|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,962
|
5,184
|
6,281
|
5,371
|
5,978
|
5,513
|
4,834
|
5,182
|
7,632
|
5,932
|
5,572
|
5,980
|
5,537
|
4,524
|
4,159
|
3,909
|
3,568
|
5,139
|
5,406
|
5,458
|
6,614
|
6,684
|
7,841
|
7,722
|
8,377
|
5,703
|
6,087
|
4,399
|
5,479
|
4,271
|
4,032
|
3,315
|
4,548
|
4,006
|
3,541
|
3,660
|
5,161
|
3,684
|
4,028
|
4,860
|
5,440
|
4,547
|
3,357
|
|
売掛金
|
-
|
8,514
|
9,090
|
8,275
|
8,435
|
8,606
|
8,990
|
8,730
|
9,379
|
8,782
|
9,759
|
8,663
|
8,518
|
8,144
|
8,808
|
7,722
|
7,991
|
8,035
|
8,227
|
8,160
|
8,369
|
7,389
|
7,462
|
7,196
|
7,562
|
8,084
|
8,984
|
8,160
|
8,865
|
-
|
8,882
|
8,372
|
8,598
|
-
|
8,527
|
8,821
|
8,479
|
-
|
8,851
|
8,420
|
9,052
|
-
|
8,386
|
8,687
|
|
商品及び製品
|
-
|
5,958
|
5,204
|
5,409
|
5,771
|
4,930
|
4,776
|
4,671
|
4,902
|
4,999
|
5,278
|
5,458
|
5,151
|
5,365
|
5,416
|
4,388
|
4,376
|
4,625
|
4,192
|
3,848
|
3,934
|
3,968
|
3,396
|
3,904
|
4,009
|
4,056
|
3,997
|
4,005
|
4,024
|
4,156
|
5,014
|
5,312
|
5,595
|
5,603
|
6,223
|
6,026
|
5,704
|
5,402
|
5,682
|
5,845
|
5,504
|
5,577
|
5,404
|
5,535
|
|
流動資産合計
|
-
|
31,077
|
29,974
|
29,766
|
29,053
|
28,492
|
28,311
|
27,318
|
28,695
|
29,813
|
29,952
|
28,306
|
28,233
|
27,102
|
26,840
|
25,812
|
26,222
|
27,516
|
27,031
|
26,518
|
26,799
|
26,385
|
26,529
|
27,526
|
27,963
|
28,766
|
27,428
|
26,886
|
26,245
|
27,584
|
29,245
|
29,551
|
29,431
|
29,814
|
30,509
|
29,597
|
28,171
|
28,865
|
28,882
|
28,614
|
29,956
|
29,453
|
30,789
|
30,050
|
|
有形固定資産
|
-
|
52,253
|
49,748
|
46,588
|
48,705
|
46,705
|
44,809
|
44,631
|
47,404
|
46,292
|
47,443
|
47,140
|
46,551
|
45,873
|
45,143
|
45,251
|
45,144
|
44,247
|
44,881
|
43,495
|
45,435
|
42,642
|
46,278
|
46,672
|
48,434
|
50,102
|
50,542
|
51,496
|
52,402
|
55,226
|
55,595
|
55,173
|
55,991
|
55,416
|
57,532
|
58,926
|
58,918
|
59,585
|
63,344
|
60,532
|
59,052
|
58,637
|
59,514
|
59,583
|
|
投資有価証券
|
-
|
2,394
|
-
|
-
|
-
|
3,023
|
-
|
-
|
-
|
3,181
|
-
|
-
|
-
|
3,156
|
-
|
-
|
-
|
2,258
|
-
|
-
|
-
|
1,829
|
-
|
-
|
-
|
2,448
|
-
|
-
|
-
|
2,192
|
-
|
-
|
-
|
2,069
|
-
|
-
|
-
|
3,422
|
-
|
-
|
-
|
3,276
|
-
|
-
|
|
固定資産合計
|
-
|
66,149
|
63,944
|
60,163
|
63,017
|
60,589
|
58,169
|
57,902
|
61,052
|
59,715
|
61,098
|
60,888
|
60,467
|
59,473
|
58,568
|
58,656
|
58,371
|
56,368
|
56,730
|
55,538
|
57,767
|
54,303
|
58,123
|
58,524
|
60,435
|
62,375
|
62,783
|
63,597
|
64,465
|
67,478
|
67,902
|
67,478
|
67,918
|
67,203
|
69,724
|
71,451
|
72,215
|
72,888
|
76,835
|
75,089
|
72,628
|
72,653
|
72,370
|
72,846
|
|
総資産
|
-
|
97,226
|
93,918
|
89,930
|
92,070
|
89,081
|
86,481
|
85,221
|
89,747
|
89,528
|
91,050
|
89,194
|
88,701
|
86,575
|
85,409
|
84,468
|
84,593
|
83,884
|
83,761
|
82,056
|
84,567
|
80,688
|
84,652
|
86,051
|
88,399
|
91,142
|
90,212
|
90,483
|
90,710
|
95,062
|
97,147
|
97,030
|
97,350
|
97,018
|
100,234
|
101,048
|
100,386
|
101,754
|
105,717
|
103,704
|
102,584
|
102,106
|
103,160
|
102,897
|
|
買掛金
|
-
|
5,581
|
6,122
|
6,239
|
6,375
|
6,383
|
5,153
|
4,862
|
4,303
|
4,761
|
4,964
|
4,549
|
4,362
|
4,273
|
4,386
|
3,979
|
4,121
|
3,820
|
3,691
|
3,686
|
3,442
|
3,406
|
3,610
|
3,417
|
3,493
|
3,744
|
3,869
|
3,757
|
3,641
|
4,282
|
4,466
|
4,561
|
3,614
|
3,905
