|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,092
|
13,783
|
14,710
|
17,285
|
16,540
|
20,390
|
20,338
|
26,854
|
23,458
|
24,602
|
23,663
|
27,786
|
26,583
|
30,007
|
29,395
|
33,172
|
33,551
|
34,396
|
32,808
|
36,725
|
32,822
|
34,854
|
33,257
|
39,688
|
41,156
|
43,895
|
41,048
|
44,210
|
41,056
|
40,086
|
30,644
|
32,740
|
29,231
|
28,056
|
26,572
|
26,700
|
21,604
|
21,972
|
18,331
|
26,481
|
21,487
|
22,871
|
|
売掛金
|
-
|
25,053
|
26,819
|
29,381
|
26,813
|
25,794
|
27,499
|
30,049
|
27,440
|
25,930
|
28,716
|
29,857
|
27,612
|
26,351
|
27,638
|
30,655
|
29,200
|
26,555
|
26,741
|
30,039
|
26,034
|
24,098
|
24,713
|
28,725
|
23,651
|
23,008
|
24,276
|
27,869
|
24,451
|
24,180
|
26,523
|
29,181
|
25,227
|
25,240
|
28,142
|
30,582
|
27,376
|
24,873
|
23,967
|
27,264
|
23,444
|
22,545
|
19,964
|
|
商品及び製品
|
-
|
11,529
|
12,268
|
11,102
|
10,674
|
10,182
|
8,902
|
8,739
|
9,250
|
10,202
|
10,751
|
10,976
|
11,803
|
12,094
|
12,218
|
12,391
|
12,525
|
14,440
|
13,911
|
13,886
|
13,021
|
12,912
|
10,442
|
9,695
|
9,093
|
9,867
|
9,660
|
10,337
|
11,156
|
12,786
|
13,533
|
14,085
|
14,470
|
16,334
|
18,384
|
18,527
|
18,316
|
18,993
|
19,767
|
18,961
|
19,485
|
19,999
|
18,592
|
|
流動資産合計
|
-
|
60,001
|
60,253
|
61,793
|
61,667
|
58,994
|
63,514
|
64,870
|
70,170
|
66,216
|
71,425
|
71,312
|
74,330
|
71,068
|
76,345
|
78,484
|
81,343
|
81,142
|
81,767
|
82,530
|
81,883
|
76,955
|
76,537
|
78,239
|
81,752
|
83,058
|
86,664
|
88,507
|
89,311
|
87,860
|
90,710
|
85,693
|
85,556
|
84,520
|
88,969
|
89,469
|
86,025
|
82,130
|
82,596
|
81,409
|
86,002
|
80,267
|
79,797
|
|
有形固定資産
|
-
|
47,310
|
46,966
|
46,253
|
45,594
|
45,133
|
44,783
|
45,127
|
46,687
|
45,723
|
45,337
|
44,804
|
44,262
|
43,637
|
43,713
|
43,319
|
43,366
|
43,179
|
45,908
|
47,003
|
49,007
|
52,571
|
54,023
|
54,471
|
54,120
|
55,710
|
57,095
|
59,037
|
61,555
|
64,267
|
69,335
|
72,888
|
71,152
|
71,221
|
73,469
|
73,847
|
72,196
|
73,847
|
75,482
|
71,019
|
74,295
|
72,445
|
70,952
|
|
投資有価証券
|
-
|
5,065
|
4,924
|
5,412
|
4,750
|
4,553
|
4,511
|
5,252
|
5,275
|
5,872
|
6,061
|
6,757
|
6,306
|
6,147
|
6,259
|
5,452
|
5,728
|
5,146
|
5,405
|
5,661
|
4,624
|
4,756
|
5,245
|
5,727
|
6,321
|
6,012
|
6,357
|
6,172
|
6,141
|
5,777
|
5,886
|
6,190
|
6,866
|
8,237
|
8,885
|
9,358
|
11,075
