|
(単位:百万円)
|
4Q14
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
54,887
|
55,674
|
52,397
|
37,566
|
29,399
|
35,751
|
64,485
|
47,282
|
51,136
|
76,059
|
79,120
|
56,163
|
59,344
|
60,268
|
68,287
|
44,537
|
49,357
|
47,126
|
39,199
|
31,946
|
54,344
|
63,761
|
81,469
|
64,229
|
73,204
|
80,373
|
96,298
|
69,117
|
66,691
|
70,979
|
67,383
|
64,996
|
70,316
|
79,668
|
114,005
|
87,174
|
106,188
|
115,332
|
127,021
|
113,549
|
124,662
|
123,988
|
|
有価証券
|
-
|
2,821
|
4,338
|
4,264
|
4,085
|
3,980
|
3,898
|
3,947
|
13,810
|
13,170
|
2,138
|
2,139
|
2,133
|
125
|
129
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
80,991
|
88,500
|
75,372
|
93,692
|
77,889
|
75,835
|
71,519
|
87,042
|
77,133
|
79,065
|
71,753
|
81,378
|
72,394
|
76,955
|
66,819
|
78,463
|
69,771
|
65,606
|
65,191
|
66,247
|
51,775
|
63,495
|
50,898
|
72,378
|
71,680
|
72,776
|
50,135
|
72,278
|
77,344
|
86,999
|
70,692
|
92,132
|
87,278
|
95,572
|
65,593
|
104,014
|
96,535
|
92,708
|
74,705
|
102,922
|
97,611
|
107,518
|
|
商品及び製品
|
-
|
99,180
|
94,557
|
98,224
|
85,202
|
82,439
|
76,716
|
87,071
|
78,906
|
83,124
|
79,108
|
85,174
|
80,449
|
88,088
|
85,399
|
87,782
|
85,147
|
89,296
|
84,652
|
91,621
|
92,354
|
105,570
|
88,956
|
86,621
|
90,477
|
94,412
|
79,626
|
79,155
|
96,514
|
110,495
|
121,956
|
132,588
|
130,093
|
138,367
|
122,095
|
118,411
|
113,771
|
124,535
|
110,396
|
133,922
|
122,616
|
134,754
|
133,886
|
|
流動資産合計
|
-
|
264,969
|
273,357
|
260,855
|
244,963
|
214,640
|
211,814
|
251,185
|
248,812
|
243,538
|
256,145
|
255,667
|
240,346
|
238,965
|
244,384
|
240,709
|
226,419
|
228,268
|
220,853
|
214,517
|
216,618
|
233,809
|
235,951
|
235,812
|
246,284
|
256,184
|
248,497
|
243,133
|
260,187
|
288,056
|
321,229
|
296,122
|
311,388
|
320,545
|
323,800
|
323,522
|
338,897
|
360,652
|
344,114
|
369,143
|
371,429
|
388,255
|
394,678
|
|
有形固定資産
|
-
|
42,109
|
39,378
|
39,189
|
37,714
|
35,759
|
35,456
|
37,942
|
37,417
|
38,455
|
39,138
|
40,712
|
39,904
|
39,801
|
39,812
|
34,207
|
34,178
|
33,999
|
33,650
|
34,296
|
33,559
|
33,632
|
33,535
|
29,352
|
29,652
|
29,805
|
29,538
|
27,391
|
28,133
|
28,773
|
29,374
|
25,240
|
25,754
|
26,165
|
28,199
|
28,625
|
30,489
|
32,471
|
31,076
|
33,944
|
34,170
|
37,658
|
39,847
|
|
投資有価証券
|
-
|
10,534
|
11,005
|
11,916
|
10,836
|
9,522
|
9,927
|
11,499
|
12,034
|
12,932
|
12,957
|
14,048
|
13,613
|
14,303
|
15,050
|
9,343
|
9,556
|
9,032
|
9,349
|
9,814
|
8,496
|
9,005
|
8,962
|
9,104
|
10,045
|
10,032
|
10,555
|
10,219
|
11,088
|
10,913
|
11,278
|
11,843
|
12,336
|
14,268
|
13,795
|
12,105
|
14,308
|
14,292
|
4,882
|
3,513
|
3,409
|
3,310
|
3,389
|
|
固定資産合計
|
-
|
90,868
|
82,070
|
82,612
|
84,868
|
81,463
|
80,271
|
91,626
|
88,796
|
88,704
|
89,541
|
92,564
|
89,662
|
89,914
|
91,922
|
63,751
|
92,505
|
89,183
|
92,530
|
101,597
|
100,521
|
100,055
|
98,449
|
97,368
|
99,279
|
98,680
|
99,007
|
102,640
|
107,525
|
114,104
|
123,683
|
128,944
|
130,691
|
137,420
|
138,249
|
140,593
|
147,556
|
156,314
|
144,274
|
149,851
|
142,513
|
151,461
|
159,415
|
|
総資産
|
-
|
355,837
|
355,428
|
343,467
|
329,832
|
296,104
|
292,085
|
342,812
|
337,608
|
332,243
|
345,687
|
348,232
|
330,008
|
328,880
|
336,307
|
304,460
|
318,925
|
317,451
|
313,384
|
316,115
|
317,140
|
333,864
|
334,401
|
333,180
|
345,564
|
354,865
|
347,505
|
345,773
|
367,713
|
402,160
|
444,912
|
425,067
|
442,080
|
457,965
|
462,050
|
464,116
|
486,453
|
516,967
|
488,389
|
518,994
|
513,943
|
539,717
|
554,093
|
|
買掛金
|
-
|
27,263
|
24,085
|
27,868
|
24,465
|
23,470
|
19,379
|
22,666
|
20,058
|
18,403
