|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,013
|
7,375
|
7,379
|
8,495
|
7,259
|
10,589
|
9,014
|
10,865
|
8,810
|
10,109
|
8,868
|
11,641
|
9,751
|
10,742
|
8,878
|
11,120
|
9,322
|
11,534
|
10,234
|
10,977
|
9,526
|
11,715
|
11,988
|
13,271
|
13,039
|
16,778
|
17,256
|
17,923
|
18,579
|
22,967
|
21,131
|
16,912
|
15,436
|
20,426
|
20,061
|
23,549
|
26,397
|
31,164
|
28,459
|
29,478
|
29,844
|
34,856
|
|
売掛金
|
-
|
12,027
|
12,329
|
11,775
|
11,734
|
13,354
|
12,075
|
11,171
|
11,859
|
14,064
|
13,388
|
12,304
|
12,389
|
13,753
|
13,604
|
12,637
|
12,867
|
13,430
|
12,945
|
11,782
|
11,316
|
8,522
|
10,134
|
10,945
|
11,181
|
12,752
|
11,604
|
11,790
|
-
|
14,829
|
15,965
|
15,533
|
-
|
17,859
|
17,908
|
16,728
|
-
|
19,180
|
19,189
|
18,832
|
-
|
21,594
|
20,244
|
|
商品及び製品
|
-
|
3,502
|
5,015
|
4,881
|
5,188
|
5,352
|
4,919
|
5,202
|
5,674
|
6,212
|
6,168
|
6,496
|
6,105
|
6,391
|
6,433
|
6,729
|
6,371
|
6,963
|
6,605
|
6,791
|
7,255
|
8,739
|
7,355
|
6,506
|
6,559
|
7,798
|
7,941
|
7,528
|
8,336
|
8,753
|
10,235
|
12,744
|
14,871
|
14,244
|
12,009
|
12,383
|
12,290
|
12,782
|
11,843
|
12,759
|
14,467
|
13,193
|
13,602
|
|
流動資産合計
|
-
|
26,863
|
28,350
|
27,606
|
28,754
|
30,042
|
31,581
|
29,257
|
32,412
|
33,933
|
33,986
|
32,097
|
33,851
|
33,660
|
34,544
|
32,212
|
33,960
|
34,205
|
34,639
|
32,682
|
33,023
|
31,493
|
32,746
|
33,381
|
34,940
|
39,075
|
41,684
|
42,453
|
44,841
|
48,354
|
55,477
|
55,961
|
53,465
|
54,983
|
57,699
|
56,959
|
59,952
|
66,742
|
71,188
|
68,972
|
73,216
|
74,941
|
78,847
|
|
有形固定資産
|
-
|
12,705
|
13,947
|
15,152
|
15,355
|
16,334
|
16,474
|
16,577
|
16,608
|
16,692
|
16,569
|
16,565
|
16,430
|
16,358
|
16,396
|
16,630
|
16,840
|
17,540
|
17,362
|
17,298
|
17,674
|
17,400
|
17,166
|
16,934
|
16,861
|
16,780
|
16,685
|
17,187
|
17,291
|
17,907
|
19,211
|
19,698
|
21,014
|
21,675
|
22,689
|
24,024
|
26,109
|
28,324
|
28,593
|
29,970
|
30,607
|
35,858
|
36,082
|
|
投資有価証券
|
-
|
125
|
126
|
133
|
118
|
108
|
119
|
137
|
133
|
136
|
145
|
160
|
155
|
156
|
143
|
126
|
115
|
90
|
99
|
104
|
91
|
95
|
110
|
128
|
131
|
253
|
278
|
210
|
208
|
204
|
211
|
202
|
217
|
221
|
213
|
209
|
219
|
243
|
252
|
244
|
276
|
257
|
271
|
|
固定資産合計
|
-
|
15,845
|
16,901
|
18,122
|
18,436
|
19,227
|
18,883
|
19,067
|
19,802
|
19,784
|
19,679
|
19,665
|
19,387
|
20,016
|
19,933
|
20,198
|
20,313
|
20,990
|
20,621
|
20,598
|
21,082
|
20,878
|
20,320
|
20,083
|
20,131
|
20,510
|
20,455
|
20,942
|
21,458
|
22,409
|
23,767
|
24,670
|
25,955
|
26,797
|
27,488
|
29,067
|
31,273
|
33,509
|
33,305
|
34,760
|
36,334
|
41,746
|
41,991
|
|
総資産
|
-
|
42,709
|
45,251
|
45,728
|
47,190
|
49,269
|
50,464
|
48,323
|
52,214
|
53,717
|
53,665
|
51,762
|
53,237
|
53,676
|
54,478
|
52,411
|
54,273
|
55,195
|
55,260
|
53,280
|
54,104
|
52,371
|
53,066
|
53,464
|
55,071
|
59,585
|
62,138
|
63,395
|
66,299
|
70,763
|
79,245
|
80,632
|
79,421
|
81,780
|
85,187
|
86,026
|
91,226
|
100,252
|
104,493
|
103,732
|
109,551
|
116,687
|
120,838
|
|
買掛金
|
-
|
2,336
|
2,988
|
2,235
|
3,495
|
2,924
|
3,934
|
2,722
|
3,371
|
3,774
|
4,265
|
3,325
|
3,247
|
3,121
|
4,063
|
3,090
|
3,450
|
3,769
|
3,878
|
3,086
|
2,364
|
3,262
|
2,905
|
2,983
|
2,977
|
4,319
|
5,045
|
4,606
|
4,791
|
4,598
|
7,802
