|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
29,794
|
21,922
|
27,786
|
40,085
|
37,854
|
35,986
|
24,711
|
22,204
|
15,326
|
22,221
|
29,790
|
17,763
|
15,833
|
17,690
|
16,762
|
14,048
|
11,748
|
22,268
|
17,499
|
15,722
|
24,020
|
21,125
|
25,067
|
25,882
|
31,868
|
39,155
|
42,330
|
38,663
|
45,028
|
52,528
|
54,325
|
46,075
|
46,861
|
44,827
|
37,854
|
34,025
|
44,917
|
47,999
|
50,970
|
37,639
|
37,847
|
41,397
|
|
有価証券
|
-
|
-
|
-
|
-
|
2,033
|
30
|
30
|
34
|
33
|
-
|
-
|
33
|
-
|
-
|
-
|
4,071
|
-
|
-
|
-
|
564
|
230
|
192
|
209
|
222
|
196
|
217
|
134
|
145
|
139
|
113
|
251
|
381
|
2,524
|
113
|
110
|
868
|
557
|
415
|
355
|
178
|
275
|
263
|
332
|
|
売掛金
|
-
|
18,633
|
25,112
|
27,313
|
21,665
|
16,249
|
21,916
|
27,141
|
28,284
|
31,142
|
46,430
|
48,140
|
29,648
|
30,698
|
50,698
|
40,867
|
26,044
|
28,902
|
39,416
|
34,177
|
29,880
|
30,366
|
36,973
|
37,614
|
32,917
|
35,412
|
28,886
|
30,233
|
30,356
|
31,063
|
32,193
|
33,225
|
32,322
|
29,865
|
29,992
|
31,267
|
36,648
|
38,984
|
34,015
|
37,588
|
37,478
|
36,903
|
35,167
|
|
商品及び製品
|
-
|
3,592
|
7,366
|
6,578
|
8,027
|
6,879
|
5,502
|
6,239
|
6,207
|
6,539
|
7,455
|
10,474
|
17,238
|
18,857
|
13,694
|
12,337
|
13,733
|
10,326
|
8,180
|
21,415
|
22,987
|
26,065
|
25,153
|
25,435
|
28,878
|
28,455
|
27,816
|
27,072
|
30,100
|
35,443
|
35,614
|
32,739
|
33,774
|
35,361
|
33,597
|
31,260
|
32,160
|
35,147
|
37,088
|
35,730
|
35,589
|
33,120
|
32,806
|
|
流動資産合計
|
-
|
59,982
|
66,167
|
74,921
|
83,959
|
72,396
|
78,714
|
77,237
|
78,179
|
84,812
|
113,840
|
113,705
|
87,151
|
89,929
|
112,507
|
96,814
|
75,257
|
70,348
|
89,772
|
78,375
|
72,389
|
84,306
|
87,946
|
92,625
|
92,367
|
100,043
|
100,159
|
103,546
|
103,862
|
115,855
|
126,044
|
125,403
|
119,054
|
116,784
|
114,378
|
107,401
|
109,231
|
124,896
|
124,462
|
128,627
|
115,066
|
112,859
|
115,955
|
|
有形固定資産
|
-
|
39,353
|
42,937
|
42,255
|
43,184
|
41,374
|
40,108
|
43,773
|
50,852
|
50,685
|
51,367
|
52,555
|
52,347
|
52,652
|
54,716
|
54,225
|
54,944
|
54,278
|
54,659
|
45,050
|
45,438
|
44,363
|
44,423
|
46,293
|
45,308
|
43,681
|
42,765
|
42,799
|
43,531
|
44,748
|
44,934
|
43,720
|
43,182
|
43,887
|
43,384
|
43,169
|
45,073
|
46,351
|
44,985
|
46,475
|
47,645
|
47,792
|
48,780
|
|
投資有価証券
|
-
|
10,425
|
11,258
|
10,993
|
9,848
|
9,380
|
13,346
|
13,460
|
14,147
|
17,539
|
19,402
|
20,299
|
21,812
|
18,750
|
19,873
|
14,797
|
16,301
|
18,697
|
19,188
|
20,413
|
18,351
|
