|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
5,077
|
4,742
|
6,046
|
5,738
|
5,704
|
5,847
|
6,994
|
7,478
|
6,456
|
6,595
|
7,645
|
7,439
|
6,611
|
6,751
|
8,084
|
7,968
|
7,296
|
7,845
|
8,741
|
8,422
|
8,497
|
7,365
|
9,608
|
11,698
|
11,099
|
9,745
|
10,393
|
10,578
|
10,006
|
10,296
|
12,477
|
12,684
|
12,537
|
13,139
|
14,463
|
14,274
|
14,057
|
14,641
|
16,248
|
16,534
|
15,910
|
19,146
|
19,862
|
|
有価証券
|
-
|
340
|
335
|
335
|
335
|
335
|
335
|
335
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,578
|
2,610
|
1,709
|
2,326
|
1,168
|
2,777
|
1,741
|
1,902
|
1,221
|
2,830
|
1,722
|
2,163
|
1,282
|
3,224
|
1,820
|
2,578
|
1,519
|
3,923
|
2,082
|
2,413
|
1,735
|
3,617
|
2,406
|
2,751
|
2,086
|
4,409
|
2,321
|
3,067
|
2,208
|
-
|
2,709
|
3,306
|
2,306
|
-
|
2,978
|
3,825
|
2,733
|
-
|
2,877
|
3,479
|
2,624
|
-
|
3,335
|
|
流動資産合計
|
-
|
9,364
|
8,731
|
8,612
|
8,947
|
7,890
|
10,022
|
9,628
|
9,916
|
8,401
|
10,471
|
9,963
|
10,162
|
8,729
|
11,038
|
10,390
|
11,053
|
9,719
|
12,910
|
11,354
|
11,439
|
11,045
|
12,471
|
12,774
|
15,266
|
14,439
|
15,962
|
13,976
|
14,498
|
13,486
|
16,578
|
16,445
|
16,960
|
16,006
|
19,471
|
18,598
|
19,269
|
18,044
|
21,499
|
20,160
|
21,038
|
19,680
|
26,112
|
24,293
|
|
有形固定資産
|
-
|
4,379
|
4,357
|
4,318
|
4,278
|
4,263
|
4,258
|
4,257
|
4,227
|
4,201
|
4,180
|
4,150
|
4,154
|
4,133
|
4,132
|
4,102
|
4,080
|
4,094
|
4,402
|
4,387
|
4,376
|
4,345
|
4,482
|
4,445
|
4,420
|
4,372
|
4,350
|
4,312
|
4,296
|
4,255
|
4,213
|
4,187
|
4,159
|
4,143
|
4,186
|
4,249
|
4,227
|
4,195
|
4,533
|
4,529
|
4,622
|
4,653
|
3,689
|
3,658
|
|
投資有価証券
|
-
|
1,599
|
2,072
|
2,030
|
2,053
|
1,791
|
1,863
|
1,758
|
1,801
|
2,006
|
2,049
|
2,110
|
2,356
|
2,650
|
2,682
|
2,566
|
2,516
|
2,511
|
2,430
|
2,458
|
2,609
|
2,189
|
2,331
|
2,421
|
2,672
|
2,769
|
3,053
|
3,128
|
3,039
|
2,984
|
2,884
|
2,936
|
3,018
|
3,050
|
3,057
|
3,080
|
3,169
|
3,062
|
3,333
|
3,250
|
3,122
|
3,226
|
3,206
|
3,509
|
|
固定資産合計
|
-
|
7,523
|
8,621
|
8,463
|
8,502
|
8,116
|
8,075
|
8,009
|
8,005
|
8,255
|
8,165
|
8,190
|
8,442
|
8,745
|
8,808
|
8,781
|
8,641
|
9,130
|
9,292
|
9,383
|
9,443
|
9,398
|
14,038
|
14,127
|
14,308
|
14,596
|
15,010
|
15,186
|
14,871
|
14,721
|
14,346
|
14,338
|
14,296
|
14,216
|
13,973
|
13,970
|
13,852
|
13,659
|
14,696
|
14,454
|
14,171
|
14,199
|
13,947
|
14,158
|
|
総資産
|
-
|
16,887
|
17,352
|
17,075
|
17,449
|
16,006
|
18,097
|
17,637
|
17,920
|
16,656
|
18,635
|
18,153
|
18,605
|
17,474
|
19,845
|
19,170
|
19,694
|
18,849
|
22,202
|
20,737
|
20,881
|
20,443
|
26,509
|
26,902
|
29,574
|
29,035
|
30,972
|
29,163
|
29,369
|
28,207
|
30,924
|
30,782
|
31,256
|
30,222
|
33,444
|
32,567
|
33,121
|
31,703
|
36,195
|
34,614
|
35,209
|
33,879
|
40,058
|
38,452
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
99
|
95
|
89
|
