|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,080
|
2,020
|
1,997
|
1,826
|
1,514
|
1,589
|
1,474
|
1,659
|
1,661
|
1,789
|
1,819
|
1,652
|
1,551
|
1,519
|
1,511
|
1,331
|
1,168
|
1,285
|
1,198
|
1,225
|
1,215
|
1,489
|
1,540
|
1,553
|
1,259
|
1,452
|
1,486
|
1,322
|
1,529
|
1,647
|
2,236
|
1,980
|
2,101
|
2,333
|
2,383
|
2,136
|
1,861
|
1,947
|
1,546
|
1,405
|
1,596
|
|
売掛金
|
-
|
822
|
847
|
1,032
|
804
|
785
|
744
|
799
|
857
|
892
|
945
|
925
|
981
|
919
|
957
|
975
|
1,148
|
1,187
|
1,067
|
1,222
|
1,189
|
760
|
806
|
1,168
|
1,176
|
1,163
|
1,118
|
1,187
|
1,326
|
1,049
|
1,080
|
1,108
|
865
|
964
|
814
|
910
|
856
|
933
|
929
|
1,047
|
951
|
869
|
|
商品及び製品
|
-
|
203
|
221
|
189
|
200
|
203
|
197
|
147
|
160
|
185
|
169
|
216
|
185
|
201
|
168
|
161
|
186
|
166
|
174
|
176
|
202
|
187
|
226
|
253
|
252
|
270
|
253
|
394
|
333
|
317
|
257
|
202
|
212
|
179
|
195
|
174
|
187
|
210
|
190
|
172
|
204
|
177
|
|
流動資産合計
|
-
|
3,491
|
3,605
|
3,673
|
3,332
|
3,002
|
2,994
|
2,851
|
3,195
|
3,202
|
3,356
|
3,410
|
3,222
|
3,092
|
3,072
|
3,085
|
3,134
|
2,982
|
2,976
|
3,055
|
3,114
|
2,632
|
2,913
|
3,397
|
3,463
|
3,207
|
3,422
|
3,740
|
3,729
|
3,652
|
3,812
|
4,296
|
3,672
|
3,745
|
3,827
|
3,911
|
3,630
|
3,468
|
3,584
|
3,270
|
3,168
|
3,157
|
|
有形固定資産
|
-
|
2,164
|
2,259
|
2,180
|
1,957
|
1,895
|
1,798
|
1,766
|
1,834
|
1,798
|
1,869
|
1,925
|
2,074
|
2,068
|
2,168
|
2,188
|
2,183
|
2,162
|
1,763
|
1,734
|
1,739
|
1,788
|
1,815
|
1,859
|
1,878
|
1,938
|
1,952
|
1,950
|
2,062
|
2,209
|
2,253
|
2,232
|
2,267
|
2,273
|
2,143
|
2,219
|
2,157
|
2,206
|
2,269
|
2,318
|
2,540
|
2,593
|
|
投資有価証券
|
-
|
143
|
188
|
178
|
165
|
162
|
165
|
169
|
170
|
162
|
152
|
158
|
124
|
120
|
125
|
122
|
89
|
87
|
72
|
84
|
87
|
86
|
98
|
110
|
94
|
111
|
135
|
107
|
89
|
78
|
75
|
73
|
81
|
92
|
83
|
83
|
202
|
222
|
219
|
224
|
229
|
224
|
|
固定資産合計
|
-
|
2,347
|
2,755
|
2,660
|
2,428
|
2,418
|
2,167
|
2,192
|
2,283
|
2,327
|
2,334
|
2,332
|
2,456
|
2,405
|
2,579
|
2,664
|
2,620
|
2,722
|
2,235
|
2,152
|
2,167
|
2,176
|
2,274
|
2,425
|
2,431
|
2,948
|
3,014
|
3,003
|
3,124
|
3,076
|
3,035
|
2,815
|
2,805
|
2,642
|
2,610
|
