|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,853
|
4,612
|
4,435
|
4,959
|
4,553
|
3,925
|
5,474
|
5,852
|
6,318
|
6,302
|
6,473
|
6,229
|
5,982
|
5,924
|
6,834
|
6,968
|
5,438
|
5,377
|
5,928
|
6,778
|
6,970
|
6,928
|
8,206
|
7,380
|
6,388
|
7,269
|
6,644
|
7,973
|
7,449
|
7,785
|
7,978
|
8,762
|
8,767
|
9,620
|
9,481
|
10,261
|
9,413
|
8,953
|
10,852
|
10,368
|
9,873
|
10,810
|
|
有価証券
|
-
|
-
|
106
|
475
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
696
|
668
|
723
|
25
|
925
|
814
|
746
|
727
|
1,107
|
-
|
994
|
-
|
435
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
|
売掛金
|
-
|
4,124
|
4,976
|
4,226
|
4,107
|
3,751
|
5,399
|
4,954
|
4,727
|
4,539
|
5,788
|
5,111
|
4,430
|
4,434
|
5,067
|
4,388
|
3,788
|
3,900
|
4,114
|
3,583
|
3,190
|
2,599
|
3,752
|
3,926
|
3,417
|
3,168
|
3,400
|
3,658
|
3,807
|
4,214
|
5,499
|
4,922
|
4,668
|
4,805
|
5,279
|
4,669
|
4,528
|
4,722
|
5,297
|
5,243
|
4,742
|
5,135
|
5,709
|
|
商品及び製品
|
-
|
1,196
|
780
|
726
|
704
|
1,078
|
1,091
|
923
|
772
|
884
|
987
|
1,207
|
1,023
|
833
|
715
|
822
|
722
|
724
|
675
|
749
|
696
|
610
|
678
|
747
|
918
|
1,051
|
941
|
1,059
|
1,065
|
957
|
1,067
|
846
|
869
|
743
|
800
|
755
|
914
|
839
|
837
|
1,108
|
824
|
755
|
892
|
|
流動資産合計
|
-
|
14,392
|
14,508
|
14,314
|
13,986
|
13,606
|
14,371
|
15,408
|
15,047
|
15,883
|
17,461
|
16,668
|
15,397
|
15,043
|
15,217
|
15,771
|
14,894
|
14,137
|
14,179
|
14,219
|
13,768
|
13,987
|
15,030
|
16,829
|
15,646
|
15,504
|
15,352
|
16,086
|
16,766
|
17,119
|
18,469
|
17,686
|
17,997
|
18,083
|
19,508
|
18,865
|
19,669
|
19,293
|
19,432
|
21,437
|
19,910
|
19,910
|
21,612
|
|
有形固定資産
|
-
|
9,261
|
9,032
|
9,164
|
7,365
|
7,017
|
6,951
|
7,575
|
7,435
|
7,333
|
7,510
|
7,471
|
7,185
|
7,432
|
7,636
|
7,611
|
7,402
|
7,202
|
7,204
|
7,205
|
6,899
|
6,817
|
6,518
|
6,548
|
6,792
|
6,661
|
6,772
|
6,858
|
7,238
|
7,516
|
7,568
|
7,335
|
7,271
|
8,435
|
8,378
|
8,189
|
8,985
|
9,117
|
9,483
|
9,696
|
10,293
|
10,172
|
10,188
|
|
投資有価証券
|
-
|
328
|
335
|
341
|
243
|
205
|
260
|
342
|
281
|
281
|
278
|
267
|
244
|
248
|
257
|
186
|
191
|
165
|
171
|
176
|
146
|
153
|
158
|
147
|
166
|
146
|
159
|
155
|
162
|
156
|
153
|
180
|
174
|
194
|
227
|
215
|
267
|
281
|
231
|
266
|
303
|
308
|
387
|
|
固定資産合計
|
-
|
10,182
|
9,911
|
10,072
|
8,120
|
7,694
|
7,704
|
8,479
|
8,259
|
8,167
|
8,348
|
8,258
|
7,920
|
8,192
|
8,412
|
8,272
|
8,069
|
7,832
|
7,834
|
7,923
|
7,522
|
7,468
|
7,165
|
7,195
|
7,490
|
7,337
|
7,456
|
7,543
|
7,937
|
8,202
|
8,343
|
8,130
|
7,943
|
9,149
|
9,126
|
8,918
|
9,810
|
9,997
|
10,268
|
10,494
|
11,117
|
10,976
|
11,151
|
|
総資産
|
-
|
24,574
|
24,419
|
24,387
|
22,106
|
21,300
|
22,076
|
23,887
|
23,306
|
24,050
|
25,809
|
24,927
|
23,316
|
23,234
|
23,629
|
24,044
|
22,963
|
21,969
|
22,013
|
22,142
|
21,290
|
21,455
|
22,195
|
24,025
|
23,137
|
22,841
|
22,807
|
23,628
|
24,703
|
25,322
|
26,812
|
25,815
|
25,940
|
27,233
|
28,635
|
27,783
|
29,478
|
29,290
|
29,700
|
31,932
|
31,027
|
30,886
|
32,762
|
|
買掛金
|
-
|
2,772
|
2,803
|
2,995
|
2,837
|
2,767
|
3,472
|
2,979
|
2,647
|
2,796
|
3,268
|
3,117
|
2,475
|
2,609
|
2,502
|
2,460
|
2,166
|
2,251
|
2,375
|
2,050
|
1,795
|
1,437
|
2,041
|
2,515