|
26,007
|
30,725
|
26,738
|
29,826
|
25,244
|
31,161
|
27,120
|
31,155
|
30,956
|
33,578
|
28,076
|
31,682
|
25,220
|
33,002
|
33,642
|
37,227
|
24,425
|
30,459
|
39,771
|
44,069
|
45,969
|
44,670
|
40,265
|
44,396
|
36,727
|
43,921
|
44,426
|
56,183
|
47,719
|
62,150
|
56,995
|
63,143
|
57,360
|
|
短期借入金
|
-
|
15,414
|
11,806
|
10,279
|
22,911
|
6,341
|
3,865
|
2,910
|
7,667
|
5,799
|
5,526
|
5,577
|
2,599
|
1,341
|
1,999
|
1,325
|
1,998
|
1,086
|
2,232
|
6,391
|
25,278
|
41,302
|
1,611
|
6,219
|
810
|
74
|
173
|
5,200
|
-
|
-
|
14,062
|
22,036
|
32,036
|
11,014
|
17,089
|
7
|
23,085
|
6,500
|
8,670
|
2,500
|
10,500
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
500
|
-
|
450
|
-
|
-
|
-
|
1,550
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
77,348
|
87,965
|
83,307
|
81,682
|
63,032
|
60,585
|
68,047
|
70,646
|
65,911
|
71,637
|
74,900
|
98,127
|
95,953
|
93,682
|
96,756
|
70,010
|
71,996
|
70,361
|
81,113
|
90,188
|
110,569
|
70,424
|
101,516
|
99,442
|
107,050
|
94,894
|
87,699
|
93,732
|
102,328
|
146,345
|
150,632
|
176,716
|
165,708
|
156,265
|
143,648
|
150,868
|
155,192
|
185,060
|
194,739
|
191,290
|
206,561
|
189,053
|
|
長期借入金
|
-
|
8,590
|
7,944
|
5,550
|
5,100
|
4,000
|
4,000
|
4,000
|
100
|
100
|
100
|
100
|
166
|
166
|
149
|
149
|
32
|
32
|
15
|
15
|
-
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
3,052
|
2,862
|
2,852
|
2,661
|
2,582
|
2,580
|
2,500
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
76,547
|
62,650
|
60,276
|
58,040
|
57,940
|
52,536
|
73,557
|
68,840
|
68,265
|
69,994
|
72,029
|
43,405
|
39,269
|
39,849
|
40,875
|
80,063
|
79,965
|
82,996
|
82,678
|
81,786
|
83,482
|
123,275
|
104,901
|
102,687
|
101,933
|
100,587
|
111,536
|
111,756
|
113,807
|
100,593
|
101,704
|
80,132
|
81,330
|
80,008
|
113,667
|
110,989
|
110,008
|
85,245
|
89,314
|
83,586
|
89,942
|
90,482
|
|
総負債
|
-
|
153,896
|
150,616
|
143,584
|
139,723
|
120,973
|
113,122
|
141,604
|
139,487
|
134,176
|
141,632
|
146,930
|
141,533
|
135,223
|
133,532
|
137,631
|
150,073
|
151,962
|
153,358
|
163,791
|
171,974
|
194,052
|
193,699
|
206,417
|
202,130
|
208,983
|
195,482
|
199,235
|
205,488
|
216,135
|
246,938
|
252,337
|
256,848
|
247,038
|
236,274
|
257,315
|
261,858
|
265,200
|
270,305
|
284,054
|
274,877
|
296,504
|
279,535
|
|
資本金及び資本剰余金
|
-
|
41,462
|
41,462
|
41,462
|
41,462
|
41,381
|
41,384
|
41,387
|
41,387
|
41,387
|
41,388
|
41,391
|
41,396
|
41,326
|
41,326
|
41,326
|
40,734
|
40,734
|
40,734
|
39,453
|
39,455
|
39,453
|
39,453
|
39,453
|
39,458
|
39,542
|
39,543
|
39,543
|
39,543
|
39,626
|
39,627
|
39,627
|
39,631
|
39,805
|
39,808
|
39,808
|
39,808
|
39,805
|
39,800
|
39,799
|
39,453
|
39,453
|
39,453
|
|
利益剰余金
|
-
|
134,640
|
145,409
|
140,454
|
145,331
|
147,862
|
154,706
|
151,595
|
156,506
|
158,840
|
162,964
|
160,142
|
161,006
|
159,120
|
161,724
|
133,107
|
126,894
|
128,038
|
127,251
|
126,967
|
123,436
|
117,244
|
120,105
|
107,392
|
113,484
|
115,350
|
119,876
|
110,205
|
116,073
|
120,895
|
127,647
|
121,266
|
133,181
|
141,666
|
152,570
|
147,561
|
166,969
|
182,452
|
197,940
|
196,805
|
195,616
|
208,031
|
232,131
|
|
株主資本
|
159,567
|
201,940
|
204,812
|
199,883
|
190,109
|
175,131
|
178,963
|
201,207
|
198,121
|
198,066
|
204,055
|
201,302
|
188,475
|
193,657
|
202,774
|
166,829
|
168,851
|
165,489
|
160,025
|
152,323
|
145,166
|
139,811
|
140,701
|
126,763
|
143,433
|
145,882
|
152,022
|
146,537
|
162,224
|
186,024
|
197,973
|
172,729
|
185,232
|
210,927
|
225,776
|
206,801
|
224,595
|
251,766
|
218,083
|
234,940
|
239,065
|
243,213
|
274,557
|