|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,314
|
15,370
|
14,625
|
16,003
|
13,136
|
11,855
|
13,206
|
13,436
|
14,063
|
13,371
|
15,485
|
16,963
|
14,832
|
14,368
|
15,228
|
14,842
|
13,772
|
12,610
|
12,076
|
13,466
|
12,482
|
17,162
|
15,395
|
17,400
|
15,483
|
16,721
|
15,977
|
16,183
|
13,957
|
16,087
|
15,332
|
18,032
|
14,089
|
18,263
|
18,265
|
19,327
|
16,789
|
17,654
|
17,125
|
17,421
|
14,349
|
15,239
|
|
有価証券
|
-
|
7
|
7
|
117
|
121
|
150
|
264
|
128
|
139
|
66
|
183
|
261
|
121
|
123
|
135
|
81
|
23
|
131
|
89
|
110
|
14
|
67
|
9
|
1
|
269
|
254
|
67
|
43
|
6
|
10
|
5
|
132
|
93
|
56
|
88
|
20
|
120
|
27
|
56
|
120
|
43
|
542
|
1,617
|
|
売掛金
|
-
|
30,762
|
31,144
|
34,139
|
30,046
|
29,274
|
29,532
|
31,563
|
29,785
|
30,006
|
32,580
|
32,102
|
30,712
|
30,564
|
32,358
|
33,226
|
30,630
|
30,452
|
29,066
|
30,535
|
27,484
|
26,239
|
24,427
|
29,448
|
27,150
|
27,682
|
28,189
|
30,634
|
28,877
|
31,347
|
32,517
|
34,925
|
30,443
|
30,757
|
33,253
|
34,049
|
31,216
|
32,801
|
33,213
|
32,853
|
30,655
|
31,732
|
32,893
|
|
商品及び製品
|
-
|
7,127
|
7,112
|
6,527
|
6,534
|
6,450
|
6,055
|
5,957
|
6,310
|
6,776
|
6,764
|
6,670
|
6,906
|
7,304
|
7,124
|
7,549
|
7,611
|
7,697
|
7,441
|
6,630
|
7,163
|
7,464
|
6,557
|
5,938
|
6,598
|
7,167
|
7,426
|
7,778
|
8,276
|
8,849
|
9,289
|
9,689
|
9,175
|
9,201
|
8,854
|
8,565
|
9,306
|
9,184
|
9,056
|
8,655
|
9,899
|
9,647
|
8,822
|
|
流動資産合計
|
-
|
64,106
|
65,769
|
65,634
|
62,672
|
59,582
|
57,710
|
61,504
|
60,208
|
62,417
|
65,053
|
67,476
|
67,909
|
64,871
|
66,283
|
69,000
|
66,830
|
64,679
|
61,190
|
62,721
|
60,575
|
57,395
|
59,528
|
62,498
|
62,456
|
63,622
|
65,631
|
69,651
|
68,503
|
70,689
|
74,883
|
78,370
|
73,822
|
70,898
|
79,128
|
79,909
|
78,155
|
77,922
|
79,708
|
80,288
|
78,694
|
76,300
|
77,951
|
|
有形固定資産
|
-
|
48,527
|
48,916
|
48,033
|
48,413
|
47,792
|
46,675
|
46,370
|
49,008
|
49,277
|
50,167
|
52,007
|
52,625
|
53,083
|
53,724
|
54,719
|
56,284
|
59,032
|
60,486
|
60,415
|
62,222
|
61,541
|
61,070
|
60,675
|
60,580
|
60,596
|
61,132
|
60,489
|
60,338
|
63,283
|
64,529
|
65,038
|
64,124
|
64,180
|
65,937
|
66,059
|
65,665
|
67,898
|
69,435
|
66,910
|
68,704
|
68,692
|
69,812
|
|
投資有価証券
|
-
|
1,882
|
1,824
|
1,987
|
1,833
|
1,738
|
1,721
|
1,659
|
1,650
|
1,712
|
1,761
|
1,793
|
1,680
|
1,695
|