|
2,022
|
2,231
|
2,307
|
2,481
|
2,511
|
2,814
|
3,083
|
2,655
|
2,342
|
2,060
|
2,333
|
2,198
|
2,045
|
2,192
|
2,530
|
2,447
|
1,842
|
2,386
|
2,719
|
|
短期借入金
|
-
|
2,565
|
2,596
|
2,593
|
3,034
|
4,150
|
4,251
|
4,210
|
4,346
|
4,321
|
3,131
|
2,750
|
2,585
|
1,648
|
1,815
|
3,150
|
2,800
|
2,350
|
2,150
|
2,350
|
2,150
|
2,850
|
2,850
|
3,750
|
2,550
|
2,538
|
2,410
|
2,486
|
2,786
|
2,438
|
2,322
|
2,470
|
2,837
|
2,557
|
2,359
|
2,307
|
2,208
|
1,618
|
2,321
|
2,532
|
3,370
|
3,672
|
3,831
|
|
一年内返済予定の長期借入金
|
-
|
977
|
1,053
|
1,148
|
1,145
|
1,076
|
1,053
|
1,143
|
1,102
|
1,133
|
1,312
|
1,257
|
1,253
|
1,430
|
1,268
|
1,210
|
1,252
|
1,222
|
1,307
|
1,307
|
1,292
|
1,322
|
1,262
|
1,283
|
1,319
|
1,249
|
1,156
|
1,053
|
1,008
|
963
|
978
|
1,003
|
953
|
1,068
|
1,057
|
951
|
1,040
|
895
|
904
|
961
|
966
|
941
|
976
|
|
流動負債合計
|
-
|
7,249
|
7,700
|
7,756
|
8,303
|
9,213
|
9,857
|
9,286
|
9,118
|
9,286
|
9,111
|
8,273
|
7,402
|
6,964
|
7,119
|
7,994
|
7,563
|
7,095
|
6,813
|
6,641
|
6,116
|
6,402
|
7,175
|
8,880
|
7,364
|
7,245
|
7,156
|
7,357
|
7,802
|
7,350
|
8,090
|
7,583
|
7,647
|
7,716
|
8,010
|
7,613
|
7,483
|
6,756
|
7,921
|
8,225
|
8,073
|
8,849
|
9,637
|
|
長期借入金
|
-
|
1,679
|
1,684
|
1,913
|
1,904
|
1,668
|
1,690
|
2,281
|
2,195
|
2,457
|
3,627
|
3,329
|
3,278
|
3,497
|
3,204
|
2,916
|
2,851
|
2,567
|
2,751
|
2,722
|
2,661
|
2,754
|
2,452
|
2,594
|
2,210
|
1,948
|
1,718
|
1,732
|
1,481
|
1,250
|
1,284
|
1,303
|
1,072
|
1,475
|
1,509
|
1,329
|
1,999
|
1,819
|
2,023
|
2,297
|
2,317
|
2,091
|
2,101
|
|
固定負債合計
|
-
|
2,103
|
2,029
|
2,267
|
2,263
|
2,013
|
2,037
|
2,646
|
2,800
|
3,085
|
4,263
|
3,984
|
3,846
|
4,135
|
3,876
|
3,601
|
3,508
|
3,230
|
3,422
|
3,414
|
3,334
|
3,436
|
3,139
|
3,423
|
3,031
|
2,790
|
2,580
|
2,616
|
2,365
|
2,200
|
2,272
|
2,290
|
2,070
|
2,521
|
2,608
|
2,426
|
3,082
|
2,916
|
3,092
|
3,435
|
3,644
|
3,390
|
3,283
|
|
総負債
|
-
|
9,353
|
9,730
|
10,023
|
10,565
|
11,226
|
11,895
|
11,933
|
11,918
|
12,371
|
13,375
|
12,257
|
11,248
|
11,099
|
10,994
|
11,595
|
11,071
|
10,324
|
10,235
|
10,054
|
9,450
|
9,837
|
10,313
|
12,303
|
10,395
|
10,035
|
9,736
|
9,973
|
10,168
|
9,550
|
10,362
|
9,873
|
9,718
|
10,237
|
10,619
|
10,039
|
10,565
|
9,673
|
11,013
|
11,660
|
11,717
|
12,239
|
12,920
|
|
資本金及び資本剰余金
|
-
|
4,425
|
4,425
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,435
|
4,438
|
4,438
|
4,438
|
4,438
|
4,442
|
4,442
|
4,442
|
4,442
|
4,445
|
|
利益剰余金
|
-
|
9,268
|
9,194
|
8,974
|
6,899
|
6,542
|
6,835
|
7,304
|
7,187
|
7,411
|
7,975
|
8,083
|
8,112
|
8,011
|
8,405
|
8,509
|
7,900
|
8,065
|
8,266
|
8,283
|
8,411
|
8,137
|
8,465
|
8,331
|
8,574
|
8,599
|
8,673
|
8,827
|
8,908
|
9,030
|
9,348
|
9,825
|
9,937
|
9,798
|
10,550
|
10,871
|
11,160
|
11,013
|
11,399
|
11,791
|
11,905
|
11,800
|
12,463
|
|
株主資本
|
13,796
|
15,221
|
14,690
|
14,363
|
11,541
|
10,074
|
10,181
|
11,954
|
11,387
|
11,678
|
12,434
|
12,670
|
12,068
|
12,135
|
12,635
|
12,449
|
11,892
|
11,644
|
11,778
|
12,087
|
11,840
|
11,618
|
11,882
|
11,722
|
12,742
|
12,806
|
13,071
|
13,655
|
14,536
|
15,771
|
16,450
|
15,942
|
16,223
|
16,996
|
18,016
|
17,744
|
18,913
|
19,616
|
18,687
|
20,271
|
19,310
|
18,647
|
19,842
|