13,477
|
15,868
|
17,653
|
17,555
|
18,449
|
16,956
|
17,334
|
17,683
|
16,782
|
16,288
|
13,662
|
13,153
|
15,432
|
14,934
|
16,313
|
19,116
|
18,914
|
8,032
|
8,132
|
9,264
|
9,733
|
10,666
|
|
固定資産合計
|
-
|
55,447
|
72,921
|
71,887
|
72,148
|
68,941
|
69,749
|
91,636
|
104,491
|
106,188
|
109,143
|
111,455
|
110,563
|
109,567
|
113,187
|
106,728
|
108,267
|
108,321
|
107,933
|
107,830
|
105,522
|
99,114
|
101,590
|
107,100
|
108,025
|
107,663
|
105,091
|
105,728
|
108,833
|
112,734
|
113,237
|
104,809
|
104,794
|
112,918
|
113,583
|
110,451
|
126,937
|
132,089
|
112,273
|
122,153
|
126,245
|
126,796
|
131,122
|
|
総資産
|
-
|
115,430
|
139,089
|
146,809
|
156,107
|
141,338
|
148,463
|
168,874
|
182,670
|
191,000
|
222,984
|
232,440
|
197,714
|
199,497
|
225,695
|
214,895
|
183,525
|
178,669
|
197,706
|
186,205
|
177,911
|
183,420
|
189,537
|
199,726
|
200,393
|
207,707
|
205,250
|
209,274
|
212,696
|
228,590
|
239,281
|
230,212
|
223,848
|
229,702
|
227,961
|
217,853
|
236,168
|
256,985
|
236,735
|
250,780
|
241,311
|
239,655
|
247,077
|
|
買掛金
|
-
|
19,764
|
22,502
|
26,110
|
24,758
|
17,716
|
17,061
|
22,136
|
24,872
|
30,611
|
47,503
|
52,862
|
37,124
|
26,915
|
41,414
|
44,484
|
27,166
|
20,527
|
29,206
|
44,538
|
36,642
|
39,016
|
44,029
|
49,441
|
47,016
|
44,652
|
40,372
|
36,106
|
33,838
|
38,973
|
39,872
|
39,419
|
34,204
|
31,501
|
27,987
|
28,609
|
34,085
|
39,180
|
37,617
|
32,129
|
30,011
|
30,744
|
32,447
|
|
短期借入金
|
-
|
10,114
|
23,035
|
23,030
|
12,485
|
12,399
|
20,134
|
20,161
|
20,294
|
20,647
|
30,660
|
10,669
|
10,749
|
30,863
|
30,757
|
10,858
|
16,093
|
25,982
|
31,016
|
22,167
|
23,813
|
2,761
|
761
|
789
|
963
|
1,225
|
488
|
1,009
|
7,290
|
8,903
|
9,213
|
9,450
|
9,729
|
10,641
|
11,215
|
7,823
|
10,203
|
17,822
|
16,344
|
16,958
|
15,930
|
952
|
647
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
563
|
543
|
613
|
1,157
|
1,448
|
1,493
|
1,234
|
1,356
|
1,165
|
1,785
|
2,007
|
1,716
|
1,603
|
1,550
|
1,613
|
22,167
|
-
|
33,526
|
28,757
|
23,534
|
20,757
|
11,208
|
11,279
|
6,570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,990
|
27,426
|
|
流動負債合計
|
-
|
40,306
|
55,594
|
59,665
|
48,669
|
40,002
|
46,132
|
55,455
|
65,711
|
73,426
|
99,460
|
97,190
|
76,765
|
82,087
|
99,262
|
82,709
|
64,883
|
65,015
|
80,570
|
74,080
|
68,484
|
81,958
|
82,846
|
84,263
|
78,891
|
65,151
|
60,762
|
52,573
|
49,603
|
56,265
|
58,002
|
57,631
|
53,672
|
51,271
|
48,997
|
46,592
|
57,306
