|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,725
|
3,915
|
3,605
|
4,499
|
4,060
|
4,066
|
3,837
|
4,877
|
4,265
|
4,558
|
4,755
|
4,673
|
5,293
|
5,550
|
4,378
|
4,190
|
4,121
|
4,906
|
3,808
|
4,815
|
4,180
|
9,204
|
9,144
|
10,040
|
7,672
|
7,002
|
6,703
|
6,787
|
6,794
|
6,558
|
6,958
|
7,700
|
7,012
|
6,211
|
6,550
|
7,253
|
8,778
|
9,579
|
8,434
|
8,260
|
8,933
|
8,682
|
9,261
|
|
売掛金
|
-
|
8,630
|
8,663
|
8,392
|
8,919
|
7,258
|
8,121
|
8,016
|
8,539
|
7,601
|
8,443
|
8,450
|
9,108
|
8,931
|
9,329
|
9,065
|
9,530
|
8,564
|
9,014
|
8,815
|
9,092
|
7,630
|
7,077
|
6,312
|
7,228
|
7,423
|
7,570
|
7,111
|
7,850
|
7,862
|
8,553
|
9,316
|
9,116
|
8,603
|
9,393
|
9,705
|
9,656
|
9,822
|
10,013
|
9,207
|
9,942
|
8,482
|
9,221
|
8,735
|
|
商品及び製品
|
-
|
5,042
|
4,982
|
5,037
|
5,028
|
5,327
|
5,847
|
6,100
|
6,620
|
6,991
|
7,851
|
8,045
|
8,426
|
8,305
|
8,221
|
7,365
|
7,395
|
7,533
|
7,526
|
7,298
|
7,648
|
8,001
|
8,928
|
8,328
|
7,956
|
7,589
|
7,887
|
7,647
|
7,187
|
7,176
|
7,657
|
7,605
|
7,728
|
7,966
|
9,276
|
8,970
|
8,137
|
8,087
|
8,962
|
8,599
|
7,973
|
8,053
|
8,304
|
7,707
|
|
流動資産合計
|
-
|
20,405
|
20,484
|
19,757
|
21,166
|
19,509
|
20,384
|
20,381
|
22,191
|
21,202
|
23,495
|
23,963
|
24,783
|
25,044
|
24,908
|
23,028
|
23,809
|
23,027
|
24,271
|
23,189
|
25,204
|
23,693
|
28,191
|
26,885
|
28,427
|
25,526
|
24,829
|
24,197
|
25,128
|
25,005
|
26,046
|
26,952
|
27,866
|
26,766
|
28,401
|
28,793
|
28,424
|
29,602
|
30,883
|
28,479
|
28,237
|
27,574
|
28,345
|
27,939
|
|
有形固定資産
|
-
|
38,363
|
38,980
|
39,643
|
40,106
|
40,066
|
39,982
|
39,649
|
39,370
|
38,921
|
38,597
|
38,388
|
38,071
|
38,737
|
39,612
|
40,395
|
40,320
|
40,080
|
39,983
|
40,098
|
39,851
|
39,392
|
36,783
|
36,517
|
36,353
|
39,257
|
39,282
|
39,066
|
39,247
|
39,184
|
39,102
|
38,945
|
38,722
|
38,572
|
38,179
|
38,158
|
37,943
|
37,683
|
37,494
|
37,307
|
37,059
|
36,912
|
36,675
|
36,126
|
|
投資有価証券
|
-
|
4,424
|
4,914
|
4,818
|
4,728
|
4,277
|
4,146
|
4,176
|
4,532
|
4,593
|
4,697
|
4,727
|
4,837
|
4,633
|
4,653
|
4,589
|
4,262
|
4,217
|
3,859
|
4,080
|
4,226
|
3,670
|
3,776
|
3,695
|
3,538
|
3,814
|
3,605
|
3,633
|
3,500
|
3,414
|
3,418
|
3,465
|
3,626
|
3,449
|
3,696
|
3,944
|
3,885
|
4,317
|
4,736
|
4,389
|
4,859
|
4,789
|
4,942
|
5,475
|
|
固定資産合計
|
-
|
43,535
|
44,658
|
45,219
|
45,582
|
44,966
|
44,738
|
44,353
|
44,433
|
44,067
|
43,802
|
43,628
|
43,425
|
43,973
|
44,956
|
45,718
|
45,250
|
44,876
|
44,463
|
44,972
|
44,821
|
43,957
|
41,261
|
40,920
|
40,555
|
43,882
|
43,646
|
43,481
|
43,525
|
43,410
|
43,356
|
43,168
|
43,074
|
42,795
|
42,649
|
42,864
|
42,542
|
42,790
|
43,019
|
42,497
|
42,671
|
42,596
|
42,441
|
42,453
|
|
総資産
|
-
|
63,975
|
65,173
|
65,004
|
66,772
|
64,497
|
65,141
|
64,751
|
66,639
|
65,282
|
67,310
|
67,602
|
68,218
|
69,026
|
69,872
|
68,753
|
69,065
|
67,910
|
68,739
|
68,166
|
70,028
|
67,652
|
69,454
|
67,807
|
68,983
|
69,410
|
68,476
|
67,679
|
68,654
|
68,417
|
69,403
|
70,121
|
70,941
|
69,564
|
71,053
|
71,659
|
70,968
|
72,394
|
73,904
|
70,977
|
70,910
|
70,172
|
70,788
|
70,393
|
|
買掛金
|
-
|
8,983
|
8,938
|
8,477
|
8,788
|
7,553
|
7,877
|
7,599
|
8,267
|
7,899
|
8,317
|
8,311
|
8,550
|
8,446
|
9,499
|
8,436
|
9,096
|
8,456
|
8,582
|
8,101
