ムトー精工【7927】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,853 4,612 4,435 4,959 4,553 3,925 5,474 5,852 6,318 6,302 6,473 6,229 5,982 5,924 6,834 6,968 5,438 5,377 5,928 6,778 6,970 6,928 8,206 7,380 6,388 7,269 6,644 7,973 7,449 7,785 7,978 8,762 8,767 9,620 9,481 10,261 9,413 8,953 10,852 10,368 9,873 10,810
有価証券 - - 106 475 - - - - - - - - - - - - - 696 668 723 25 925 814 746 727 1,107 - 994 - 435 10 - - - - - - - - - - 40 -
売掛金 - 4,124 4,976 4,226 4,107 3,751 5,399 4,954 4,727 4,539 5,788 5,111 4,430 4,434 5,067 4,388 3,788 3,900 4,114 3,583 3,190 2,599 3,752 3,926 3,417 3,168 3,400 3,658 3,807 4,214 5,499 4,922 4,668 4,805 5,279 4,669 4,528 4,722 5,297 5,243 4,742 5,135 5,709
商品及び製品 - 1,196 780 726 704 1,078 1,091 923 772 884 987 1,207 1,023 833 715 822 722 724 675 749 696 610 678 747 918 1,051 941 1,059 1,065 957 1,067 846 869 743 800 755 914 839 837 1,108 824 755 892
流動資産合計 - 14,392 14,508 14,314 13,986 13,606 14,371 15,408 15,047 15,883 17,461 16,668 15,397 15,043 15,217 15,771 14,894 14,137 14,179 14,219 13,768 13,987 15,030 16,829 15,646 15,504 15,352 16,086 16,766 17,119 18,469 17,686 17,997 18,083 19,508 18,865 19,669 19,293 19,432 21,437 19,910 19,910 21,612
有形固定資産 - 9,261 9,032 9,164 7,365 7,017 6,951 7,575 7,435 7,333 7,510 7,471 7,185 7,432 7,636 7,611 7,402 7,202 7,204 7,205 6,899 6,817 6,518 6,548 6,792 6,661 6,772 6,858 7,238 7,516 7,568 7,335 7,271 8,435 8,378 8,189 8,985 9,117 9,483 9,696 10,293 10,172 10,188
投資有価証券 - 328 335 341 243 205 260 342 281 281 278 267 244 248 257 186 191 165 171 176 146 153 158 147 166 146 159 155 162 156 153 180 174 194 227 215 267 281 231 266 303 308 387
固定資産合計 - 10,182 9,911 10,072 8,120 7,694 7,704 8,479 8,259 8,167 8,348 8,258 7,920 8,192 8,412 8,272 8,069 7,832 7,834 7,923 7,522 7,468 7,165 7,195 7,490 7,337 7,456 7,543 7,937 8,202 8,343 8,130 7,943 9,149 9,126 8,918 9,810 9,997 10,268 10,494 11,117 10,976 11,151
総資産 - 24,574 24,419 24,387 22,106 21,300 22,076 23,887 23,306 24,050 25,809 24,927 23,316 23,234 23,629 24,044 22,963 21,969 22,013 22,142 21,290 21,455 22,195 24,025 23,137 22,841 22,807 23,628 24,703 25,322 26,812 25,815 25,940 27,233 28,635 27,783 29,478 29,290 29,700 31,932 31,027 30,886 32,762
買掛金 - 2,772 2,803 2,995 2,837 2,767 3,472 2,979 2,647 2,796 3,268 3,117 2,475 2,609 2,502 2,460 2,166 2,251 2,375 2,050 1,795 1,437 2,041 2,515 2,022 2,231 2,307 2,481 2,511 2,814 3,083 2,655 2,342 2,060 2,333 2,198 2,045 2,192 2,530 2,447 1,842 2,386 2,719
短期借入金 - 2,565 2,596 2,593 3,034 4,150 4,251 4,210 4,346 4,321 3,131 2,750 2,585 1,648 1,815 3,150 2,800 2,350 2,150 2,350 2,150 2,850 2,850 3,750 2,550 2,538 2,410 2,486 2,786 2,438 2,322 2,470 2,837 2,557 2,359 2,307 2,208 1,618 2,321 2,532 3,370 3,672 3,831
一年内返済予定の長期借入金 - 977 1,053 1,148 1,145 1,076 1,053 1,143 1,102 1,133 1,312 1,257 1,253 1,430 1,268 1,210 1,252 1,222 1,307 1,307 1,292 1,322 1,262 1,283 1,319 1,249 1,156 1,053 1,008 963 978 1,003 953 1,068 1,057 951 1,040 895 904 961 966 941 976
流動負債合計 - 7,249 7,700 7,756 8,303 9,213 9,857 9,286 9,118 9,286 9,111 8,273 7,402 6,964 7,119 7,994 7,563 7,095 6,813 6,641 6,116 6,402 7,175 8,880 7,364 7,245 7,156 7,357 7,802 7,350 8,090 7,583 7,647 7,716 8,010 7,613 7,483 6,756 7,921 8,225 8,073 8,849 9,637
長期借入金 - 1,679 1,684 1,913 1,904 1,668 1,690 2,281 2,195 2,457 3,627 3,329 3,278 3,497 3,204 2,916 2,851 2,567 2,751 2,722 2,661 2,754 2,452 2,594 2,210 1,948 1,718 1,732 1,481 1,250 1,284 1,303 1,072 1,475 1,509 1,329 1,999 1,819 2,023 2,297 2,317 2,091 2,101
固定負債合計 - 2,103 2,029 2,267 2,263 2,013 2,037 2,646 2,800 3,085 4,263 3,984 3,846 4,135 3,876 3,601 3,508 3,230 3,422 3,414 3,334 3,436 3,139 3,423 3,031 2,790 2,580 2,616 2,365 2,200 2,272 2,290 2,070 2,521 2,608 2,426 3,082 2,916 3,092 3,435 3,644 3,390 3,283
総負債 - 9,353 9,730 10,023 10,565 11,226 11,895 11,933 11,918 12,371 13,375 12,257 11,248 11,099 10,994 11,595 11,071 10,324 10,235 10,054 9,450 9,837 10,313 12,303 10,395 10,035 9,736 9,973 10,168 9,550 10,362 9,873 9,718 10,237 10,619 10,039 10,565 9,673 11,013 11,660 11,717 12,239 12,920
資本金及び資本剰余金 - 4,425 4,425 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,435 4,438 4,438 4,438 4,438 4,442 4,442 4,442 4,442 4,445
利益剰余金 - 9,268 9,194 8,974 6,899 6,542 6,835 7,304 7,187 7,411 7,975 8,083 8,112 8,011 8,405 8,509 7,900 8,065 8,266 8,283 8,411 8,137 8,465 8,331 8,574 8,599 8,673 8,827 8,908 9,030 9,348 9,825 9,937 9,798 10,550 10,871 11,160 11,013 11,399 11,791 11,905 11,800 12,463
株主資本 13,796 15,221 14,690 14,363 11,541 10,074 10,181 11,954 11,387 11,678 12,434 12,670 12,068 12,135 12,635 12,449 11,892 11,644 11,778 12,087 11,840 11,618 11,882 11,722 12,742 12,806 13,071 13,655 14,536 15,771 16,450 15,942 16,223 16,996 18,016 17,744 18,913 19,616 18,687 20,271 19,310 18,647 19,842