NISSHA【7915】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q17 2Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 29,794 21,922 27,786 40,085 37,854 35,986 24,711 22,204 15,326 22,221 29,790 17,763 15,833 17,690 16,762 14,048 11,748 22,268 17,499 15,722 24,020 21,125 25,067 25,882 31,868 39,155 42,330 38,663 45,028 52,528 54,325 46,075 46,861 44,827 37,854 34,025 44,917 47,999 50,970 37,639 37,847 41,397
有価証券 - - - - 2,033 30 30 34 33 - - 33 - - - 4,071 - - - 564 230 192 209 222 196 217 134 145 139 113 251 381 2,524 113 110 868 557 415 355 178 275 263 332
売掛金 - 18,633 25,112 27,313 21,665 16,249 21,916 27,141 28,284 31,142 46,430 48,140 29,648 30,698 50,698 40,867 26,044 28,902 39,416 34,177 29,880 30,366 36,973 37,614 32,917 35,412 28,886 30,233 30,356 31,063 32,193 33,225 32,322 29,865 29,992 31,267 36,648 38,984 34,015 37,588 37,478 36,903 35,167
商品及び製品 - 3,592 7,366 6,578 8,027 6,879 5,502 6,239 6,207 6,539 7,455 10,474 17,238 18,857 13,694 12,337 13,733 10,326 8,180 21,415 22,987 26,065 25,153 25,435 28,878 28,455 27,816 27,072 30,100 35,443 35,614 32,739 33,774 35,361 33,597 31,260 32,160 35,147 37,088 35,730 35,589 33,120 32,806
流動資産合計 - 59,982 66,167 74,921 83,959 72,396 78,714 77,237 78,179 84,812 113,840 113,705 87,151 89,929 112,507 96,814 75,257 70,348 89,772 78,375 72,389 84,306 87,946 92,625 92,367 100,043 100,159 103,546 103,862 115,855 126,044 125,403 119,054 116,784 114,378 107,401 109,231 124,896 124,462 128,627 115,066 112,859 115,955
有形固定資産 - 39,353 42,937 42,255 43,184 41,374 40,108 43,773 50,852 50,685 51,367 52,555 52,347 52,652 54,716 54,225 54,944 54,278 54,659 45,050 45,438 44,363 44,423 46,293 45,308 43,681 42,765 42,799 43,531 44,748 44,934 43,720 43,182 43,887 43,384 43,169 45,073 46,351 44,985 46,475 47,645 47,792 48,780
投資有価証券 - 10,425 11,258 10,993 9,848 9,380 13,346 13,460 14,147 17,539 19,402 20,299 21,812 18,750 19,873 14,797 16,301 18,697 19,188 20,413 18,351 13,477 15,868 17,653 17,555 18,449 16,956 17,334 17,683 16,782 16,288 13,662 13,153 15,432 14,934 16,313 19,116 18,914 8,032 8,132 9,264 9,733 10,666
固定資産合計 - 55,447 72,921 71,887 72,148 68,941 69,749 91,636 104,491 106,188 109,143 111,455 110,563 109,567 113,187 106,728 108,267 108,321 107,933 107,830 105,522 99,114 101,590 107,100 108,025 107,663 105,091 105,728 108,833 112,734 113,237 104,809 104,794 112,918 113,583 110,451 126,937 132,089 112,273 122,153 126,245 126,796 131,122
総資産 - 115,430 139,089 146,809 156,107 141,338 148,463 168,874 182,670 191,000 222,984 232,440 197,714 199,497 225,695 214,895 183,525 178,669 197,706 186,205 177,911 183,420 189,537 199,726 200,393 207,707 205,250 209,274 212,696 228,590 239,281 230,212 223,848 229,702 227,961 217,853 236,168 256,985 236,735 250,780 241,311 239,655 247,077