1,738
|
1,507
|
1,431
|
1,481
|
1,527
|
1,643
|
1,460
|
1,689
|
1,737
|
1,704
|
1,770
|
1,598
|
1,645
|
1,684
|
1,641
|
1,663
|
1,709
|
1,776
|
1,597
|
1,807
|
1,887
|
1,953
|
1,870
|
1,886
|
2,176
|
1,890
|
1,728
|
1,695
|
1,851
|
|
固定資産合計
|
-
|
52,611
|
52,838
|
52,085
|
52,464
|
51,662
|
50,534
|
50,192
|
52,943
|
53,578
|
54,455
|
56,344
|
57,818
|
59,552
|
60,172
|
61,071
|
62,399
|
65,316
|
66,547
|
66,459
|
67,869
|
67,183
|
66,682
|
66,193
|
66,597
|
66,460
|
67,046
|
66,343
|
66,024
|
69,238
|
70,613
|
72,036
|
70,706
|
70,904
|
72,934
|
73,516
|
73,449
|
75,827
|
77,757
|
74,166
|
75,241
|
75,327
|
76,974
|
|
総資産
|
-
|
116,717
|
118,608
|
117,720
|
115,136
|
111,245
|
108,244
|
111,697
|
113,151
|
115,995
|
119,508
|
123,821
|
125,728
|
124,424
|
126,455
|
130,071
|
129,229
|
129,995
|
127,738
|
129,180
|
128,445
|
124,578
|
126,211
|
128,691
|
129,053
|
130,082
|
132,678
|
135,994
|
134,527
|
139,928
|
145,496
|
150,406
|
144,528
|
141,802
|
152,063
|
153,425
|
151,605
|
153,750
|
157,466
|
154,454
|
153,936
|
151,627
|
154,925
|
|
買掛金
|
-
|
10,211
|
9,230
|
10,859
|
8,520
|
8,738
|
8,708
|
10,502
|
9,298
|
9,432
|
10,569
|
10,883
|
11,483
|
10,983
|
11,717
|
12,372
|
11,183
|
10,009
|
8,650
|
9,840
|
8,772
|
7,231
|
7,021
|
9,067
|
8,406
|
9,139
|
9,401
|
11,370
|
10,162
|
11,152
|
10,696
|
13,140
|
10,131
|
9,587
|
11,154
|
12,085
|
11,167
|
11,366
|
10,681
|
12,314
|
9,953
|
9,932
|
9,014
|
|
短期借入金
|
-
|
7,757
|
9,024
|
7,213
|
6,201
|
7,071
|
7,086
|
7,597
|
5,989
|
6,845
|
6,617
|
8,914
|
6,366
|
7,829
|
7,415
|
9,764
|
7,497
|
9,066
|
8,516
|
9,540
|
8,494
|
9,389
|
9,358
|
8,550
|
7,500
|
8,050
|
7,225
|
8,656
|
7,578
|
9,533
|
9,819
|
11,361
|
10,678
|
8,619
|
8,332
|
13,176
|
6,300
|
7,200
|
6,300
|
8,600
|
7,566
|
10,493
|
9,041
|
|
一年内返済予定の長期借入金
|
-
|
5,578
|
5,618
|
5,130
|
4,961
|
4,716
|
4,471
|
4,158
|
3,861
|
4,243
|
3,980
|
3,856
|
3,945
|
3,665
|
3,912
|
3,570
|
3,921
|
3,583
|
3,717
|
3,476
|
3,681
|
3,532
|
3,966
|
3,902
|
4,172
|
4,147
|
4,330
|
4,180
|
4,430
|
4,180
|
4,660
|
4,410
|
4,560
|
4,235
|
4,410
|
4,115
|
5,751
|
5,513
|
5,888
|
5,624
|
5,522
|
5,290
|
5,760
|
|
流動負債合計
|
-
|
33,460
|
33,427
|
33,744
|
31,894
|
30,178
|
29,892
|
32,514
|
29,667
|
30,195
|
32,189
|
34,635
|
33,145
|
34,551
|
33,934
|
36,287
|
34,344
|
35,441
|
32,091
|
