ウッドワン【7898】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,962 5,184 6,281 5,371 5,978 5,513 4,834 5,182 7,632 5,932 5,572 5,980 5,537 4,524 4,159 3,909 3,568 5,139 5,406 5,458 6,614 6,684 7,841 7,722 8,377 5,703 6,087 4,399 5,479 4,271 4,032 3,315 4,548 4,006 3,541 3,660 5,161 3,684 4,028 4,860 5,440 4,547 3,357
売掛金 - 8,514 9,090 8,275 8,435 8,606 8,990 8,730 9,379 8,782 9,759 8,663 8,518 8,144 8,808 7,722 7,991 8,035 8,227 8,160 8,369 7,389 7,462 7,196 7,562 8,084 8,984 8,160 8,865 - 8,882 8,372 8,598 - 8,527 8,821 8,479 - 8,851 8,420 9,052 - 8,386 8,687
商品及び製品 - 5,958 5,204 5,409 5,771 4,930 4,776 4,671 4,902 4,999 5,278 5,458 5,151 5,365 5,416 4,388 4,376 4,625 4,192 3,848 3,934 3,968 3,396 3,904 4,009 4,056 3,997 4,005 4,024 4,156 5,014 5,312 5,595 5,603 6,223 6,026 5,704 5,402 5,682 5,845 5,504 5,577 5,404 5,535
流動資産合計 - 31,077 29,974 29,766 29,053 28,492 28,311 27,318 28,695 29,813 29,952 28,306 28,233 27,102 26,840 25,812 26,222 27,516 27,031 26,518 26,799 26,385 26,529 27,526 27,963 28,766 27,428 26,886 26,245 27,584 29,245 29,551 29,431 29,814 30,509 29,597 28,171 28,865 28,882 28,614 29,956 29,453 30,789 30,050
有形固定資産 - 52,253 49,748 46,588 48,705 46,705 44,809 44,631 47,404 46,292 47,443 47,140 46,551 45,873 45,143 45,251 45,144 44,247 44,881 43,495 45,435 42,642 46,278 46,672 48,434 50,102 50,542 51,496 52,402 55,226 55,595 55,173 55,991 55,416 57,532 58,926 58,918 59,585 63,344 60,532 59,052 58,637 59,514 59,583
投資有価証券 - 2,394 - - - 3,023 - - - 3,181 - - - 3,156 - - - 2,258 - - - 1,829 - - - 2,448 - - - 2,192 - - - 2,069 - - - 3,422 - - - 3,276 - -
固定資産合計 - 66,149 63,944 60,163 63,017 60,589 58,169 57,902 61,052 59,715 61,098 60,888 60,467 59,473 58,568 58,656 58,371 56,368 56,730 55,538 57,767 54,303 58,123 58,524 60,435 62,375 62,783 63,597 64,465 67,478 67,902 67,478 67,918 67,203 69,724 71,451 72,215 72,888 76,835 75,089 72,628 72,653 72,370 72,846
総資産 - 97,226 93,918 89,930 92,070 89,081 86,481 85,221 89,747 89,528 91,050 89,194 88,701 86,575 85,409 84,468 84,593 83,884 83,761 82,056 84,567 80,688 84,652 86,051 88,399 91,142 90,212 90,483 90,710 95,062 97,147 97,030 97,350 97,018 100,234 101,048 100,386 101,754 105,717 103,704 102,584 102,106 103,160 102,897
買掛金 - 5,581 6,122 6,239 6,375 6,383 5,153 4,862 4,303 4,761 4,964 4,549 4,362 4,273 4,386 3,979 4,121 3,820 3,691 3,686 3,442 3,406 3,610 3,417 3,493 3,744 3,869 3,757 3,641 4,282 4,466 4,561 3,614 3,905 4,193 3,923 3,437 3,771 3,653 3,816 3,730 3,741 3,965 4,360
短期借入金 - 8,177 7,896 19,671 19,598 21,207 21,010 9,612 9,940 7,574 7,597 5,937 6,878 6,818 6,660 15,519 16,553 17,625 17,075 9,045 9,300 7,145 6,869 7,408 8,058 8,707 8,602 8,175 7,753 10,465 10,353 11,231 11,547 9,702 10,721 15,523 16,192 17,390 22,487 19,131 17,320 19,545 20,356 20,838
一年内返済予定の長期借入金 - 1,443 - - - 15,433 - - - 1,739 - - - 1,643 - - - 12,442 - - - 1,938 - - - 3,103 - - - 4,103 - - - 2,053 - - - 7,383 - - - 4,653 - -
流動負債合計 - 17,559 17,737 30,330 30,012 31,375 31,499 20,082 23,607 22,350 22,156 19,927 15,789 15,901 16,210 24,756 25,527 27,205 26,891 18,452 18,458 16,890 15,920 16,200 17,170 18,833 19,775 19,427 18,525 22,312 22,461 23,405 22,518 20,818 22,146 26,921 29,383 32,222 36,068 32,414 28,424 31,111 31,916 31,948
長期借入金 - 24,612 24,156 11,054 11,637 9,336 9,244 19,052 20,469 22,140 22,270 22,773 23,891 23,280 23,166 13,731 13,161 11,435 11,404 19,054 19,301 20,476 24,199 24,579 24,239 23,615 22,328 21,844 22,188 20,174 22,108 21,265 22,050 23,902 24,605 20,064 20,094 19,326 16,967 19,456 21,346 18,384 18,354 17,383
固定負債合計 - 33,224 32,464 18,826 20,174 17,773 17,394 27,215 24,585 26,187 26,483 26,950 30,775 29,823 29,356 19,936 19,630 17,702 18,982 26,589 27,277 27,300 31,315 31,757 31,623 31,180 29,726 30,027 30,485 28,560 30,302 29,293 30,003 31,795 32,561 28,092 25,655 24,814 22,933 25,240 28,814 25,380 25,327 24,626
総負債 - 50,783 50,202 49,157 50,186 49,148 48,893 47,298 48,192 48,537 48,639 46,878 46,564 45,725 45,566 44,693 45,157 44,908 45,874 45,042 45,736 44,191 47,236 47,957 48,794 50,013 49,502 49,454 49,011 50,873 52,763 52,698 52,521 52,613 54,708 55,013 55,038 57,036 59,002 57,654 57,238 56,492 57,244 56,574
資本金及び資本剰余金 - 15,139 15,139 15,139 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843 14,843
利益剰余金 - 21,334 20,491 20,416 20,810 21,047 20,674 21,140 21,694 21,858 22,029 22,021 21,969 21,707 21,489 21,245 21,365 21,577 21,420 21,655 21,833 22,042 21,876 22,235 22,558 22,926 22,462 22,802 22,968 23,521 23,468 23,423 23,589 23,603 23,280 23,006 21,971 21,065 21,040 21,114 21,727 22,619 22,860 23,274
株主資本 44,882 46,442 43,716 40,773 41,883 39,932 37,587 37,922 41,554 40,991 42,410 42,316 42,136 40,850 39,842 39,775 39,435 38,976 37,887 37,013 38,830 36,497 37,416 38,093 39,604 41,129 40,710 41,028 41,699 44,188 44,383 44,332 44,828 44,404 45,525 46,034 45,347 44,717 46,715 46,049 45,346 45,614 45,915 46,322