|
10,743
|
12,142
|
11,164
|
10,210
|
10,254
|
11,718
|
|
固定資産合計
|
-
|
54,917
|
54,968
|
54,701
|
53,706
|
53,076
|
53,506
|
54,493
|
56,300
|
55,669
|
55,463
|
55,476
|
55,394
|
55,134
|
55,578
|
54,245
|
54,725
|
53,640
|
56,637
|
57,648
|
59,600
|
63,002
|
65,178
|
65,919
|
65,845
|
66,786
|
68,476
|
69,811
|
72,533
|
74,524
|
79,813
|
84,913
|
83,780
|
84,945
|
87,735
|
88,455
|
89,662
|
90,819
|
93,734
|
88,090
|
91,452
|
89,445
|
89,355
|
|
総資産
|
-
|
114,918
|
115,221
|
116,494
|
115,374
|
112,070
|
117,021
|
119,363
|
126,470
|
121,886
|
126,889
|
126,788
|
129,724
|
126,202
|
131,923
|
132,730
|
136,068
|
134,783
|
138,405
|
140,178
|
141,483
|
139,957
|
141,715
|
144,158
|
147,598
|
149,845
|
155,141
|
158,319
|
161,845
|
162,384
|
170,523
|
170,606
|
169,337
|
169,466
|
176,704
|
177,924
|
175,688
|
172,950
|
176,330
|
169,499
|
177,455
|
169,712
|
169,153
|
|
買掛金
|
-
|
13,701
|
14,179
|
14,004
|
14,190
|
13,779
|
13,164
|
13,884
|
15,068
|
15,093
|
14,880
|
14,709
|
14,450
|
14,401
|
14,230
|
15,160
|
14,905
|
15,972
|
14,576
|
15,220
|
14,682
|
14,268
|
12,310
|
14,741
|
14,477
|
14,834
|
14,531
|
16,008
|
16,987
|
17,814
|
17,974
|
18,286
|
17,601
|
17,076
|
18,459
|
19,450
|
16,057
|
14,856
|
15,174
|
15,225
|
14,871
|
14,870
|
13,674
|
|
短期借入金
|
-
|
460
|
6,837
|
6,777
|
140
|
6,223
|
6,314
|
6,137
|
150
|
5,111
|
5,457
|
5,407
|
280
|
5,047
|
3,688
|
3,288
|
210
|
2,461
|
2,014
|
1,755
|
20
|
1,466
|
1,514
|
1,396
|
110
|
817
|
1,952
|
2,448
|
200
|
2,234
|
2,801
|
2,258
|
280
|
3,180
|
4,372
|
4,344
|
220
|
3,210
|
3,230
|
3,332
|
1,185
|
4,179
|
2,681
|
|
一年内返済予定の長期借入金
|
-
|
7,244
|
-
|
-
|
6,251
|
-
|
-
|
-
|
5,168
|
-
|
-
|
-
|
5,064
|
-
|
-
|
-
|
2,553
|
-
|
-
|
-
|
1,489
|
-
|
-
|
-
|
888
|
-
|
-
|
-
|
2,111
|
-
|
-
|
-
|
2,928
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,034
|
-
|
-
|
|
流動負債合計
|
-
|
34,639
|
33,720
|
33,492
|
33,380
|
31,206
|
33,245
|
34,239
|
36,739
|
32,433
|
33,144
|
31,306
|
32,379
|
29,995
|
30,558
|
30,022
|
31,551
|
30,049
|
30,201
|
30,369
|
29,916
|
28,372
|
26,280
|
26,660
|
28,322
|
28,515
|
31,419
|
33,698
|
34,943
|
33,901
|
36,715
|
34,241
|
34,839
|
33,829
|
37,755
|
36,452
|
32,982
|
29,983
|
30,887
|
31,314
|
34,813
|
31,907
|
29,495
|
|
長期借入金
|
-
|
18,698
|
17,732
|
17,596
|
15,724
