|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,407
|
5,653
|
3,193
|
3,785
|
3,916
|
5,314
|
3,542
|
4,527
|
4,800
|
6,583
|
4,370
|
4,678
|
4,443
|
5,359
|
3,705
|
3,526
|
3,656
|
4,546
|
3,136
|
3,300
|
3,290
|
6,306
|
5,307
|
6,143
|
6,893
|
6,019
|
5,566
|
6,632
|
7,967
|
8,523
|
7,238
|
6,998
|
6,729
|
6,818
|
5,492
|
4,687
|
5,198
|
5,235
|
3,761
|
3,621
|
3,771
|
4,355
|
2,704
|
|
売掛金
|
-
|
6,521
|
4,756
|
5,877
|
5,815
|
6,296
|
4,304
|
5,524
|
5,478
|
5,851
|
3,764
|
4,972
|
4,877
|
5,562
|
3,799
|
4,909
|
4,670
|
5,430
|
3,500
|
4,447
|
4,048
|
3,731
|
2,427
|
2,950
|
3,272
|
3,003
|
2,159
|
2,525
|
3,098
|
3,110
|
2,070
|
2,600
|
2,762
|
3,159
|
1,897
|
2,537
|
2,810
|
3,683
|
1,983
|
2,268
|
2,555
|
3,232
|
1,815
|
1,824
|
|
商品及び製品
|
-
|
6,640
|
6,830
|
7,423
|
6,937
|
7,207
|
7,512
|
7,691
|
6,978
|
6,486
|
6,620
|
7,070
|
6,909
|
7,238
|
7,072
|
7,599
|
7,508
|
7,435
|
7,714
|
8,219
|
8,393
|
8,630
|
9,451
|
9,052
|
7,783
|
6,676
|
6,164
|
6,708
|
5,597
|
5,328
|
5,449
|
6,017
|
5,723
|
5,611
|
5,825
|
6,455
|
6,468
|
6,213
|
6,366
|
7,143
|
7,033
|
6,810
|
6,805
|
7,419
|
|
流動資産合計
|
-
|
19,651
|
19,567
|
18,709
|
18,964
|
19,886
|
19,512
|
19,032
|
19,485
|
19,805
|
19,754
|
19,129
|
19,248
|
20,042
|
18,325
|
17,920
|
17,708
|
18,473
|
17,640
|
17,636
|
17,464
|
17,373
|
19,930
|
18,797
|
18,729
|
18,024
|
16,002
|
16,092
|
16,770
|
17,835
|
17,488
|
17,420
|
17,120
|
17,137
|
16,249
|
16,205
|
15,591
|
16,478
|
15,230
|
14,410
|
14,420
|
14,958
|
14,280
|
13,312
|
|
有形固定資産
|
-
|
4,745
|
4,812
|
4,844
|
4,950
|
4,845
|
4,810
|
4,880
|
5,111
|
5,118
|
6,134
|
6,499
|
6,262
|
6,113
|
6,257
|
6,407
|
6,469
|
6,389
|
6,309
|
6,343
|
6,404
|
6,330
|
6,302
|
6,269
|
6,180
|
5,417
|
5,371
|
5,407
|
5,359
|
5,264
|
5,229
|
5,183
|
4,894
|
4,943
|
4,946
|
4,924
|
4,990
|
5,011
|
5,018
|
4,964
|
4,943
|
4,966
|
5,057
|
5,188
|
|
投資有価証券
|
-
|
3,670
|
3,891
|
3,295
|
3,406
|
2,923
|
2,704
|
2,956
|
3,438
|
3,526
|
3,380
|
3,218
|
3,612
|
3,358
|
3,105
|
2,921
|
2,438
|
2,462
|
2,438
|
2,810
|
2,879
|
2,274
|
2,414
|
2,420
|
2,527
|
2,430
|
2,319
|
2,428
|
2,386
|
2,410
|
2,356
|
2,312
|
2,434
|
2,542
|
2,655
|
3,040
|
3,706
|
3,825
|
4,595
|
3,752
|
3,916
|
3,815
|
5,569
|
6,663
|
|
固定資産合計
|
-
|
10,589
|
10,846
|
10,454
|
10,614
|
10,162
|
9,993
|
10,260
|
10,920
|
11,026
|
11,840
|
12,081
|
12,346
|
11,868
|
12,498
|
12,424
|
11,990
|
11,835
|
11,909
|
12,156
|
12,243
|
11,321
|
11,506
|
11,293
|
11,208
|
9,846
|
9,670
|
9,762
|
9,684
|
9,547
|
9,704
|
9,686
|
9,473
|
10,362
|
10,436
|
10,702
|
11,285
|
11,318
|
11,860
|
11,481
|
11,391
|
11,300
|
12,887
|
14,105
|
|
総資産
|
-
|
30,240
|
30,414
|
29,164
|
29,578
|
30,048
|
29,506
|
29,292
|
30,405
|
30,832
|
31,595
|
31,210
|
31,594
|
31,910
|
30,824
|
30,345
|
29,698
|
30,309
|
29,550
|
29,793
|
29,708
|
28,695
|
31,437
|
30,091
|
29,938
|
27,871
|
25,672
|
25,854
|
26,454
|
27,383
|
27,193
|
27,107
|
26,594
|
27,500
|
26,685
|
26,908
|
26,876
|
27,796
|
27,091
|
25,892
|
25,812
|
26,258
|
27,168
|
27,418
|
|
買掛金
|
-
|
4,331
|
4,035
|
4,221
|
4,347
|
4,099
|
3,739
|
3,795
|
4,010
|
3,990
|
3,689
|
3,703
|
3,935
|
