|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,773
|
2,062
|
1,697
|
2,295
|
2,668
|
2,489
|
1,978
|
2,401
|
2,590
|
2,044
|
1,806
|
3,086
|
2,330
|
2,368
|
2,170
|
2,917
|
2,709
|
4,882
|
3,385
|
4,052
|
2,422
|
1,961
|
2,662
|
2,744
|
2,275
|
2,453
|
2,781
|
2,745
|
2,550
|
2,581
|
2,890
|
3,747
|
3,498
|
3,222
|
3,172
|
3,347
|
|
売掛金
|
-
|
6,620
|
7,292
|
8,191
|
7,891
|
7,315
|
7,795
|
8,454
|
7,839
|
7,357
|
7,727
|
8,610
|
7,099
|
7,000
|
7,406
|
7,629
|
6,913
|
6,543
|
6,661
|
6,934
|
5,513
|
5,388
|
-
|
6,560
|
5,979
|
5,648
|
-
|
6,115
|
6,124
|
5,568
|
-
|
6,640
|
5,713
|
5,717
|
-
|
6,082
|
3,347
|
|
商品及び製品
|
-
|
-
|
-
|
3,670
|
3,847
|
4,064
|
-
|
4,184
|
4,244
|
4,526
|
-
|
4,452
|
4,298
|
4,714
|
-
|
4,302
|
4,297
|
4,424
|
-
|
4,180
|
4,417
|
4,768
|
-
|
5,073
|
5,437
|
5,878
|
-
|
5,998
|
5,930
|
5,941
|
-
|
5,692
|
5,452
|
5,629
|
-
|
5,475
|
5,428
|
|
流動資産合計
|
-
|
15,112
|
15,240
|
15,465
|
15,937
|
16,075
|
16,725
|
16,450
|
16,402
|
16,530
|
16,368
|
16,758
|
16,440
|
15,969
|
16,420
|
16,286
|
16,192
|
15,793
|
17,373
|
16,206
|
15,647
|
14,711
|
15,022
|
16,658
|
16,363
|
16,609
|
16,546
|
17,271
|
17,245
|
16,934
|
17,844
|
18,328
|
18,187
|
17,960
|
17,768
|
17,938
|
17,321
|
|
有形固定資産
|
-
|
11,931
|
11,868
|
11,771
|
11,698
|
11,599
|
11,451
|
11,374
|
11,434
|
11,347
|
11,319
|
11,329
|
11,306
|
11,163
|
11,064
|
11,019
|
11,141
|
11,021
|
7,137
|
7,053
|
7,164
|
7,341
|
7,494
|
7,630
|
7,617
|
7,787
|
8,076
|
8,085
|
8,321
|
8,353
|
8,399
|
8,564
|
8,875
|
8,858
|
9,032
|
8,946
|
8,972
|
|
投資有価証券
|
-
|
281
|
278
|
299
|
306
|
323
|
327
|
319
|
339
|
317
|
302
|
283
|
187
|
111
|
114
|
121
|
118
|
104
|
394
|
496
|
546
|
595
|
627
|
102
|
266
|
271
|
263
|
727
|
751
|
891
|
900
|
951
|
992
|
1,006
|
1,068
|
1,127
|
1,198
|
|
固定資産合計
|
-
|
13,626
|
13,301
|
13,223
|
13,166
|
13,161
|
13,051
|
13,120
|
13,336
|
13,129
|
13,114
|
13,014
|
13,036
|
12,748
|
12,725
|
12,612
|
12,818
|
12,539
|
8,719
|
8,675
|
8,827
|
8,961
|
9,234
|
9,318
|
9,611
|
9,402
|
9,722
|
10,135
|
10,412
|
10,472
|
10,616
|
10,795
|
11,181
|
11,234
|
11,418
|
11,422
|
11,570
|
|
総資産
|
-
|
28,738
|
28,542
|
28,688
|
29,103
|
29,236
|
29,776
|
29,570
|
29,737
|
29,659
|
29,481
|
29,772
|
29,476
|
28,717
|
29,145
|
28,898
|
29,009
|
28,332
|
26,092
|
24,881
|
24,475
|
23,672
|
24,256
|
25,976
|
25,974
|
26,010
|
26,268
|
27,406
|
27,656
|
27,406
|
28,460
|
29,123
|
29,368
|
29,195
|
29,187
|
29,361
|
28,892
|
|
買掛金
|
-
|
4,405
|
3,809
|
3,973
|
4,255
|
4,467
|
4,391
|
4,428
|
4,429
|
4,743
|
4,412
|
4,042
|
3,780
|
4,229
|
4,336
|
4,145
|
4,233
|
4,281
|
2,989
|
2,704
|
2,733
|
2,684
|
2,921
|
3,007
|
3,039
|
2,902
|
2,740
|
2,703
|
2,728
|
2,653
|
2,782
|
2,999
|
