TAKARA & COMPANY【7921】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 5,077 4,742 6,046 5,738 5,704 5,847 6,994 7,478 6,456 6,595 7,645 7,439 6,611 6,751 8,084 7,968 7,296 7,845 8,741 8,422 8,497 7,365 9,608 11,698 11,099 9,745 10,393 10,578 10,006 10,296 12,477 12,684 12,537 13,139 14,463 14,274 14,057 14,641 16,248 16,534 15,910 19,146 19,862
有価証券 - 340 335 335 335 335 335 335 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 2,578 2,610 1,709 2,326 1,168 2,777 1,741 1,902 1,221 2,830 1,722 2,163 1,282 3,224 1,820 2,578 1,519 3,923 2,082 2,413 1,735 3,617 2,406 2,751 2,086 4,409 2,321 3,067 2,208 - 2,709 3,306 2,306 - 2,978 3,825 2,733 - 2,877 3,479 2,624 - 3,335
流動資産合計 - 9,364 8,731 8,612 8,947 7,890 10,022 9,628 9,916 8,401 10,471 9,963 10,162 8,729 11,038 10,390 11,053 9,719 12,910 11,354 11,439 11,045 12,471 12,774 15,266 14,439 15,962 13,976 14,498 13,486 16,578 16,445 16,960 16,006 19,471 18,598 19,269 18,044 21,499 20,160 21,038 19,680 26,112 24,293
有形固定資産 - 4,379 4,357 4,318 4,278 4,263 4,258 4,257 4,227 4,201 4,180 4,150 4,154 4,133 4,132 4,102 4,080 4,094 4,402 4,387 4,376 4,345 4,482 4,445 4,420 4,372 4,350 4,312 4,296 4,255 4,213 4,187 4,159 4,143 4,186 4,249 4,227 4,195 4,533 4,529 4,622 4,653 3,689 3,658
投資有価証券 - 1,599 2,072 2,030 2,053 1,791 1,863 1,758 1,801 2,006 2,049 2,110 2,356 2,650 2,682 2,566 2,516 2,511 2,430 2,458 2,609 2,189 2,331 2,421 2,672 2,769 3,053 3,128 3,039 2,984 2,884 2,936 3,018 3,050 3,057 3,080 3,169 3,062 3,333 3,250 3,122 3,226 3,206 3,509
固定資産合計 - 7,523 8,621 8,463 8,502 8,116 8,075 8,009 8,005 8,255 8,165 8,190 8,442 8,745 8,808 8,781 8,641 9,130 9,292 9,383 9,443 9,398 14,038 14,127 14,308 14,596 15,010 15,186 14,871 14,721 14,346 14,338 14,296 14,216 13,973 13,970 13,852 13,659 14,696 14,454 14,171 14,199 13,947 14,158
総資産 - 16,887 17,352 17,075 17,449 16,006 18,097 17,637 17,920 16,656 18,635 18,153 18,605 17,474 19,845 19,170 19,694 18,849 22,202 20,737 20,881 20,443 26,509 26,902 29,574 29,035 30,972 29,163 29,369 28,207 30,924 30,782 31,256 30,222 33,444 32,567 33,121 31,703 36,195 34,614 35,209 33,879 40,058 38,452
短期借入金 - - - - - - - - - - - - - - - - - - 104 99 95 89 2,286 3,782 1,847 1,797 222 218 213 210 106 103 100 100 100 100 50 50 50 50 50 50 50 50
一年内返済予定の長期借入金 - 10 10 10 9 7 5 3 3 3 3 3 3 3 8 14 25 42 124 124 124 124 123 123 142 141 140 140 140 140 140 140 140 137 134 106 78 53 28 28 8 20 62 47
流動負債合計 - 3,094 2,988 2,181 2,547 1,876 3,759 2,465 2,796 1,867 3,666 2,351 2,630 1,979 3,837 2,523 3,119 2,700 5,275 3,124 3,237 3,115 8,035 7,707 6,296 6,091 6,900 4,589 4,812 4,009 6,187 5,093 5,343 4,544 7,189 5,113 5,484 4,340 6,946 4,933 5,367 4,416 7,568 5,885
長期借入金 - 29 18 16 14 13 13 12 11 10 9 8 88 87 81 78 123 207 510 480 449 418 387 356 403 369 332 297 262 227 191 156 121 89 57 49 42 35 28 20 33 14 96 87
固定負債合計 - 260 504 463 497 406 1,646 1,727 1,689 1,746 1,183 1,256 1,329 1,386 1,462 1,433 1,411 1,572 1,567 1,578 1,459 1,493 1,890 1,788 1,690 1,722 1,603 1,672 1,558 1,568 1,373 1,402 1,352 1,375 1,172 1,267 1,235 1,252 1,247 1,154 1,177 1,123 1,763 1,745
総負債 - 3,354 3,492 2,645 3,045 2,283 5,405 4,192 4,485 3,613 4,849 3,607 3,960 3,366 5,300 3,957 4,530 4,273 6,842 4,703 4,697 4,609 9,926 9,495 7,987 7,813 8,504 6,261 6,371 5,577 7,560 6,495 6,695 5,919 8,362 6,380 6,720 5,593 8,194 6,088 6,544 5,539 9,331 7,630
資本金及び資本剰余金 - 4,048 4,048 4,048 4,048 4,048 4,048 4,048 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,049 4,060 4,060 4,060 4,068 6,647 6,647 6,659 6,672 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,711 6,713 6,713 6,713 6,713
利益剰余金 - 9,603 9,816 10,491 10,481 10,004 10,341 11,125 11,023 10,561 10,864 11,559 11,534 10,960 11,416 12,046 12,041 11,471 12,086 12,731 12,746 12,543 13,082 13,729 13,652 13,243 14,065 14,573 14,788 14,503 15,275 16,162 16,392 16,159 17,029 18,037 18,435 18,199 19,249 19,876 20,190 19,846 22,221 22,441
株主資本 12,392 13,533 13,859 14,430 14,404 13,723 12,692 13,445 13,435 13,042 13,786 14,546 14,644 14,108 14,545 15,213 15,163 14,577 15,360 16,035 16,185 15,834 16,583 17,406 21,587 21,222 22,468 22,901 22,999 22,630 23,364 24,288 24,560 24,303 25,082 26,187 26,401 26,110 28,001 28,525 28,664 28,339 30,727 30,821