ヤマハ【7951】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 79,300 87,613 99,507 88,166 84,654 94,378 97,686 105,859 102,697 115,339 138,712 122,731 112,502 117,142 109,583 106,061 86,922 103,692 99,231 92,671 88,506 104,669 106,825 129,345 141,095 178,181 171,540 172,495 149,628 139,836 114,052 103,886 98,259 97,767 90,023 101,587 98,012 117,190 114,828 99,819 103,166 107,512
有価証券 - - - - - - - - - - - - 5,559 - - - 10,508 10,329 8,314 11,827 12,939 7,354 6,470 8,829 8,573 6,473 5,933 4,668 4,352 3,679 2,646 1,078 1,089 1,384 2,755 4,476 4,861 5,863 4,905 5,661 5,197 2,843 4,297
売掛金 - 61,663 61,099 64,647 49,026 46,165 54,248 63,989 50,995 52,229 61,635 68,552 56,499 54,895 59,037 64,200 55,527 57,473 66,401 69,227 58,067 47,365 49,409 58,034 57,329 54,454 51,362 54,433 60,018 62,510 64,438 69,386 75,354 72,361 77,623 79,875 88,015 83,165 77,413 83,785 87,331 77,562 80,343
商品及び製品 - 58,477 68,509 65,442 63,232 64,690 68,337 70,081 66,149 71,674 75,259 70,649 65,064 67,305 74,330 69,346 67,983 104,641 106,060 103,642 100,054 100,824 100,035 96,854 96,803 97,429 103,083 111,816 118,640 136,747 156,520 156,240 153,569 166,601 176,775 170,700 164,149 174,430 163,700 164,824 150,488 152,002 156,009
流動資産合計 - 247,632 268,640 281,084 255,135 246,147 264,541 280,654 272,720 278,599 308,492 334,859 299,772 281,142 298,354 296,955 281,608 269,964 291,668 290,704 270,189 251,830 268,439 279,628 301,103 306,971 345,702 348,575 362,676 360,595 372,072 352,629 346,545 351,133 363,747 353,530 369,346 370,161 372,102 376,860 351,933 343,847 356,323
有形固定資産 - 113,158 110,352 107,777 104,280 101,736 99,434 104,858 105,475 105,263 109,472 111,104 115,817 116,792 118,155 119,141 121,934 91,053 91,033 93,443 97,106 95,736 95,058 95,010 96,142 95,812 96,728 98,735 102,898 105,522 107,427 106,527 112,160 118,121 121,700 117,368 126,526 129,668 117,377 120,595 121,866 120,200 120,211
投資有価証券 - 144,836 121,954 138,135 96,911 81,007 102,821 129,416 132,771 143,263 163,712 149,543 130,341 116,212 130,448 92,323 93,354 - - - 59,075 - - - 111,198 - - - 61,529 - - - 73,010 - - - 94,633 - - - 45,927 - -
固定資産合計 - 282,402 254,275 262,494 214,610 195,186 214,370 247,237 249,641 261,302 287,414 274,858 260,411 250,770 267,324 229,943 233,153 223,775 225,884 236,962 203,844 215,092 210,876 234,899 256,513 269,907 215,999 213,836 218,250 216,366 221,878 224,505 247,701 273,534 279,004 273,669 297,491 307,326 250,518 257,268 239,344 238,567 242,113
総資産 - 530,034 522,915 543,578 469,745 441,334 478,911 527,892 522,362 539,902 595,906 609,717 558,535 531,913 565,679 526,899 515,924 493,740 517,553 527,666 474,034 466,923 479,316 514,528 557,616 576,878 561,701 562,412 580,927 576,961 593,950 577,135 594,246 624,668 642,751 627,200 666,837 677,487 622,620 634,129 591,278 582,414 598,436