|
8,734
|
7,843
|
6,876
|
5,132
|
6,221
|
6,240
|
6,851
|
6,469
|
6,774
|
6,660
|
7,726
|
8,169
|
9,246
|
8,090
|
8,575
|
8,302
|
7,937
|
8,019
|
9,570
|
8,457
|
8,250
|
6,742
|
7,561
|
6,945
|
|
短期借入金
|
-
|
3,218
|
8,378
|
8,280
|
9,052
|
3,478
|
8,970
|
9,179
|
10,112
|
5,147
|
10,904
|
11,892
|
12,409
|
8,241
|
12,382
|
12,874
|
12,805
|
7,991
|
12,577
|
11,519
|
11,952
|
6,045
|
8,277
|
8,056
|
8,039
|
2,335
|
6,467
|
6,436
|
6,534
|
1,950
|
6,264
|
6,513
|
6,369
|
1,892
|
6,262
|
6,099
|
5,943
|
1,533
|
5,425
|
5,092
|
4,804
|
949
|
4,984
|
4,757
|
|
一年内返済予定の長期借入金
|
-
|
5,021
|
-
|
-
|
-
|
4,899
|
-
|
-
|
-
|
4,713
|
-
|
-
|
-
|
4,257
|
-
|
-
|
-
|
4,430
|
-
|
-
|
-
|
4,386
|
-
|
-
|
-
|
4,298
|
-
|
-
|
-
|
4,289
|
-
|
-
|
-
|
4,445
|
-
|
-
|
-
|
4,240
|
-
|
-
|
-
|
3,463
|
-
|
-
|
|
流動負債合計
|
-
|
21,197
|
21,600
|
20,299
|
21,675
|
19,583
|
20,251
|
19,593
|
20,877
|
20,398
|
22,403
|
23,228
|
23,680
|
25,024
|
26,725
|
25,769
|
25,138
|
23,204
|
24,044
|
22,475
|
23,350
|
20,798
|
19,611
|
17,227
|
18,215
|
16,412
|
16,344
|
15,509
|
16,070
|
15,919
|
17,340
|
17,986
|
18,558
|
17,434
|
18,268
|
18,032
|
17,267
|
17,656
|
19,248
|
17,097
|
16,079
|
14,692
|
15,932
|
15,083
|
|
長期借入金
|
-
|
7,983
|
8,174
|
9,428
|
9,737
|
9,891
|
9,895
|
9,633
|
9,549
|
8,930
|
8,372
|
7,663
|
7,377
|
7,240
|
6,597
|
6,628
|
7,624
|
8,226
|
8,202
|
8,349
|
8,961
|
9,296
|
8,988
|
9,600
|
9,764
|
10,910
|
10,025
|
9,684
|
9,983
|
9,659
|
8,748
|
8,500
|
8,630
|
8,312
|
8,113
|
8,068
|
7,812
|
7,592
|
6,783
|
6,147
|
6,009
|
6,060
|
6,074
|
5,924
|
|
固定負債合計
|
-
|
18,522
|
18,741
|
19,614
|
19,812
|
19,551
|
19,318
|
18,802
|
18,720
|
17,785
|
17,092
|
16,205
|
15,923
|
15,834
|
14,948
|
14,867
|
15,951
|
16,798
|
16,769
|
17,299
|
18,018
|
18,325
|
17,499
|
18,033
|
18,171
|
20,031
|
19,094
|
18,805
|
19,099
|
18,501
|
17,643
|
17,267
|
17,480
|
17,052
|
17,077
|
16,905
|
16,594
|
16,433
|
15,915
|
14,873
|
14,854
|
14,910
|
15,038
|
14,699
|
|
総負債
|
-
|
39,719
|
40,342
|
39,913
|
41,488
|
39,135
|
39,569
|
38,396
|
39,597
|
38,183
|
39,496
|
39,434
|
39,603
|
40,858
|
41,674
|
40,637
|
41,089
|
40,003
|
40,814
|
39,775
|
41,368
|
39,124
|
37,111
|
35,260
|
36,387
|
36,444
|
35,438
|
34,314
|
35,170
|
34,421
|
34,983
|
35,253
|
36,039
|
34,486
|
35,345
|
34,937
|
33,861
|
34,090
|
35,164
|
31,970
|
30,933
|
29,603
|
30,970
|
29,783
|
|
資本金及び資本剰余金
|
-
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
6,334
|
|
利益剰余金
|
-
|
7,544
|
7,676
|
7,969
|
8,298
|
8,545
|
8,920
|
9,803
|
10,271
|
10,296
|
10,906
|
11,203
|
11,528
|
11,377
|
11,396
|
11,334
|
11,464
|
11,376
|
11,611
|
11,981
|
12,143
|
12,533
|
17,221
|
17,458
|
17,568
|
17,548
|
17,589
|
17,884
|
18,065
|
18,377
|
18,629
|
19,036
|
19,006
|
19,374
|
19,741
|
20,471
|
20,881
|
21,641
|
21,756
|
22,117
|
22,891
|
23,466
|
22,652
|
23,092
|
|
株主資本
|
22,277
|
24,255
|
24,831
|
25,090
|
25,284
|
25,361
|
25,571
|
26,354
|
27,042
|
27,099
|
27,814
|
28,168
|
28,614
|
28,167
|
28,198
|
28,115
|
27,975
|
27,907
|
27,925
|
28,391
|
28,660
|
28,528
|
32,342
|
32,547
|
32,596
|
32,966
|
33,038
|
33,364
|
33,484
|
33,996
|
34,419
|
34,868
|
34,902
|
35,077
|
35,707
|
36,721
|
37,106
|
38,304
|
38,740
|
39,007
|
39,976
|
40,569
|
39,817
|
40,609
|