
|
282,402
|
254,275
|
262,494
|
214,610
|
195,186
|
214,370
|
247,237
|
249,641
|
261,302
|
287,414
|
274,858
|
260,411
|
250,770
|
267,324
|
229,943
|
233,153
|
223,775
|
225,884
|
236,962
|
203,844
|
215,092
|
210,876
|
234,899
|
256,513
|
269,907
|
215,999
|
213,836
|
218,250
|
216,366
|
221,878
|
224,505
|
247,701
|
273,534
|
279,004
|
273,669
|
297,491
|
307,326
|
250,518
|
257,268
|
239,344
|
238,567
|
242,113
|
|
総資産
|
-
|
530,034
|
522,915
|
543,578
|
469,745
|
441,334
|
478,911
|
527,892
|
522,362
|
539,902
|
595,906
|
609,717
|
558,535
|
531,913
|
565,679
|
526,899
|
515,924
|
493,740
|
517,553
|
527,666
|
474,034
|
466,923
|
479,316
|
514,528
|
557,616
|
576,878
|
561,701
|
562,412
|
580,927
|
576,961
|
593,950
|
577,135
|
594,246
|
624,668
|
642,751
|
627,200
|
666,837
|
677,487
|
622,620
|
634,129
|
591,278
|
582,414
|
598,436
|
|
買掛金
|
-
|
23,194
|
21,196
|
18,904
|
19,353
|
18,948
|
17,045
|
16,568
|
17,828
|
18,860
|
19,966
|
18,226
|
19,946
|
20,709
|
22,541
|
18,079
|
17,548
|
51,735
|
56,652
|
54,781
|
52,982
|
43,385
|
52,915
|
51,815
|
56,915
|
48,815
|
54,944
|
56,493
|
63,184
|
59,189
|
64,953
|
59,181
|
60,574
|
60,687
|
62,937
|
57,376
|
65,775
|
61,081
|
59,279
|
57,373
|
64,004
|
54,601
|
61,972
|
|
短期借入金
|
-
|
11,748
|
21,290
|
20,425
|
8,409
|
14,018
|
24,347
|
24,499
|
11,170
|
17,892
|
27,578
|
25,901
|
11,131
|
15,415
|
20,211
|
19,119
|
8,936
|
9,586
|
9,554
|
9,915
|
9,620
|
9,899
|
9,947
|
9,759
|
9,745
|
9,471
|
9,530
|
9,541
|
10,156
|
10,865
|
10,147
|
9,689
|
9,909
|
12,408
|
11,259
|
10,068
|
9,499
|
9,274
|
9,462
|
9,523
|
9,450
|
9,387
|
9,463
|
|
一年内返済予定の長期借入金
|
-
|
28
|
30
|
31
|
30
|
30
|
30
|
31
|
30
|
30
|
31
|
31
|
41
|
-
|
-
|
-
|
8,936
|
11,276
|
19,792
|
14,991
|
10,830
|
13,348
|
10,850
|
9,330
|
7,980
|
7,516
|
6,985
|
7,904
|
10,523
|
9,114
|
1,733
|
2,211
|
1,489
|
1,993
|
4,178
|
4,023
|
992
|
180
|
2,233
|
1,314
|
5,552
|
14,711
|
6,714
|
|
流動負債合計
|
-
|
80,976
|
88,966
|
86,039
|
75,459
|
74,895
|
94,947
|
97,264
|
82,565
|
84,183
|
105,342
|
111,907
|
101,953
|
90,347
|
97,763
|
87,859
|
80,495
|
97,967
|
110,411
|
105,052
|
99,149
|
90,077
|
96,891
|
98,215
|
100,852
|
95,034
|
112,001
|
116,816
|
126,114
|
108,647
|
105,489
|
94,951
|
95,140
|
103,174
|
106,041
|
97,275
|
105,688
|
99,843
|
101,875
|
99,928
|
106,658
|
102,256
|
101,343
|
|
長期借入金
|
-
|
92
|
86
|
78
|
71
|