|
69,338
|
67,643
|
63,982
|
58,044
|
67,461
|
70,609
|
|
長期借入金
|
-
|
-
|
3,873
|
3,843
|
3,487
|
3,377
|
4,251
|
12,583
|
13,078
|
12,086
|
12,982
|
17,999
|
12,705
|
14,616
|
15,202
|
18,014
|
14,068
|
13,385
|
12,870
|
14,686
|
14,727
|
9,026
|
8,807
|
10,068
|
8,426
|
24,351
|
24,537
|
34,322
|
34,799
|
35,315
|
40,536
|
38,848
|
39,023
|
38,621
|
38,541
|
37,248
|
41,054
|
41,804
|
39,671
|
50,985
|
51,137
|
39,926
|
39,779
|
|
固定負債合計
|
-
|
8,810
|
15,192
|
15,232
|
37,342
|
36,889
|
37,270
|
45,260
|
42,352
|
42,072
|
38,548
|
33,915
|
32,946
|
34,036
|
34,675
|
31,200
|
31,867
|
31,692
|
30,837
|
37,118
|
36,738
|
28,842
|
29,683
|
33,380
|
32,980
|
48,302
|
48,050
|
58,436
|
59,538
|
60,475
|
64,649
|
61,061
|
61,515
|
61,978
|
62,875
|
60,407
|
64,949
|
65,992
|
59,029
|
71,276
|
71,790
|
61,138
|
62,766
|
|
総負債
|
-
|
49,117
|
70,786
|
74,898
|
86,011
|
76,892
|
83,403
|
100,715
|
108,064
|
115,499
|
138,008
|
136,766
|
109,711
|
116,124
|
133,937
|
123,348
|
96,751
|
96,708
|
111,408
|
111,198
|
105,223
|
110,800
|
112,530
|
117,644
|
111,872
|
113,454
|
108,812
|
111,010
|
109,141
|
116,740
|
122,652
|
118,693
|
115,188
|
113,250
|
111,873
|
107,000
|
122,255
|
135,330
|
126,672
|
135,258
|
129,834
|
128,599
|
133,376
|
|
資本金及び資本剰余金
|
-
|
13,039
|
13,039
|
13,039
|
13,039
|
13,066
|
13,569
|
14,278
|
18,716
|
18,716
|
23,629
|
54,625
|
27,629
|
27,629
|
27,633
|
54,796
|
27,457
|
26,773
|
26,773
|
54,390
|
27,015
|
26,988
|
26,981
|
54,315
|
26,897
|
26,919
|
26,930
|
54,216
|
26,936
|
26,939
|
26,950
|
54,247
|
26,974
|
26,981
|
26,994
|
54,281
|
23,807
|
23,759
|
23,762
|
50,097
|
23,235
|
23,249
|
23,521
|
|
利益剰余金
|
-
|
48,198
|
49,823
|
54,536
|
53,808
|
49,722
|
49,222
|
49,387
|
45,334
|
44,099
|
46,495
|
50,653
|
46,280
|
43,139
|
49,588
|
53,445
|
50,104
|
45,807
|
50,501
|
42,363
|
42,235
|
45,361
|
48,218
|
51,974
|
56,553
|
61,763
|
64,916
|
65,445
|
67,481
|
72,104
|
75,271
|
75,658
|
73,377
|
74,963
|
73,516
|
69,934
|
69,982
|
73,105
|
77,276
|
76,831
|
75,733
|
75,778
|
74,952
|
|
株主資本
|
51,676
|
66,313
|
68,302
|
71,910
|
70,096
|
64,446
|
65,059
|
68,158
|
74,606
|
75,500
|
84,975
|
94,054
|
88,003
|
83,372
|
91,757
|
89,633
|
86,774
|
81,961
|
86,297
|
75,007
|
72,688
|
72,619
|
77,007
|
82,081
|
88,520
|
94,253
|
96,437
|
98,264
|
103,554
|
111,849
|
116,629
|
111,518
|
108,660
|
116,452
|
116,088
|
110,852
|
113,913
|
121,655
|
110,063
|
115,521
|
111,477
|
111,055
|
113,701
|