34,453
|
31,611
|
30,184
|
29,838
|
31,680
|
31,275
|
31,270
|
31,565
|
35,646
|
33,098
|
36,160
|
35,890
|
40,619
|
36,443
|
33,495
|
36,687
|
41,502
|
35,765
|
35,514
|
33,379
|
37,218
|
33,993
|
35,824
|
34,834
|
|
長期借入金
|
-
|
10,987
|
10,306
|
9,241
|
8,415
|
7,430
|
6,285
|
5,507
|
4,756
|
6,284
|
5,354
|
4,894
|
5,712
|
4,943
|
6,575
|
5,868
|
7,969
|
7,225
|
8,390
|
7,625
|
8,642
|
7,810
|
9,300
|
8,350
|
8,680
|
7,650
|
8,210
|
7,240
|
7,870
|
6,900
|
8,250
|
7,285
|
7,920
|
7,030
|
8,140
|
7,296
|
10,964
|
9,701
|
10,830
|
9,565
|
8,940
|
7,715
|
9,290
|
|
固定負債合計
|
-
|
12,905
|
12,765
|
11,643
|
10,744
|
9,630
|
8,350
|
7,621
|
6,705
|
8,583
|
7,635
|
7,236
|
8,477
|
7,306
|
8,966
|
8,418
|
10,744
|
10,402
|
11,702
|
11,077
|
12,186
|
11,365
|
12,983
|
12,094
|
12,216
|
10,819
|
11,361
|
10,472
|
11,197
|
10,641
|
12,222
|
11,527
|
11,961
|
10,902
|
12,248
|
11,843
|
15,770
|
15,028
|
16,414
|
14,676
|
14,087
|
12,752
|
14,843
|
|
総負債
|
-
|
46,365
|
46,193
|
45,388
|
42,638
|
39,808
|
38,242
|
40,135
|
36,373
|
38,779
|
39,825
|
41,872
|
41,622
|
41,857
|
42,901
|
44,705
|
45,088
|
45,844
|
43,793
|
45,530
|
43,798
|
41,549
|
42,821
|
43,774
|
43,492
|
42,089
|
42,926
|
46,118
|
44,295
|
46,801
|
48,113
|
52,147
|
48,404
|
44,398
|
48,936
|
53,345
|
51,536
|
50,542
|
49,793
|
51,894
|
48,080
|
48,576
|
49,678
|
|
資本金及び資本剰余金
|
-
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,563
|
23,569
|
23,569
|
23,569
|
23,569
|
23,569
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
23,533
|
|
利益剰余金
|
-
|
40,253
|
42,685
|
44,568
|
45,267
|
46,222
|
48,342
|
50,177
|
51,336
|
52,149
|
54,038
|
55,508
|
56,551
|
56,908
|
58,156
|
58,980
|
59,370
|
59,439
|
60,542
|
61,187
|
61,518
|
61,316
|
61,681
|
63,086
|
63,045
|
62,528
|
63,711
|
63,976
|
63,580
|
63,599
|
64,214
|
64,200
|
64,621
|
64,995
|
66,672
|
68,518
|
69,523
|
69,725
|
71,051
|
72,333
|
72,492
|
72,737
|
74,304
|
|
株主資本
|
62,375
|
70,352
|
72,414
|
72,331
|
72,497
|
71,436
|
70,001
|
71,562
|
76,778
|
77,215
|
79,683
|
81,948
|
84,105
|
82,566
|
83,554
|
85,365
|
84,141
|
84,151
|
83,944
|
83,650
|
84,646
|
83,028
|
83,389
|
84,917
|
85,561
|
87,993
|
89,752
|
89,875
|
90,231
|
93,126
|
97,383
|
98,259
|
96,123
|
97,404
|
103,126
|
100,080
|
100,069
|
103,207
|
107,672
|
102,559
|
105,855
|
103,051
|
105,246
|