買掛金 - 23,194 21,196 18,904 19,353 18,948 17,045 16,568 17,828 18,860 19,966 18,226 19,946 20,709 22,541 18,079 17,548 51,735 56,652 54,781 52,982 43,385 52,915 51,815 56,915 48,815 54,944 56,493 63,184 59,189 64,953 59,181 60,574 60,687 62,937 57,376 65,775 61,081 59,279 57,373 64,004 54,601 61,972
短期借入金 - 11,748 21,290 20,425 8,409 14,018 24,347 24,499 11,170 17,892 27,578 25,901 11,131 15,415 20,211 19,119 8,936 9,586 9,554 9,915 9,620 9,899 9,947 9,759 9,745 9,471 9,530 9,541 10,156 10,865 10,147 9,689 9,909 12,408 11,259 10,068 9,499 9,274 9,462 9,523 9,450 9,387 9,463
一年内返済予定の長期借入金 - 28 30 31 30 30 30 31 30 30 31 31 41 - - - 8,936 11,276 19,792 14,991 10,830 13,348 10,850 9,330 7,980 7,516 6,985 7,904 10,523 9,114 1,733 2,211 1,489 1,993 4,178 4,023 992 180 2,233 1,314 5,552 14,711 6,714
流動負債合計 - 80,976 88,966 86,039 75,459 74,895 94,947 97,264 82,565 84,183 105,342 111,907 101,953 90,347 97,763 87,859 80,495 97,967 110,411 105,052 99,149 90,077 96,891 98,215 100,852 95,034 112,001 116,816 126,114 108,647 105,489 94,951 95,140 103,174 106,041 97,275 105,688 99,843 101,875 99,928 106,658 102,256 101,343
長期借入金 - 92 86 78 71 63 55 48 40 32 25 17 20,086 - - - 18,258 - - - 15,864 16,478 16,207 16,215 14,852 15,062 13,858 13,467 11,647 11,354 10,784 10,229 10,446 10,529 9,631 9,531 10,977 10,745 9,661 9,583 9,238 9,213 9,604
固定負債合計 - 100,306 90,260 94,178 90,396 68,246 68,002 75,677 72,359 74,265 80,365 76,732 69,884 56,563 59,746 51,666 51,494 53,584 52,277 55,831 48,434 45,744 44,518 54,285 59,814 65,893 49,274 48,872 38,884 38,016 39,675 40,616 41,162 46,115 46,715 47,032 49,338 50,720 35,642 38,879 34,506 34,514 35,817
総負債 - 181,282 179,226 180,217 165,856 143,141 162,949 172,941 154,924 158,448 185,708 188,639 190,211 146,911 157,509 139,525 156,917 151,551 162,688 160,884 147,584 135,821 141,410 152,500 160,667 160,927 161,275 165,689 164,999 146,664 145,165 135,568 136,302 149,289 152,756 144,308 155,027 150,564 137,517 138,807 141,165 136,770 137,160
資本金及び資本剰余金 - 68,588 68,588 68,588 68,588 68,588 68,588 68,588 68,588 68,588 68,699 68,699 137,211 50,735 50,099 50,099 100,842 49,640 49,697 49,754 100,719 49,834 49,865 49,913 100,876 49,986 50,036 30,753 62,236 30,102 30,164 30,226 61,979 30,276 30,333 30,450 62,209 30,395 30,339 30,339 61,907 29,893 30,033
利益剰余金 - 186,436 199,693 210,003 213,050 230,835 235,563 240,771 250,649 255,109 265,414 290,082 294,904 299,204 311,695 318,107 325,141 295,447 309,806 316,830 316,899 311,439 321,261 327,687 337,923 346,392 385,959 389,451 397,665 400,005 411,734 414,642 428,166 431,321 439,188 439,278 458,299 434,435 444,344 431,267 438,454 399,066 407,577
株主資本 274,843 348,752 343,689 363,361 303,889 298,193 315,962 354,950 367,437 381,453 410,198 421,078 388,345 385,001 408,169 387,373 382,771 342,188 354,864 366,782 326,450 331,102 337,906 362,027 396,949 415,951 400,425 396,722 415,927 430,297 448,784 441,566 457,944 475,378 489,995 482,892 511,810 526,923 485,102 495,322 450,113 445,643 461,275