買掛金 - 19,764 22,502 26,110 24,758 17,716 17,061 22,136 24,872 30,611 47,503 52,862 37,124 26,915 41,414 44,484 27,166 20,527 29,206 44,538 36,642 39,016 44,029 49,441 47,016 44,652 40,372 36,106 33,838 38,973 39,872 39,419 34,204 31,501 27,987 28,609 34,085 39,180 37,617 32,129 30,011 30,744 32,447
短期借入金 - 10,114 23,035 23,030 12,485 12,399 20,134 20,161 20,294 20,647 30,660 10,669 10,749 30,863 30,757 10,858 16,093 25,982 31,016 22,167 23,813 2,761 761 789 963 1,225 488 1,009 7,290 8,903 9,213 9,450 9,729 10,641 11,215 7,823 10,203 17,822 16,344 16,958 15,930 952 647
一年内返済予定の長期借入金 - - - - 563 543 613 1,157 1,448 1,493 1,234 1,356 1,165 1,785 2,007 1,716 1,603 1,550 1,613 22,167 - 33,526 28,757 23,534 20,757 11,208 11,279 6,570 - - - - - - - - - - - - - 26,990 27,426
流動負債合計 - 40,306 55,594 59,665 48,669 40,002 46,132 55,455 65,711 73,426 99,460 97,190 76,765 82,087 99,262 82,709 64,883 65,015 80,570 74,080 68,484 81,958 82,846 84,263 78,891 65,151 60,762 52,573 49,603 56,265 58,002 57,631 53,672 51,271 48,997 46,592 57,306 69,338 67,643 63,982 58,044 67,461 70,609
長期借入金 - - 3,873 3,843 3,487 3,377 4,251 12,583 13,078 12,086 12,982 17,999 12,705 14,616 15,202 18,014 14,068 13,385 12,870 14,686 14,727 9,026 8,807 10,068 8,426 24,351 24,537 34,322 34,799 35,315 40,536 38,848 39,023 38,621 38,541 37,248 41,054 41,804 39,671 50,985 51,137 39,926 39,779
固定負債合計 - 8,810 15,192 15,232 37,342 36,889 37,270 45,260 42,352 42,072 38,548 33,915 32,946 34,036 34,675 31,200 31,867 31,692 30,837 37,118 36,738 28,842 29,683 33,380 32,980 48,302 48,050 58,436 59,538 60,475 64,649 61,061 61,515 61,978 62,875 60,407 64,949 65,992 59,029 71,276 71,790 61,138 62,766
総負債 - 49,117 70,786 74,898 86,011 76,892 83,403 100,715 108,064 115,499 138,008 136,766 109,711 116,124 133,937 123,348 96,751 96,708 111,408 111,198 105,223 110,800 112,530 117,644 111,872 113,454 108,812 111,010 109,141 116,740 122,652 118,693 115,188 113,250 111,873 107,000 122,255 135,330 126,672 135,258 129,834 128,599 133,376
資本金及び資本剰余金 - 13,039 13,039 13,039 13,039 13,066 13,569 14,278 18,716 18,716 23,629 54,625 27,629 27,629 27,633 54,796 27,457 26,773 26,773 54,390 27,015 26,988 26,981 54,315 26,897 26,919 26,930 54,216 26,936 26,939 26,950 54,247 26,974 26,981 26,994 54,281 23,807 23,759 23,762 50,097 23,235 23,249 23,521
利益剰余金 - 48,198 49,823 54,536 53,808 49,722 49,222 49,387 45,334 44,099 46,495 50,653 46,280 43,139 49,588 53,445 50,104 45,807 50,501 42,363 42,235 45,361 48,218 51,974 56,553 61,763 64,916 65,445 67,481 72,104 75,271 75,658 73,377 74,963 73,516 69,934 69,982 73,105 77,276 76,831 75,733 75,778 74,952
株主資本 51,676 66,313 68,302 71,910 70,096 64,446 65,059 68,158 74,606 75,500 84,975 94,054 88,003 83,372 91,757 89,633 86,774 81,961 86,297 75,007 72,688 72,619 77,007 82,081 88,520 94,253 96,437 98,264 103,554 111,849 116,629 111,518 108,660 116,452 116,088 110,852 113,913 121,655 110,063 115,521 111,477 111,055 113,701