|
7,181
|
7,128
|
6,121
|
6,075
|
6,281
|
6,390
|
8,225
|
7,865
|
7,528
|
10,402
|
-
|
-
|
|
短期借入金
|
-
|
94
|
102
|
540
|
-
|
800
|
-
|
-
|
-
|
-
|
-
|
27
|
91
|
89
|
86
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
84
|
90
|
79
|
64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289
|
299
|
2,283
|
302
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
102
|
191
|
255
|
285
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
565
|
668
|
668
|
668
|
668
|
651
|
995
|
970
|
947
|
840
|
535
|
535
|
535
|
535
|
535
|
535
|
705
|
705
|
705
|
850
|
855
|
972
|
918
|
787
|
808
|
829
|
1,207
|
1,326
|
|
流動負債合計
|
-
|
5,481
|
6,507
|
6,493
|
7,316
|
9,523
|
8,124
|
6,072
|
7,876
|
9,498
|
8,639
|
7,071
|
7,645
|
8,135
|
8,258
|
6,528
|
8,133
|
9,055
|
8,488
|
7,164
|
7,145
|
7,990
|
7,579
|
7,723
|
8,537
|
12,161
|
12,161
|
11,987
|
13,650
|
14,234
|
18,092
|
17,545
|
17,342
|
17,592
|
18,016
|
18,491
|
20,318
|
23,309
|
21,220
|
22,192
|
24,931
|
26,185
|
25,217
|
|
長期借入金
|
-
|
1,200
|
1,747
|
2,108
|
2,044
|
2,100
|
4,479
|
4,338
|
4,196
|
4,055
|
3,914
|
3,772
|
3,631
|
3,489
|
3,348
|
3,310
|
3,065
|
2,924
|
2,783
|
2,641
|
2,500
|
2,008
|
1,891
|
1,775
|
1,659
|
1,822
|
1,688
|
1,555
|
1,421
|
1,287
|
1,153
|
2,549
|
2,373
|
2,196
|
2,020
|
1,843
|
3,542
|
6,661
|
8,730
|
8,513
|
8,272
|
12,224
|
14,966
|
|
固定負債合計
|
-
|
5,966
|
6,393
|
6,814
|
7,186
|
7,020
|
9,428
|
9,343
|
9,349
|
8,989
|
8,913
|
8,851
|
8,777
|
8,641
|
8,585
|
8,614
|
8,645
|
8,694
|
8,499
|
8,371
|
8,201
|
7,361
|
7,203
|
7,124
|
6,883
|
6,733
|
6,676
|
6,902
|
6,919
|
7,107
|
7,921
|
9,322
|
8,979
|
9,010
|
8,780
|
8,451
|
10,007
|
12,997
|
14,958
|
14,780
|
15,193
|
19,160
|
21,622
|
|
総負債
|
-
|
11,447
|
12,900
|
13,307
|
14,502
|
16,543
|
17,552
|
15,415
|
17,225
|
18,487
|
17,552
|
15,922
|
16,422
|
16,776
|
16,843
|
15,143
|
16,778
|
17,749
|
16,987
|
15,536
|
15,346
|
15,351
|
14,782
|
14,847
|
15,420
|
18,895
|
18,837
|
18,889
|
20,569
|
21,341
|
26,013
|
26,867
|
26,321
|
26,603
|
26,797
|
26,943
|
30,325
|
36,306
|
36,179
|
36,973
|
40,124
|
45,346
|
46,839
|
|
資本金及び資本剰余金
|
-
|
12,192
|
12,196
|
12,198
|
12,199
|
12,200
|
12,200
|
12,201
|
12,366
|
12,366
|
12,366
|
12,367
|
12,367
|
12,367
|
12,368
|
12,369
|
12,369
|
12,369
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,389
|
12,414
|
12,414
|
12,457
|
12,457
|
12,908
|
12,908
|
12,946
|
12,651
|
12,651
|
12,651
|
12,698
|
12,698
|
12,698
|
12,698
|
12,739
|
|
利益剰余金
|
-
|
20,386
|
21,309
|
21,712
|
22,287
|
22,656
|
23,509
|
23,565
|
24,878
|
25,209
|
25,970
|
25,493
|
26,303
|
26,692
|
27,511
|
26,990
|
27,589
|
27,417
|
28,539
|
28,212
|
28,803
|
27,305
|
28,511
|
28,699
|
29,511
|
29,822
|
32,218
|
33,517
|
34,216
|
36,805
|
39,374
|
39,958
|
40,586
|
42,397
|
44,370
|
45,639
|
48,218
|
50,233
|
52,861
|
55,729
|
57,071
|
60,365
|
62,499
|
|
株主資本
|
29,734
|
31,261
|
32,351
|
32,422
|
32,688
|
32,726
|
32,912
|
32,908
|
34,989
|
35,230
|
36,113
|
35,840
|
36,815
|
36,900
|
37,635
|
37,268
|
37,495
|
37,446
|
38,273
|
37,745
|
38,758
|
37,020
|
38,284
|
38,617
|
39,651
|
40,690
|
43,301
|
44,506
|
45,730
|
49,421
|
53,231
|
53,764
|
53,099
|
55,177
|
58,390
|
59,083
|
60,901
|
63,945
|
68,313
|
66,759
|
69,426
|
71,341
|
73,999
|