|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
29,794
|
40,085
|
22,204
|
29,790
|
16,762
|
17,499
|
25,067
|
42,330
|
54,325
|
37,854
|
50,970
|
|
有価証券
|
-
|
-
|
2,033
|
33
|
33
|
4,071
|
564
|
222
|
145
|
381
|
868
|
178
|
|
売掛金
|
-
|
18,633
|
21,665
|
28,284
|
48,140
|
40,867
|
34,177
|
37,614
|
30,233
|
33,225
|
31,267
|
37,588
|
|
商品及び製品
|
-
|
3,592
|
8,027
|
6,207
|
10,474
|
12,337
|
21,415
|
25,435
|
27,072
|
32,739
|
31,260
|
35,730
|
|
流動資産合計
|
-
|
59,982
|
83,959
|
78,179
|
113,705
|
96,814
|
78,375
|
92,625
|
103,546
|
125,403
|
107,401
|
128,627
|
|
有形固定資産
|
-
|
39,353
|
43,184
|
50,852
|
52,555
|
54,225
|
45,050
|
46,293
|
42,799
|
43,720
|
43,169
|
46,475
|
|
投資有価証券
|
-
|
10,425
|
9,848
|
14,147
|
20,299
|
14,797
|
20,413
|
17,653
|
17,334
|
13,662
|
16,313
|
8,132
|
|
固定資産合計
|
-
|
55,447
|
72,148
|
104,491
|
111,455
|
106,728
|
107,830
|
107,100
|
105,728
|
104,809
|
110,451
|
122,153
|
|
総資産
|
-
|
115,430
|
156,107
|
182,670
|
232,440
|
214,895
|
186,205
|
199,726
|
209,274
|
230,212
|
217,853
|
250,780
|
|
買掛金
|
-
|
19,764
|
24,758
|
24,872
|
52,862
|
44,484
|
44,538
|
49,441
|
36,106
|
39,419
|
28,609
|
32,129
|
|
短期借入金
|
-
|
10,114
|
12,485
|
20,294
|
10,669
|
10,858
|
22,167
|
789
|
1,009
|
9,450
|
7,823
|
16,958
|
|
一年内返済予定の長期借入金
|
-
|
-
|
563
|
1,448
|
1,356
|
1,716
|
22,167
|
23,534
|
6,570
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
40,306
|
48,669
|
65,711
|
97,190
|
82,709
|
74,080
|
84,263
|
52,573
|
57,631
|
46,592
|
63,982
|
|
長期借入金
|
-
|
-
|
3,487
|
13,078
|
17,999
|
18,014
|
14,686
|
10,068
|
34,322
|
38,848
|
37,248
|
50,985
|
|
固定負債合計
|
-
|
8,810
|
37,342
|
42,352
|
33,915
|
31,200
|
37,118
|
33,380
|
58,436
|
61,061
|
60,407
|
71,276
|
|
総負債
|
-
|
49,117
|
86,011
|
108,064
|
136,766
|
123,348
|
111,198
|
117,644
|
111,010
|
118,693
|
107,000
|
135,258
|
|
資本金及び資本剰余金
|
-
|
13,039
|
13,039
|
18,716
|
54,625
|
54,796
|
54,390
|
54,315
|
54,216
|
54,247
|
54,281
|
50,097
|
|
利益剰余金
|
-
|
48,198
|
53,808
|
45,334
|
50,653
|
53,445
|
42,363
|
51,974
|
65,445
|
75,658
|
69,934
|
76,831
|
|
株主資本
|
51,676
|
66,313
|
70,096
|
74,606
|
94,054
|
89,633
|
75,007
|
82,081
|
98,264
|
111,518
|
110,852
|
115,521
|