|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,652
|
16,531
|
13,297
|
13,726
|
14,611
|
15,482
|
13,566
|
14,825
|
16,744
|
15,998
|
11,904
|
14,068
|
14,940
|
14,300
|
10,193
|
9,257
|
10,762
|
11,267
|
10,823
|
10,297
|
13,134
|
16,158
|
12,770
|
12,180
|
12,808
|
14,309
|
9,422
|
8,122
|
8,949
|
19,282
|
14,829
|
8,076
|
10,557
|
9,268
|
14,205
|
9,867
|
11,003
|
11,132
|
12,405
|
11,433
|
12,254
|
11,048
|
10,848
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
7
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
25,611
|
23,184
|
23,893
|
26,745
|
26,126
|
24,170
|
23,823
|
26,418
|
25,144
|
23,329
|
24,977
|
26,627
|
27,319
|
26,279
|
25,788
|
26,820
|
28,402
|
26,731
|
25,159
|
27,980
|
27,301
|
24,518
|
23,542
|
27,051
|
25,666
|
24,507
|
23,188
|
26,296
|
-
|
24,936
|
25,385
|
27,690
|
-
|
25,839
|
27,128
|
28,206
|
-
|
27,119
|
25,801
|
28,285
|
-
|
26,045
|
25,361
|
|
商品及び製品
|
-
|
2,725
|
3,356
|
3,768
|
2,897
|
2,726
|
2,829
|
3,758
|
2,795
|
2,846
|
3,165
|
4,057
|
3,234
|
3,070
|
3,145
|
3,401
|
3,774
|
3,596
|
3,631
|
3,506
|
4,244
|
4,412
|
4,903
|
4,622
|
4,603
|
4,388
|
4,354
|
4,047
|
4,048
|
3,503
|
3,727
|
3,650
|
3,475
|
3,436
|
3,896
|
3,990
|
3,887
|
3,249
|
3,765
|
3,461
|
3,508
|
3,524
|
4,001
|
4,009
|
|
流動資産合計
|
-
|
48,299
|
47,869
|
46,007
|
48,419
|
48,353
|
47,632
|
46,279
|
49,717
|
50,114
|
48,391
|
50,809
|
48,887
|
50,575
|
48,647
|
45,525
|
45,992
|
47,859
|
47,192
|
45,593
|
48,484
|
49,339
|
49,987
|
45,731
|
48,102
|
46,453
|
47,392
|
41,415
|
43,016
|
44,025
|
52,763
|
49,113
|
44,705
|
45,912
|
44,124
|
51,051
|
47,659
|
48,074
|
47,606
|
47,536
|
48,881
|
47,780
|
46,704
|
47,473
|
|
有形固定資産
|
-
|
36,780
|
37,589
|
38,144
|
38,096
|
38,296
|
38,326
|
38,674
|
39,999
|
41,220
|
43,139
|
43,248
|
44,088
|
46,689
|
50,428
|
50,946
|
52,384
|
53,279
|
52,918
|
53,398
|
54,177
|
55,693
|
55,262
|
56,032
|
55,108
|
57,580
|
57,408
|
59,251
|
58,886
|
61,769
|
61,493
|
61,311
|
60,813
|
59,710
|
59,225
|
58,867
|
58,178
|
57,966
|
57,718
|
57,204
|
56,608
|
55,968
|
54,791
|
54,253
|
|
投資有価証券
|
-
|
16,384
|
17,396
|
16,466
|
17,767
|
16,207
|
16,650
|
17,559
|
19,558
|
20,648
|
21,550
|
18,452
|
19,927
|
19,377
|
20,395
|
21,402
|
17,702
|
18,991
|
18,549
|
17,549
|
19,332
|
13,741
|
15,472
|
16,113
|
16,088
|
18,759
|
18,799
|
20,596
|
20,187
|
17,402
|
14,812
|
14,602
|
15,117
|
12,802
|
14,757
|
15,088
|
17,488
|
20,549
|
21,675
|
19,443
|
21,576
|
17,501
|
18,459
|
19,560
|
|
固定資産合計
|
-
|
55,810
|
57,512
|
57,141
|
58,392
|
56,962
|
57,313
|
58,678
|
61,920
|
64,466
|
68,001
|
65,106
|
67,394
|
70,477
|
75,317
|
76,939
|
74,705
|
77,531
|
76,936
|
76,295
|
79,999
|
75,295
|
76,429
|
77,685
|
76,466
|
82,624
|
82,387
|
85,894
|
84,981
|
85,095
|
82,047
|
81,808
|
82,132
|
77,558
|
78,948
|
78,989
|
80,749
|
83,741
|
84,576
|
81,674
|
83,280
|
78,388
|
78,133
|
78,981
|
|
総資産
|
-
|
104,110
|
105,381
|
103,148
|
106,811
|
105,315
|
104,946
|
104,958
|
111,638
|
114,581
|
116,393
|
115,915
|
116,282
|
121,053
|
123,965
|
122,464
|
120,698
|
125,390
|
124,128
|
121,888
|
128,484
|
124,634
|
126,416
|
123,417
|
124,569
|
129,077
|
129,780
|
127,309
|
127,997
|
129,121
|
134,810
|
130,922
|
126,837
|
123,471
|
123,072
|
130,041
|
128,409
|
131,815
|
132,182
|
129,211
|
132,162
|
126,168
|
124,838
|
126,454
|
|
買掛金
|
-
|
18,427
|
18,118
|
18,034
|
19,428
|
18,697
|
18,167
|
18,115
|
18,153
|
17,756
|
17,570
|
18,042