63
|
55
|
48
|
40
|
32
|
25
|
17
|
20,086
|
-
|
-
|
-
|
18,258
|
-
|
-
|
-
|
15,864
|
16,478
|
16,207
|
16,215
|
14,852
|
15,062
|
13,858
|
13,467
|
11,647
|
11,354
|
10,784
|
10,229
|
10,446
|
10,529
|
9,631
|
9,531
|
10,977
|
10,745
|
9,661
|
9,583
|
9,238
|
9,213
|
9,604
|
|
固定負債合計
|
-
|
100,306
|
90,260
|
94,178
|
90,396
|
68,246
|
68,002
|
75,677
|
72,359
|
74,265
|
80,365
|
76,732
|
69,884
|
56,563
|
59,746
|
51,666
|
51,494
|
53,584
|
52,277
|
55,831
|
48,434
|
45,744
|
44,518
|
54,285
|
59,814
|
65,893
|
49,274
|
48,872
|
38,884
|
38,016
|
39,675
|
40,616
|
41,162
|
46,115
|
46,715
|
47,032
|
49,338
|
50,720
|
35,642
|
38,879
|
34,506
|
34,514
|
35,817
|
|
総負債
|
-
|
181,282
|
179,226
|
180,217
|
165,856
|
143,141
|
162,949
|
172,941
|
154,924
|
158,448
|
185,708
|
188,639
|
190,211
|
146,911
|
157,509
|
139,525
|
156,917
|
151,551
|
162,688
|
160,884
|
147,584
|
135,821
|
141,410
|
152,500
|
160,667
|
160,927
|
161,275
|
165,689
|
164,999
|
146,664
|
145,165
|
135,568
|
136,302
|
149,289
|
152,756
|
144,308
|
155,027
|
150,564
|
137,517
|
138,807
|
141,165
|
136,770
|
137,160
|
|
資本金及び資本剰余金
|
-
|
68,588
|
68,588
|
68,588
|
68,588
|
68,588
|
68,588
|
68,588
|
68,588
|
68,588
|
68,699
|
68,699
|
137,211
|
50,735
|
50,099
|
50,099
|
100,842
|
49,640
|
49,697
|
49,754
|
100,719
|
49,834
|
49,865
|
49,913
|
100,876
|
49,986
|
50,036
|
30,753
|
62,236
|
30,102
|
30,164
|
30,226
|
61,979
|
30,276
|
30,333
|
30,450
|
62,209
|
30,395
|
30,339
|
30,339
|
61,907
|
29,893
|
30,033
|
|
利益剰余金
|
-
|
186,436
|
199,693
|
210,003
|
213,050
|
230,835
|
235,563
|
240,771
|
250,649
|
255,109
|
265,414
|
290,082
|
294,904
|
299,204
|
311,695
|
318,107
|
325,141
|
295,447
|
309,806
|
316,830
|
316,899
|
311,439
|
321,261
|
327,687
|
337,923
|
346,392
|
385,959
|
389,451
|
397,665
|
400,005
|
411,734
|
414,642
|
428,166
|
431,321
|
439,188
|
439,278
|
458,299
|
434,435
|
444,344
|
431,267
|
438,454
|
399,066
|
407,577
|
|
株主資本
|
274,843
|
348,752
|
343,689
|
363,361
|
303,889
|
298,193
|
315,962
|
354,950
|
367,437
|
381,453
|
410,198
|
421,078
|
388,345
|
385,001
|
408,169
|
387,373
|
382,771
|
342,188
|
354,864
|
366,782
|
326,450
|
331,102
|
337,906
|
362,027
|
396,949
|
415,951
|
400,425
|
396,722
|
415,927
|
430,297
|
448,784
|
441,566
|
457,944
|
475,378
|
489,995
|
482,892
|
511,810
|
526,923
|
485,102
|
495,322
|
450,113
|
445,643
|
461,275
|