4,378
|
3,685
|
3,874
|
3,907
|
4,206
|
3,658
|
3,887
|
4,013
|
4,116
|
2,775
|
2,515
|
2,032
|
1,726
|
1,524
|
2,084
|
2,041
|
2,290
|
1,944
|
2,367
|
1,608
|
1,891
|
1,430
|
1,850
|
1,014
|
1,017
|
654
|
1,003
|
813
|
875
|
600
|
944
|
|
短期借入金
|
-
|
4,075
|
4,250
|
4,065
|
3,942
|
4,140
|
4,366
|
4,212
|
4,320
|
4,040
|
3,506
|
3,326
|
3,506
|
3,326
|
3,506
|
3,526
|
3,506
|
3,586
|
3,736
|
4,066
|
4,016
|
4,286
|
9,626
|
9,446
|
9,476
|
9,386
|
6,426
|
6,426
|
6,473
|
6,520
|
6,567
|
6,264
|
6,264
|
6,178
|
9,552
|
9,499
|
9,379
|
9,420
|
6,866
|
6,332
|
6,386
|
6,292
|
6,365
|
6,258
|
|
流動負債合計
|
-
|
11,804
|
11,718
|
11,238
|
11,137
|
11,495
|
11,328
|
10,929
|
11,438
|
11,286
|
10,714
|
10,403
|
10,231
|
10,692
|
10,088
|
10,023
|
9,830
|
10,336
|
9,948
|
9,980
|
10,066
|
10,383
|
14,056
|
13,296
|
12,870
|
13,248
|
9,217
|
9,922
|
9,944
|
10,615
|
10,332
|
10,414
|
9,795
|
10,566
|
13,350
|
13,583
|
12,626
|
12,849
|
9,855
|
9,195
|
8,984
|
9,329
|
8,900
|
8,810
|
|
長期借入金
|
-
|
472
|
386
|
300
|
216
|
380
|
350
|
320
|
290
|
460
|
2,226
|
2,178
|
2,073
|
2,025
|
1,920
|
1,872
|
1,767
|
1,659
|
1,574
|
1,706
|
1,611
|
1,773
|
1,918
|
2,215
|
2,605
|
2,502
|
5,292
|
5,164
|
4,982
|
4,807
|
4,625
|
4,500
|
4,318
|
4,329
|
756
|
667
|
588
|
909
|
2,605
|
3,065
|
2,931
|
2,801
|
2,684
|
2,567
|
|
固定負債合計
|
-
|
3,853
|
3,835
|
3,624
|
3,522
|
3,785
|
3,709
|
3,567
|
3,506
|
3,534
|
5,271
|
5,109
|
4,894
|
4,672
|
4,505
|
4,343
|
4,157
|
3,969
|
3,800
|
3,893
|
3,761
|
3,949
|
4,055
|
4,293
|
4,668
|
4,337
|
6,769
|
6,650
|
6,727
|
6,485
|
6,308
|
6,179
|
5,982
|
5,970
|
2,405
|
2,248
|
2,371
|
2,497
|
4,218
|
4,614
|
4,479
|
4,182
|
4,559
|
4,743
|
|
総負債
|
-
|
15,657
|
15,553
|
14,863
|
14,659
|
15,280
|
15,038
|
14,497
|
14,944
|
14,820
|
15,985
|
15,513
|
15,126
|
15,364
|
14,594
|
14,366
|
13,987
|
14,305
|
13,749
|
13,874
|
13,827
|
14,332
|
18,111
|
17,589
|
17,539
|
17,586
|
15,986
|
16,573
|
16,672
|
17,101
|
16,641
|
16,593
|
15,777
|
16,536
|
15,755
|
15,831
|
14,998
|
15,346
|
14,074
|
13,809
|
13,463
|
13,512
|
13,459
|
13,553
|
|
資本金及び資本剰余金
|
-
|
6,098
|
6,098
|
6,098
|
6,098
|
6,095
|
6,095
|
6,095
|
6,097
|
6,097
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,098
|
6,106
|
6,106
|
6,106
|
6,106
|
6,109
|
6,109
|
6,109
|
6,109
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,112
|
6,112
|
6,112
|
6,112
|
6,112
|
|
利益剰余金
|
-
|
5,878
|
6,032
|
6,049
|
6,623
|
7,065
|
6,962
|
7,085
|
7,348
|
7,734
|
7,505
|
7,611
|
8,177
|
8,455
|
8,329
|
8,260
|
8,459
|
8,786
|
8,591
|
8,352
|
8,256
|
7,266
|
6,092
|
5,255
|
5,050
|
2,950
|
2,446
|
1,950
|
2,474
|
2,921
|
3,183
|
3,094
|
3,346
|
3,380
|
3,237
|
3,030
|
3,321
|
3,648
|
3,639
|
3,373
|
3,530
|
4,131
|
3,921
|
3,577
|
|
株主資本
|
12,674
|
14,583
|
14,860
|
14,301
|
14,918
|
14,767
|
14,468
|
14,795
|
15,460
|
16,012
|
15,609
|
15,697
|
16,468
|
16,546
|
16,230
|
15,978
|
15,711
|
16,003
|
15,801
|
15,919
|
15,880
|
14,362
|
13,325
|
12,501
|
12,398
|
10,285
|
9,685
|
9,281
|
9,782
|
10,281
|
10,551
|
10,513
|
10,816
|
10,963
|
10,930
|
11,076
|
11,878
|
12,450
|
13,016
|
12,082
|
12,348
|
12,746
|
13,709
|
13,864
|