ウェーブロックホールディングス【7940】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,773 2,062 1,697 2,295 2,668 2,489 1,978 2,401 2,590 2,044 1,806 3,086 2,330 2,368 2,170 2,917 2,709 4,882 3,385 4,052 2,422 1,961 2,662 2,744 2,275 2,453 2,781 2,745 2,550 2,581 2,890 3,747 3,498 3,222 3,172 3,347
売掛金 - 6,620 7,292 8,191 7,891 7,315 7,795 8,454 7,839 7,357 7,727 8,610 7,099 7,000 7,406 7,629 6,913 6,543 6,661 6,934 5,513 5,388 - 6,560 5,979 5,648 - 6,115 6,124 5,568 - 6,640 5,713 5,717 - 6,082 3,347
商品及び製品 - - - 3,670 3,847 4,064 - 4,184 4,244 4,526 - 4,452 4,298 4,714 - 4,302 4,297 4,424 - 4,180 4,417 4,768 - 5,073 5,437 5,878 - 5,998 5,930 5,941 - 5,692 5,452 5,629 - 5,475 5,428
流動資産合計 - 15,112 15,240 15,465 15,937 16,075 16,725 16,450 16,402 16,530 16,368 16,758 16,440 15,969 16,420 16,286 16,192 15,793 17,373 16,206 15,647 14,711 15,022 16,658 16,363 16,609 16,546 17,271 17,245 16,934 17,844 18,328 18,187 17,960 17,768 17,938 17,321
有形固定資産 - 11,931 11,868 11,771 11,698 11,599 11,451 11,374 11,434 11,347 11,319 11,329 11,306 11,163 11,064 11,019 11,141 11,021 7,137 7,053 7,164 7,341 7,494 7,630 7,617 7,787 8,076 8,085 8,321 8,353 8,399 8,564 8,875 8,858 9,032 8,946 8,972
投資有価証券 - 281 278 299 306 323 327 319 339 317 302 283 187 111 114 121 118 104 394 496 546 595 627 102 266 271 263 727 751 891 900 951 992 1,006 1,068 1,127 1,198
固定資産合計 - 13,626 13,301 13,223 13,166 13,161 13,051 13,120 13,336 13,129 13,114 13,014 13,036 12,748 12,725 12,612 12,818 12,539 8,719 8,675 8,827 8,961 9,234 9,318 9,611 9,402 9,722 10,135 10,412 10,472 10,616 10,795 11,181 11,234 11,418 11,422 11,570
総資産 - 28,738 28,542 28,688 29,103 29,236 29,776 29,570 29,737 29,659 29,481 29,772 29,476 28,717 29,145 28,898 29,009 28,332 26,092 24,881 24,475 23,672 24,256 25,976 25,974 26,010 26,268 27,406 27,656 27,406 28,460 29,123 29,368 29,195 29,187 29,361 28,892
買掛金 - 4,405 3,809 3,973 4,255 4,467 4,391 4,428 4,429 4,743 4,412 4,042 3,780 4,229 4,336 4,145 4,233 4,281 2,989 2,704 2,733 2,684 2,921 3,007 3,039 2,902 2,740 2,703 2,728 2,653 2,782 2,999 3,190 3,222 2,880 3,041 2,908
短期借入金 - 2,880 1,800 2,300 1,900 1,300 1,600 2,050 400 1,400 2,000 2,850 2,950 1,300 350 950 1,350 1,550 100 30 - 500 1,350 300 350 1,300 1,950 2,300 2,500 1,300 1,250 2,000 - - 300 600 300
一年内返済予定の長期借入金 - 2,489 2,634 2,584 2,705 2,806 2,810 2,667 3,170 2,815 2,753 2,506 2,343 2,548 2,670 2,575 2,504 2,402 2,242 2,038 1,868 1,739 1,471 1,344 1,249 1,061 900 1,039 961 1,241 1,327 1,167 1,383 1,383 1,317 1,304 1,349
流動負債合計 - 11,802 10,567 10,889 11,098 10,287 10,895 11,148 10,061 10,626 10,950 11,361 11,040 9,816 9,630 9,543 10,078 9,869 7,168 6,078 5,850 5,991 7,156 6,914 6,841 7,125 7,591 7,668 7,971 6,634 7,386 8,015 6,770 6,586 6,701 7,024 6,803
長期借入金 - 4,216 5,322 4,681 4,620 5,368 5,145 4,504 5,815 5,431 4,745 4,210 4,056 4,551 4,852 4,260 3,650 3,174 2,609 2,209 1,882 1,626 1,320 1,071 970 789 622 1,481 1,242 2,313 2,719 2,515 3,830 4,114 3,781 3,455 3,278
固定負債合計 - 8,511 9,017 8,254 7,972 8,634 8,211 7,427 8,557 8,007 7,254 6,779 6,622 7,102 7,436 6,849 6,256 5,764 4,635 4,241 3,883 3,611 3,338 3,179 3,108 2,950 2,844 3,692 3,496 4,574 4,962 4,794 6,129 6,405 5,783 5,528 5,345
総負債 - 20,313 19,584 19,143 19,070 18,921 19,106 18,575 18,618 18,633 18,204 18,140 17,662 16,918 17,067 16,393 16,334 15,632 11,803 10,319 9,734 9,602 10,494 10,092 9,949 10,075 10,435 11,360 11,466 11,208 12,348 12,809 12,899 12,992 12,484 12,552 12,148
資本金及び資本剰余金 - 2,851 2,851 2,875 2,907 2,913 2,926 2,934 2,961 2,961 2,961 2,961 2,961 2,961 2,960 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929 2,929
利益剰余金 - 5,490 6,598 7,197 7,553 7,793 8,074 8,421 8,711 8,904 9,205 9,549 9,766 9,795 10,036 10,341 10,514 10,535 12,131 12,358 12,518 12,434 12,491 14,559 14,653 14,559 14,558 14,737 14,858 14,845 14,760 14,924 15,036 14,778 15,027 15,246 15,236
株主資本 9,051 8,425 8,958 9,546 10,033 10,315 10,669 10,995 11,119 11,026 11,277 11,633 11,814 11,799 12,078 12,505 12,675 12,699 14,290 14,562 14,741 14,070 13,762 15,884 16,026 15,936 15,834 16,046 16,190 16,198 16,112 16,313 16,468 16,202 16,703 16,808 16,743