|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
983
|
960
|
952
|
953
|
937
|
921
|
948
|
1,764
|
1,653
|
1,645
|
1,652
|
1,756
|
1,658
|
1,660
|
1,660
|
1,655
|
1,655
|
1,654
|
1,655
|
1,714
|
1,651
|
2,003
|
1,671
|
1,808
|
1,769
|
1,804
|
1,807
|
1,674
|
1,692
|
1,684
|
1,641
|
1,673
|
1,652
|
1,582
|
1,665
|
1,707
|
1,659
|
1,655
|
1,603
|
1,683
|
1,662
|
1,674
|
|
売掛金
|
-
|
-
|
1,910
|
2,344
|
-
|
2,365
|
1,810
|
1,955
|
-
|
2,185
|
2,529
|
2,561
|
-
|
2,518
|
2,496
|
2,524
|
-
|
2,289
|
2,123
|
2,230
|
-
|
1,834
|
1,658
|
1,896
|
1,586
|
1,855
|
1,970
|
2,277
|
-
|
2,485
|
2,641
|
2,703
|
-
|
2,115
|
1,936
|
2,028
|
-
|
1,637
|
1,524
|
1,751
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
998
|
1,031
|
700
|
855
|
774
|
791
|
768
|
678
|
714
|
668
|
576
|
934
|
955
|
876
|
823
|
1,141
|
1,200
|
1,113
|
1,049
|
1,059
|
1,066
|
1,000
|
903
|
760
|
706
|
679
|
614
|
725
|
1,008
|
1,078
|
1,412
|
1,594
|
1,346
|
1,373
|
1,160
|
1,142
|
1,249
|
1,245
|
1,078
|
1,198
|
1,320
|
1,223
|
|
流動資産合計
|
-
|
4,460
|
4,833
|
4,994
|
5,324
|
5,577
|
5,504
|
6,140
|
5,582
|
5,834
|
6,066
|
6,395
|
6,649
|
6,551
|
6,479
|
6,598
|
6,721
|
7,096
|
6,245
|
7,033
|
6,267
|
7,070
|
6,284
|
7,016
|
6,414
|
7,107
|
6,722
|
8,268
|
7,440
|
8,575
|
8,436
|
9,691
|
8,186
|
8,357
|
7,858
|
8,378
|
8,108
|
7,886
|
7,333
|
8,043
|
7,604
|
7,403
|
7,261
|
|
有形固定資産
|
-
|
5,100
|
5,096
|
5,080
|
5,085
|
5,106
|
5,153
|
5,186
|
5,448
|
5,409
|
5,422
|
5,512
|
5,551
|
5,594
|
5,571
|
5,525
|
5,508
|
5,475
|
5,448
|
5,453
|
5,511
|
5,784
|
5,728
|
5,655
|
5,627
|
5,650
|
5,630
|
5,578
|
5,553
|
5,516
|
5,547
|
5,548
|
5,553
|
5,487
|
5,455
|
5,481
|
5,477
|
5,449
|
5,425
|
5,410
|
5,488
|
5,541
|
5,549
|
|
投資有価証券
|
-
|
617
|
745
|
747
|
524
|
683
|
701
|
765
|
584
|
792
|
818
|
853
|
582
|
852
|
826
|
720
|
501
|
632
|
623
|
663
|
414
|
622
|
622
|
601
|
605
|
594
|
599
|
577
|
456
|
567
|
568
|
591
|
452
|
647
|
686
|
615
|
466
|
735
|
677
|
673
|
407
|
612
|
660
|
|
固定資産合計
|
-
|
5,914
|
5,869
|
5,854
|
5,797
|
5,815
|
5,878
|
5,974
|
6,239
|
6,223
|
6,262
|
6,387
|
6,392
|
6,465
|
6,416
|
6,264
|
6,217
|
6,136
|
6,099
|
6,142
|
6,109
|
6,433
|
6,375
|
6,280
|
6,265
|
6,275
|
6,262
|
6,185
|
6,164
|
6,113
|
6,148
|
6,181
|
6,192
|
6,170
|
6,178
|
6,133
|
6,233
|
6,230
|
6,145
|
6,136
|
6,127
|
6,224
|
6,286
|
|
総資産
|
-
|
10,374
|
10,702
|
10,847
|
11,121
|
11,392
|
11,382
|
12,114
|
11,820
|
12,056
|
12,328
|
12,782
|
13,041
|
13,016
|
12,896
|
12,861
|
12,938
|
13,231
|
12,344
|
13,176
|
12,376
|
13,503
|
12,659
|
13,296
|
12,679
|
13,382
|
12,984
|
14,453
|
13,604
|
14,687
|
14,583
|
15,872
|
14,378
|
14,527
|
14,036
|
14,512
|
14,341
|
14,115
|
13,478
|
14,179
|
13,730
|
13,627
|
13,547
|
|
買掛金
|
-
|
-
|
2,110