2,286
|
3,782
|
1,847
|
1,797
|
222
|
218
|
213
|
210
|
106
|
103
|
100
|
100
|
100
|
100
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|
一年内返済予定の長期借入金
|
-
|
10
|
10
|
10
|
9
|
7
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
14
|
25
|
42
|
124
|
124
|
124
|
124
|
123
|
123
|
142
|
141
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
137
|
134
|
106
|
78
|
53
|
28
|
28
|
8
|
20
|
62
|
47
|
|
流動負債合計
|
-
|
3,094
|
2,988
|
2,181
|
2,547
|
1,876
|
3,759
|
2,465
|
2,796
|
1,867
|
3,666
|
2,351
|
2,630
|
1,979
|
3,837
|
2,523
|
3,119
|
2,700
|
5,275
|
3,124
|
3,237
|
3,115
|
8,035
|
7,707
|
6,296
|
6,091
|
6,900
|
4,589
|
4,812
|
4,009
|
6,187
|
5,093
|
5,343
|
4,544
|
7,189
|
5,113
|
5,484
|
4,340
|
6,946
|
4,933
|
5,367
|
4,416
|
7,568
|
5,885
|
|
長期借入金
|
-
|
29
|
18
|
16
|
14
|
13
|
13
|
12
|
11
|
10
|
9
|
8
|
88
|
87
|
81
|
78
|
123
|
207
|
510
|
480
|
449
|
418
|
387
|
356
|
403
|
369
|
332
|
297
|
262
|
227
|
191
|
156
|
121
|
89
|
57
|
49
|
42
|
35
|
28
|
20
|
33
|
14
|
96
|
87
|
|
固定負債合計
|
-
|
260
|
504
|
463
|
497
|
406
|
1,646
|
1,727
|
1,689
|
1,746
|
1,183
|
1,256
|
1,329
|
1,386
|
1,462
|
1,433
|
1,411
|
1,572
|
1,567
|
1,578
|
1,459
|
1,493
|
1,890
|
1,788
|
1,690
|
1,722
|
1,603
|
1,672
|
1,558
|
1,568
|
1,373
|
1,402
|
1,352
|
1,375
|
1,172
|
1,267
|
1,235
|
1,252
|
1,247
|
1,154
|
1,177
|
1,123
|
1,763
|
1,745
|
|
総負債
|
-
|
3,354
|
3,492
|
2,645
|
3,045
|
2,283
|
5,405
|
4,192
|
4,485
|
3,613
|
4,849
|
3,607
|
3,960
|
3,366
|
5,300
|
3,957
|
4,530
|
4,273
|
6,842
|
4,703
|
4,697
|
4,609
|
9,926
|
9,495
|
7,987
|
7,813
|
8,504
|
6,261
|
6,371
|
5,577
|
7,560
|
6,495
|
6,695
|
5,919
|
8,362
|
6,380
|
6,720
|
5,593
|
8,194
|
6,088
|
6,544
|
5,539
|
9,331
|
7,630
|
|
資本金及び資本剰余金
|
-
|
4,048
|
4,048
|
4,048
|
4,048
|
4,048
|
4,048
|
4,048
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,049
|
4,060
|
4,060
|
4,060
|
4,068
|
6,647
|
6,647
|
6,659
|
6,672
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,711
|
6,713
|
6,713
|
6,713
|
6,713
|
|
利益剰余金
|
-
|
9,603
|
9,816
|
10,491
|
10,481
|
10,004
|
10,341
|
11,125
|
11,023
|
10,561
|
10,864
|
11,559
|
11,534
|
10,960
|
11,416
|
12,046
|
12,041
|
11,471
|
12,086
|
12,731
|
12,746
|
12,543
|
13,082
|
13,729
|
13,652
|
13,243
|
14,065
|
14,573
|
14,788
|
14,503
|
15,275
|
16,162
|
16,392
|
16,159
|
17,029
|
18,037
|
18,435
|
18,199
|
19,249
|
19,876
|
20,190
|
19,846
|
22,221
|
22,441
|
|
株主資本
|
12,392
|
13,533
|
13,859
|
14,430
|
14,404
|
13,723
|
12,692
|
13,445
|
13,435
|
13,042
|
13,786
|
14,546
|
14,644
|
14,108
|
14,545
|
15,213
|
15,163
|
14,577
|
15,360
|
16,035
|
16,185
|
15,834
|
16,583
|
17,406
|
21,587
|
21,222
|
22,468
|
22,901
|
22,999
|
22,630
|
23,364
|
24,288
|
24,560
|
24,303
|
25,082
|
26,187
|
26,401
|
26,110
|
28,001
|
28,525
|
28,664
|
28,339
|
30,727
|
30,821
|