|
14,419
|
15,520
|
14,456
|
15,033
|
13,996
|
14,975
|
13,984
|
12,969
|
12,228
|
14,567
|
13,965
|
13,416
|
13,027
|
14,133
|
13,780
|
13,427
|
13,091
|
14,875
|
14,732
|
14,587
|
14,493
|
13,591
|
13,000
|
12,942
|
12,884
|
12,471
|
12,953
|
11,925
|
11,925
|
10,921
|
10,921
|
11,621
|
11,621
|
11,521
|
11,651
|
11,641
|
11,635
|
13,017
|
|
固定負債合計
|
-
|
21,270
|
20,280
|
20,287
|
19,579
|
18,243
|
19,358
|
18,321
|
18,954
|
17,907
|
18,896
|
18,092
|
16,847
|
16,008
|
18,340
|
17,804
|
17,113
|
16,741
|
17,832
|
17,551
|
17,431
|
17,157
|
18,951
|
18,868
|
17,586
|
17,574
|
16,647
|
16,119
|
15,723
|
15,752
|
15,386
|
15,979
|
14,877
|
15,349
|
14,420
|
15,145
|
16,401
|
16,749
|
17,510
|
17,431
|
18,484
|
18,243
|
20,028
|
|
総負債
|
-
|
55,910
|
54,000
|
53,780
|
52,960
|
49,450
|
52,603
|
52,560
|
55,693
|
50,340
|
52,041
|
49,399
|
49,227
|
46,003
|
48,899
|
47,826
|
48,664
|
46,790
|
48,033
|
47,920
|
47,348
|
45,530
|
45,232
|
45,528
|
45,909
|
46,090
|
48,066
|
49,817
|
50,667
|
49,653
|
52,102
|
50,221
|
49,717
|
49,178
|
52,175
|
51,597
|
49,384
|
46,732
|
48,398
|
48,745
|
53,297
|
50,150
|
49,524
|
|
資本金及び資本剰余金
|
-
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,061
|
19,063
|
19,069
|
19,069
|
19,069
|
19,069
|
19,069
|
19,069
|
19,069
|
19,069
|
19,070
|
19,070
|
19,070
|
19,070
|
19,070
|
19,070
|
19,070
|
19,070
|
19,061
|
19,061
|
19,061
|
19,061
|
19,063
|
19,063
|
19,080
|
19,080
|
19,080
|
19,086
|
19,086
|
19,086
|
19,086
|
19,085
|
|
利益剰余金
|
-
|
38,243
|
40,280
|
41,788
|
42,524
|
43,274
|
46,070
|
48,596
|
50,787
|
51,544
|
54,650
|
56,500
|
59,776
|
60,368
|
62,739
|
64,797
|
67,417
|
68,191
|
71,232
|
73,261
|
76,049
|
76,409
|
78,238
|
80,174
|
82,846
|
83,367
|
86,415
|
87,771
|
89,789
|
90,294
|
92,560
|
92,521
|
95,027
|
95,022
|
96,601
|
96,829
|
99,271
|
98,908
|
99,081
|
99,070
|
98,008
|
96,791
|
98,563
|
|
株主資本
|
53,340
|
59,008
|
61,220
|
62,714
|
62,413
|
62,620
|
64,417
|
66,803
|
70,777
|
71,545
|
74,847
|
77,389
|
80,497
|
80,199
|
83,024
|
84,903
|
87,404
|
87,992
|
90,371
|
92,258
|
94,135
|
94,426
|
96,482
|
98,630
|
101,688
|
103,755
|
107,074
|
108,502
|
111,177
|
112,731
|
118,421
|
120,385
|
119,619
|
120,287
|
124,529
|
126,326
|
126,303
|
126,217
|
127,932
|
120,753
|
124,157
|
119,562
|
119,628
|