|
4,193
|
3,923
|
3,437
|
3,771
|
3,653
|
3,816
|
3,730
|
3,741
|
3,965
|
4,360
|
|
短期借入金
|
-
|
8,177
|
7,896
|
19,671
|
19,598
|
21,207
|
21,010
|
9,612
|
9,940
|
7,574
|
7,597
|
5,937
|
6,878
|
6,818
|
6,660
|
15,519
|
16,553
|
17,625
|
17,075
|
9,045
|
9,300
|
7,145
|
6,869
|
7,408
|
8,058
|
8,707
|
8,602
|
8,175
|
7,753
|
10,465
|
10,353
|
11,231
|
11,547
|
9,702
|
10,721
|
15,523
|
16,192
|
17,390
|
22,487
|
19,131
|
17,320
|
19,545
|
20,356
|
20,838
|
|
一年内返済予定の長期借入金
|
-
|
1,443
|
-
|
-
|
-
|
15,433
|
-
|
-
|
-
|
1,739
|
-
|
-
|
-
|
1,643
|
-
|
-
|
-
|
12,442
|
-
|
-
|
-
|
1,938
|
-
|
-
|
-
|
3,103
|
-
|
-
|
-
|
4,103
|
-
|
-
|
-
|
2,053
|
-
|
-
|
-
|
7,383
|
-
|
-
|
-
|
4,653
|
-
|
-
|
|
流動負債合計
|
-
|
17,559
|
17,737
|
30,330
|
30,012
|
31,375
|
31,499
|
20,082
|
23,607
|
22,350
|
22,156
|
19,927
|
15,789
|
15,901
|
16,210
|
24,756
|
25,527
|
27,205
|
26,891
|
18,452
|
18,458
|
16,890
|
15,920
|
16,200
|
17,170
|
18,833
|
19,775
|
19,427
|
18,525
|
22,312
|
22,461
|
23,405
|
22,518
|
20,818
|
22,146
|
26,921
|
29,383
|
32,222
|
36,068
|
32,414
|
28,424
|
31,111
|
31,916
|
31,948
|
|
長期借入金
|
-
|
24,612
|
24,156
|
11,054
|
11,637
|
9,336
|
9,244
|
19,052
|
20,469
|
22,140
|
22,270
|
22,773
|
23,891
|
23,280
|
23,166
|
13,731
|
13,161
|
11,435
|
11,404
|
19,054
|
19,301
|
20,476
|
24,199
|
24,579
|
24,239
|
23,615
|
22,328
|
21,844
|
22,188
|
20,174
|
22,108
|
21,265
|
22,050
|
23,902
|
24,605
|
20,064
|
20,094
|
19,326
|
16,967
|
19,456
|
21,346
|
18,384
|
18,354
|
17,383
|
|
固定負債合計
|
-
|
33,224
|
32,464
|
18,826
|
20,174
|
17,773
|
17,394
|
27,215
|
24,585
|
26,187
|
26,483
|
26,950
|
30,775
|
29,823
|
29,356
|
19,936
|
19,630
|
17,702
|
18,982
|
26,589
|
27,277
|
27,300
|
31,315
|
31,757
|
31,623
|
31,180
|
29,726
|
30,027
|
30,485
|
28,560
|
30,302
|
29,293
|
30,003
|
31,795
|
32,561
|
28,092
|
25,655
|
24,814
|
22,933
|
25,240
|
28,814
|
25,380
|
25,327
|
24,626
|
|
総負債
|
-
|
50,783
|
50,202
|
49,157
|
50,186
|
49,148
|
48,893
|
47,298
|
48,192
|
48,537
|
48,639
|
46,878
|
46,564
|
45,725
|
45,566
|
44,693
|
45,157
|
44,908
|
45,874
|
45,042
|
45,736
|
44,191
|
47,236
|
47,957
|
48,794
|
50,013
|
49,502
|
49,454
|
49,011
|
50,873
|
52,763
|
52,698
|
52,521
|
52,613
|
54,708
|
55,013
|
55,038
|
57,036
|
59,002
|
57,654
|
57,238
|
56,492
|
57,244
|
56,574
|
|
資本金及び資本剰余金
|
-
|
15,139
|
15,139
|
15,139
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
14,843
|
|
利益剰余金
|
-
|
21,334
|
20,491
|
20,416
|
20,810
|
21,047
|
20,674
|
21,140
|
21,694
|
21,858
|
22,029
|
22,021
|
21,969
|
21,707
|
21,489
|
21,245
|
21,365
|
21,577
|
21,420
|
21,655
|
21,833
|
22,042
|
21,876
|
22,235
|
22,558
|
22,926
|
22,462
|
22,802
|
22,968
|
23,521
|
23,468
|
23,423
|
23,589
|
23,603
|
23,280
|
23,006
|
21,971
|
21,065
|
21,040
|
21,114
|
21,727
|
22,619
|
22,860
|
23,274
|
|
株主資本
|
44,882
|
46,442
|
43,716
|
40,773
|
41,883
|
39,932
|
37,587
|
37,922
|
41,554
|
40,991
|
42,410
|
42,316
|
42,136
|
40,850
|
39,842
|
39,775
|
39,435
|
38,976
|
37,887
|
37,013
|
38,830
|
36,497
|
37,416
|
38,093
|
39,604
|
41,129
|
40,710
|
41,028
|
41,699
|
44,188
|
44,383
|
44,332
|
44,828
|
44,404
|
45,525
|
46,034
|
45,347
|
44,717
|
46,715
|
46,049
|
45,346
|
45,614
|
45,915
|
46,322
|