|
18,523
|
18,503
|
18,214
|
17,579
|
17,913
|
17,936
|
18,146
|
17,521
|
18,695
|
18,049
|
16,443
|
14,940
|
16,732
|
15,415
|
15,817
|
14,501
|
15,896
|
15,606
|
16,319
|
16,992
|
18,145
|
17,627
|
17,672
|
15,590
|
16,256
|
15,345
|
15,175
|
12,202
|
12,088
|
11,764
|
11,196
|
11,776
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
6,840
|
42
|
68
|
115
|
112
|
105
|
127
|
144
|
135
|
171
|
2,154
|
3,070
|
156
|
184
|
169
|
|
一年内返済予定の長期借入金
|
-
|
1,731
|
1,481
|
1,060
|
811
|
600
|
600
|
600
|
600
|
648
|
585
|
411
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
1,204
|
1,804
|
2,404
|
2,400
|
2,400
|
7,400
|
9,400
|
9,400
|
9,400
|
4,400
|
2,405
|
2,409
|
2,425
|
2,424
|
2,437
|
2,434
|
2,434
|
2,433
|
2,434
|
1,831
|
4,246
|
|
流動負債合計
|
-
|
27,312
|
27,757
|
26,401
|
32,486
|
32,238
|
31,777
|
30,920
|
27,135
|
28,245
|
28,526
|
28,191
|
27,311
|
29,470
|
32,451
|
29,958
|
31,966
|
35,163
|
34,765
|
31,765
|
28,342
|
30,378
|
27,220
|
24,529
|
31,739
|
33,501
|
34,881
|
31,691
|
38,914
|
44,531
|
39,517
|
36,156
|
34,954
|
33,800
|
32,064
|
31,063
|
27,856
|
28,504
|
28,467
|
27,315
|
28,626
|
26,262
|
24,020
|
32,256
|
|
長期借入金
|
-
|
1,200
|
1,050
|
899
|
750
|
600
|
450
|
300
|
150
|
44
|
759
|
563
|
-
|
2,000
|
2,000
|
2,000
|
7,000
|
7,000
|
7,000
|
7,000
|
15,014
|
15,012
|
19,007
|
17,806
|
17,205
|
16,604
|
16,000
|
15,400
|
9,800
|
7,480
|
6,872
|
6,254
|
5,647
|
6,182
|
5,603
|
8,002
|
7,393
|
6,789
|
6,187
|
5,552
|
4,940
|
4,309
|
4,293
|
1,300
|
|
固定負債合計
|
-
|
19,786
|
19,965
|
19,411
|
14,779
|
14,808
|
14,653
|
14,464
|
22,902
|
23,155
|
24,204
|
25,294
|
25,149
|
27,364
|
27,240
|
27,426
|
26,379
|
26,842
|
26,611
|
28,108
|
36,709
|
34,491
|
39,046
|
37,794
|
32,114
|
32,631
|
32,196
|
32,000
|
26,527
|
23,312
|
36,468
|
35,601
|
32,189
|
31,951
|
32,022
|
39,314
|
39,621
|
40,190
|
39,940
|
38,690
|
38,770
|
36,992
|
37,224
|
29,379
|
|
総負債
|
-
|
47,098
|
47,722
|
45,812
|
47,266
|
47,046
|
46,430
|
45,385
|
50,038
|
51,400
|
52,731
|
53,486
|
52,460
|
56,835
|
59,692
|
57,384
|
58,345
|
62,005
|
61,376
|
59,874
|
65,051
|
64,869
|
66,267
|
62,323
|
63,853
|
66,133
|
67,077
|
63,691
|
65,441
|
67,843
|
75,985
|
71,758
|
67,144
|
65,751
|
64,087
|
70,377
|
67,477
|
68,695
|
68,408
|
66,005
|
67,397
|
63,255
|
61,245
|
61,635
|
|
資本金及び資本剰余金
|
-
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,252
|
6,238
|
6,238
|
6,238
|
6,238
|
6,274
|
6,275
|
6,275
|
6,275
|
6,275
|
6,276
|
6,276
|
6,273
|
6,275
|
6,275
|
6,184
|
6,184
|
6,184
|
6,155
|
6,155
|
6,155
|
6,154
|
6,198
|
6,198
|
6,198
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
|
利益剰余金
|
-
|
43,963
|
43,889
|
44,070
|
45,410
|
45,473
|
45,771
|
46,212
|
46,750
|
47,360
|
47,151
|
47,676
|
48,052
|
48,607
|
48,226
|
48,242
|
48,363
|
48,832
|
48,636
|
48,797
|
48,975
|
49,477
|
48,993
|
49,201
|
49,164
|
49,438
|
48,979
|
48,674
|
47,000
|
47,454
|
46,703
|
46,744
|
47,153
|
47,881
|
47,665
|
47,827
|
48,381
|
48,592
|
48,290
|
49,085
|
50,192
|
51,110
|
51,284
|
51,819
|
|
株主資本
|
51,074
|
57,012
|
57,658
|
57,336
|
59,545
|
58,269
|
58,515
|
59,573
|
61,599
|
63,180
|
63,661
|
62,429
|
63,821
|
64,217
|
64,272
|
65,079
|
62,352
|
63,384
|
62,752
|
62,014
|
63,433
|
59,764
|
60,149
|
61,093
|
60,715
|
62,944
|
62,702
|
63,617
|
62,556
|
61,277
|
58,825
|
59,163
|
59,693
|
57,720
|
58,985
|
59,663
|
60,931
|
63,120
|
63,774
|
63,205
|
64,764
|
62,913
|
63,592
|
64,819
|