3,190
|
3,222
|
2,880
|
3,041
|
2,908
|
|
短期借入金
|
-
|
2,880
|
1,800
|
2,300
|
1,900
|
1,300
|
1,600
|
2,050
|
400
|
1,400
|
2,000
|
2,850
|
2,950
|
1,300
|
350
|
950
|
1,350
|
1,550
|
100
|
30
|
-
|
500
|
1,350
|
300
|
350
|
1,300
|
1,950
|
2,300
|
2,500
|
1,300
|
1,250
|
2,000
|
-
|
-
|
300
|
600
|
300
|
|
一年内返済予定の長期借入金
|
-
|
2,489
|
2,634
|
2,584
|
2,705
|
2,806
|
2,810
|
2,667
|
3,170
|
2,815
|
2,753
|
2,506
|
2,343
|
2,548
|
2,670
|
2,575
|
2,504
|
2,402
|
2,242
|
2,038
|
1,868
|
1,739
|
1,471
|
1,344
|
1,249
|
1,061
|
900
|
1,039
|
961
|
1,241
|
1,327
|
1,167
|
1,383
|
1,383
|
1,317
|
1,304
|
1,349
|
|
流動負債合計
|
-
|
11,802
|
10,567
|
10,889
|
11,098
|
10,287
|
10,895
|
11,148
|
10,061
|
10,626
|
10,950
|
11,361
|
11,040
|
9,816
|
9,630
|
9,543
|
10,078
|
9,869
|
7,168
|
6,078
|
5,850
|
5,991
|
7,156
|
6,914
|
6,841
|
7,125
|
7,591
|
7,668
|
7,971
|
6,634
|
7,386
|
8,015
|
6,770
|
6,586
|
6,701
|
7,024
|
6,803
|
|
長期借入金
|
-
|
4,216
|
5,322
|
4,681
|
4,620
|
5,368
|
5,145
|
4,504
|
5,815
|
5,431
|
4,745
|
4,210
|
4,056
|
4,551
|
4,852
|
4,260
|
3,650
|
3,174
|
2,609
|
2,209
|
1,882
|
1,626
|
1,320
|
1,071
|
970
|
789
|
622
|
1,481
|
1,242
|
2,313
|
2,719
|
2,515
|
3,830
|
4,114
|
3,781
|
3,455
|
3,278
|
|
固定負債合計
|
-
|
8,511
|
9,017
|
8,254
|
7,972
|
8,634
|
8,211
|
7,427
|
8,557
|
8,007
|
7,254
|
6,779
|
6,622
|
7,102
|
7,436
|
6,849
|
6,256
|
5,764
|
4,635
|
4,241
|
3,883
|
3,611
|
3,338
|
3,179
|
3,108
|
2,950
|
2,844
|
3,692
|
3,496
|
4,574
|
4,962
|
4,794
|
6,129
|
6,405
|
5,783
|
5,528
|
5,345
|
|
総負債
|
-
|
20,313
|
19,584
|
19,143
|
19,070
|
18,921
|
19,106
|
18,575
|
18,618
|
18,633
|
18,204
|
18,140
|
17,662
|
16,918
|
17,067
|
16,393
|
16,334
|
15,632
|
11,803
|
10,319
|
9,734
|
9,602
|
10,494
|
10,092
|
9,949
|
10,075
|
10,435
|
11,360
|
11,466
|
11,208
|
12,348
|
12,809
|
12,899
|
12,992
|
12,484
|
12,552
|
12,148
|
|
資本金及び資本剰余金
|
-
|
2,851
|
2,851
|
2,875
|
2,907
|
2,913
|
2,926
|
2,934
|
2,961
|
2,961
|
2,961
|
2,961
|
2,961
|
2,961
|
2,960
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
2,929
|
|
利益剰余金
|
-
|
5,490
|
6,598
|
7,197
|
7,553
|
7,793
|
8,074
|
8,421
|
8,711
|
8,904
|
9,205
|
9,549
|
9,766
|
9,795
|
10,036
|
10,341
|
10,514
|
10,535
|
12,131
|
12,358
|
12,518
|
12,434
|
12,491
|
14,559
|
14,653
|
14,559
|
14,558
|
14,737
|
14,858
|
14,845
|
14,760
|
14,924
|
15,036
|
14,778
|
15,027
|
15,246
|
15,236
|
|
株主資本
|
9,051
|
8,425
|
8,958
|
9,546
|
10,033
|
10,315
|
10,669
|
10,995
|
11,119
|
11,026
|
11,277
|
11,633
|
11,814
|
11,799
|
12,078
|
12,505
|
12,675
|
12,699
|
14,290
|
14,562
|
14,741
|
14,070
|
13,762
|
15,884
|
16,026
|
15,936
|
15,834
|
16,046
|
16,190
|
16,198
|
16,112
|
16,313
|
16,468
|
16,202
|
16,703
|
16,808
|
16,743
|