2,708
|
2,762
|
3,273
|
3,371
|
3,552
|
3,841
|
3,521
|
|
総資産
|
-
|
5,839
|
6,360
|
6,334
|
5,760
|
5,420
|
5,161
|
5,043
|
5,478
|
5,529
|
5,690
|
5,742
|
5,679
|
5,497
|
5,651
|
5,750
|
5,754
|
5,703
|
5,211
|
5,207
|
5,281
|
4,808
|
5,187
|
5,822
|
5,894
|
6,154
|
6,436
|
6,743
|
6,853
|
6,728
|
6,847
|
7,111
|
6,477
|
6,387
|
6,437
|
6,619
|
6,392
|
6,741
|
6,954
|
6,822
|
7,009
|
6,678
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
185
|
120
|
|
流動負債合計
|
-
|
947
|
967
|
1,112
|
1,024
|
902
|
965
|
901
|
1,078
|
1,168
|
1,272
|
1,258
|
1,123
|
995
|
1,187
|
1,285
|
1,360
|
1,244
|
1,195
|
1,234
|
1,225
|
892
|
1,175
|
1,626
|
1,554
|
1,564
|
1,596
|
1,868
|
1,745
|
1,324
|
1,359
|
1,524
|
1,141
|
1,057
|
1,082
|
1,210
|
1,064
|
1,177
|
1,231
|
1,373
|
1,359
|
1,196
|
|
固定負債合計
|
-
|
205
|
232
|
225
|
228
|
186
|
177
|
162
|
176
|
174
|
179
|
176
|
174
|
178
|
171
|
164
|
158
|
151
|
149
|
156
|
157
|
148
|
164
|
184
|
193
|
218
|
217
|
202
|
199
|
229
|
228
|
238
|
240
|
197
|
208
|
160
|
155
|
171
|
189
|
178
|
192
|
190
|
|
総負債
|
-
|
1,152
|
1,200
|
1,337
|
1,253
|
1,089
|
1,142
|
1,063
|
1,255
|
1,343
|
1,452
|
1,435
|
1,297
|
1,174
|
1,359
|
1,449
|
1,519
|
1,395
|
1,345
|
1,390
|
1,383
|
1,040
|
1,340
|
1,811
|
1,748
|
1,783
|
1,813
|
2,071
|
1,945
|
1,554
|
1,587
|
1,762
|
1,381
|
1,255
|
1,291
|
1,370
|
1,219
|
1,348
|
1,420
|
1,551
|
1,552
|
1,387
|
|
資本金及び資本剰余金
|
-
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
1,401
|
|
利益剰余金
|
-
|
2,927
|
2,843
|
2,870
|
2,588
|
2,589
|
2,528
|
2,531
|
2,534
|
2,569
|
2,578
|
2,578
|
2,599
|
2,594
|
2,597
|
2,620
|
2,621
|
2,653
|
2,301
|
2,297
|
2,322
|
2,254
|
2,320
|
2,442
|
2,547
|
2,630
|
2,830
|
2,885
|
3,008
|
3,100
|
3,107
|
3,211
|
3,134
|
3,116
|
3,042
|
3,046
|
3,057
|
3,118
|
3,111
|
3,083
|
3,095
|
3,121
|
|
株主資本
|
5,393
|
4,686
|
5,159
|
4,996
|
4,507
|
4,331
|
4,018
|
3,979
|
4,223
|
4,186
|
4,238
|
4,306
|
4,381
|
4,322
|
4,291
|
4,300
|
4,235
|
4,308
|
3,866
|
3,817
|
3,898
|
3,768
|
3,847
|
4,010
|
4,146
|
4,371
|
4,622
|
4,672
|
4,908
|
5,173
|
5,259
|
5,348
|
5,096
|
5,132
|
5,146
|
5,248
|
5,172
|
5,392
|
5,534
|
5,270
|
5,455
|
5,291
|