|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
9,052
|
8,815
|
10,832
|
12,259
|
11,497
|
8,787
|
8,781
|
8,557
|
8,722
|
8,201
|
10,506
|
9,962
|
9,993
|
10,023
|
12,883
|
12,259
|
13,434
|
10,889
|
14,478
|
17,116
|
19,027
|
13,304
|
|
売掛金
|
-
|
8,065
|
8,913
|
5,930
|
8,826
|
8,308
|
8,331
|
7,444
|
9,874
|
10,387
|
11,746
|
-
|
11,038
|
11,412
|
14,632
|
-
|
11,484
|
12,163
|
11,815
|
-
|
11,272
|
10,640
|
12,510
|
|
商品及び製品
|
-
|
10,191
|
11,245
|
13,622
|
13,766
|
13,064
|
13,516
|
15,508
|
17,462
|
19,941
|
23,473
|
20,214
|
18,708
|
19,888
|
22,714
|
18,094
|
19,074
|
20,304
|
22,565
|
19,076
|
17,293
|
18,563
|
21,850
|
|
流動資産合計
|
-
|
32,178
|
33,064
|
36,058
|
40,597
|
40,238
|
40,476
|
42,623
|
47,201
|
52,178
|
57,407
|
57,902
|
54,288
|
56,053
|
62,113
|
58,659
|
56,576
|
59,911
|
58,636
|
57,993
|
56,899
|
59,528
|
57,590
|
|
有形固定資産
|
-
|
4,998
|
5,784
|
5,761
|
5,766
|
6,028
|
5,957
|
5,857
|
6,000
|
6,156
|
6,255
|
7,770
|
7,960
|
8,332
|
8,474
|
9,961
|
9,864
|
9,938
|
9,536
|
9,566
|
9,893
|
12,333
|
12,168
|
|
投資有価証券
|
-
|
947
|
966
|
949
|
959
|
1,086
|
1,141
|
1,245
|
1,197
|
1,009
|
976
|
938
|
1,017
|
1,100
|
1,069
|
1,107
|
1,375
|
717
|
680
|
724
|
683
|
708
|
738
|
|
固定資産合計
|
-
|
8,965
|
10,468
|
10,038
|
9,532
|
10,149
|
10,552
|
10,183
|
10,189
|
10,598
|
11,187
|
19,154
|
19,249
|
20,453
|
21,140
|
22,309
|
23,253
|
23,857
|
21,810
|
23,592
|
23,364
|
25,441
|
25,441
|
|
総資産
|
-
|
41,144
|
43,532
|
46,096
|
50,130
|
50,388
|
51,028
|
52,807
|
57,390
|
62,777
|
68,594
|
77,056
|
73,538
|
76,506
|
83,254
|
80,969
|
79,830
|
83,768
|
80,447
|
81,586
|
80,264
|
84,969
|
83,032
|
|
買掛金
|
-
|
3,949
|
4,130
|
5,228
|
5,662
|
5,176
|
6,824
|
6,391
|
6,755
|
7,718
|
7,875
|
5,606
|
6,454
|
6,755
|
7,724
|
6,266
|
6,179
|
6,772
|
6,405
|
4,730
|
5,443
|
6,674
|
6,717
|
|
短期借入金
|
-
|
2,086
|
3,118
|
138
|
127
|
3
|
-
|
-
|
4,000
|
6,006
|
9,176
|
17,700
|
4,700
|
2,659
|
7,643
|
4,300
|
3,600
|
2,000
|
8,200
|
5,300
|
6,200
|
3,000
|
4,200
|
|
一年内返済予定の長期借入金
|
-
|
1,000
|
1,000
|
3,935
|
3,904
|
1,252
|
1,252
|
1,252
|
1,252
|
1,252
|
1,252
|
1,252
|
6,113
|
5,894
|
8,675
|
8,526
|
5,392
|
5,384
|
2,371
|
2,358
|
2,575
|
2,570
|
2,570
|
|
流動負債合計
|
-
|
11,645
|
14,707
|
16,979
|
17,571
|
14,108
|
15,349
|
16,033
|
19,741
|
22,550
|
26,088
|
32,513
|
24,086
|
23,262
|
32,941
|
28,041
|
23,441
|
22,841
|
24,801
|
21,085
|
21,613
|
22,782
|
21,049
|
|
長期借入金
|
-
|
8,124
|
7,111
|
5,762
|
5,543
|
6,448
|
6,135
|
5,822
|
5,509
|
5,196
|
7,883
|
7,570
|
12,828
|
12,467
|
9,105
|
10,056
|
12,592
|
12,002
|
11,417
|
10,832
|
17,917
|
19,775
|
19,132
|
|
固定負債合計
|
-
|
10,976
|
10,598
|
8,965
|
8,730
|
9,471
|
9,136
|
8,117
|
7,819
|
7,438
|
10,118
|
10,796
|
16,122
|
15,887
|
11,821
|
12,812
|
15,398
|
14,708
|
13,840
|
13,818
|
20,454
|
22,185
|
21,598
|
|
総負債
|
-
|
22,622
|
25,305
|
25,945
|
26,302
|
23,580
|
24,486
|
24,150
|
27,561
|
29,989
|
36,206
|
43,309
|
40,208
|
39,150
|
44,762
|
40,854
|
38,840
|
37,549
|
38,641
|
34,903
|
42,068
|
44,967
|
42,648
|
|
資本金及び資本剰余金
|
-
|
9,890
|
16,841
|
9,559
|
9,673
|
9,748
|
9,748
|
9,748
|
9,785
|
9,804
|
9,804
|
9,804
|
9,841
|
9,860
|
9,860
|
9,765
|
9,641
|
9,641
|
9,641
|
16,774
|
9,641
|
9,641
|
9,641
|
|
利益剰余金
|
-
|
10,890
|
11,203
|
13,230
|
15,660
|
18,417
|
18,049
|
18,894
|
18,876
|
20,891
|
19,887
|
23,750
|
22,945
|
24,732
|
24,945
|
27,334
|
25,959
|
28,385
|
26,613
|
28,300
|
27,299
|
23,050
|
22,320
|
|
株主資本
|
31,564
|
18,522
|
18,227
|
20,151
|
23,827
|
26,807
|
26,542
|
28,656
|
29,829
|
32,788
|
32,387
|
33,747
|
33,329
|
37,356
|
38,491
|
40,114
|
40,989
|
46,219
|
41,805
|
46,682
|
38,196
|
40,001
|
40,384
|