|
2,189
|
-
|
2,304
|
2,092
|
2,417
|
-
|
2,120
|
2,451
|
2,390
|
-
|
2,567
|
2,544
|
2,559
|
-
|
2,527
|
2,149
|
2,319
|
-
|
1,695
|
1,655
|
1,757
|
1,768
|
1,737
|
1,992
|
2,441
|
-
|
2,682
|
3,026
|
3,581
|
-
|
2,455
|
2,673
|
2,626
|
-
|
2,268
|
2,169
|
2,377
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,100
|
1,200
|
1,100
|
1,100
|
1,100
|
1,000
|
1,000
|
800
|
900
|
700
|
1,000
|
1,050
|
1,050
|
1,050
|
1,150
|
1,060
|
1,060
|
660
|
1,060
|
945
|
1,530
|
500
|
1,450
|
600
|
1,040
|
740
|
1,430
|
950
|
1,430
|
800
|
1,520
|
1,200
|
1,900
|
1,490
|
1,810
|
1,830
|
1,340
|
1,480
|
1,990
|
1,900
|
1,150
|
1,330
|
|
一年内返済予定の長期借入金
|
-
|
790
|
890
|
930
|
970
|
1,032
|
1,055
|
1,112
|
1,080
|
1,180
|
1,130
|
1,175
|
1,130
|
1,160
|
1,170
|
1,165
|
1,160
|
1,270
|
1,285
|
1,345
|
1,275
|
1,434
|
1,481
|
1,505
|
1,549
|
1,571
|
1,531
|
1,611
|
1,615
|
1,717
|
1,769
|
1,829
|
1,734
|
1,658
|
1,503
|
1,397
|
1,231
|
1,333
|
1,253
|
1,198
|
1,128
|
1,298
|
1,243
|
|
流動負債合計
|
-
|
4,159
|
4,519
|
4,569
|
4,821
|
4,993
|
4,774
|
5,104
|
4,713
|
4,703
|
4,899
|
5,158
|
5,484
|
5,363
|
5,325
|
5,271
|
5,395
|
5,309
|
4,510
|
5,148
|
4,725
|
5,273
|
4,257
|
4,968
|
4,267
|
4,744
|
4,649
|
5,891
|
5,394
|
6,342
|
6,171
|
7,434
|
6,301
|
6,460
|
6,016
|
6,257
|
6,210
|
5,398
|
5,209
|
5,850
|
5,742
|
5,040
|
5,232
|
|
長期借入金
|
-
|
2,060
|
2,060
|
2,017
|
1,925
|
2,040
|
1,950
|
2,035
|
2,100
|
2,340
|
2,270
|
2,320
|
2,260
|
2,400
|
2,420
|
2,460
|
2,290
|
2,740
|
2,620
|
2,700
|
2,435
|
3,026
|
3,218
|
3,080
|
2,984
|
3,190
|
2,834
|
2,929
|
2,538
|
2,613
|
2,545
|
2,520
|
2,148
|
2,235
|
2,116
|
2,259
|
1,990
|
2,612
|
2,334
|
2,250
|
1,987
|
2,694
|
2,400
|
|
固定負債合計
|
-
|
2,547
|
2,514
|
2,485
|
2,422
|
2,515
|
2,399
|
2,470
|
2,456
|
2,679
|
2,607
|
2,715
|
2,637
|
2,736
|
2,690
|
2,707
|
2,510
|
2,961
|
2,824
|
2,928
|
2,599
|
3,222
|
3,393
|
3,273
|
3,160
|
3,378
|
3,002
|
3,101
|
2,675
|
2,789
|
2,652
|
2,634
|
2,287
|
2,432
|
2,321
|
2,453
|
2,186
|
2,820
|
2,490
|
2,448
|
2,164
|
2,853
|
2,564
|
|
総負債
|
-
|
6,707
|
7,033
|
7,054
|
7,243
|
7,508
|
7,172
|
7,574
|
7,169
|
7,382
|
7,506
|
7,873
|
8,122
|
8,098
|
8,016
|
7,978
|
7,905
|
8,270
|
7,334
|
8,076
|
7,324
|
8,495
|
7,651
|
8,240
|
7,428
|
8,122
|
7,651
|
8,992
|
8,069
|
9,131
|
8,823
|
10,068
|
8,588
|
8,892
|
8,337
|
8,710
|
8,397
|
8,218
|
7,699
|
8,298
|
7,907
|
7,893
|
7,796
|
|
資本金及び資本剰余金
|
-
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
2,344
|
|
利益剰余金
|
-
|
1,239
|
1,273
|
1,390
|
1,545
|
1,601
|
1,869
|
2,071
|
2,205
|
2,223
|
2,338
|
2,407
|
2,466
|
2,414
|
2,397
|
2,448
|
2,612
|
2,582
|
2,629
|
2,686
|
2,695
|
2,620
|
2,630
|
2,677
|
2,827
|
2,853
|
2,920
|
3,064
|
3,122
|
3,151
|
3,355
|
3,429
|
3,341
|
3,146
|
3,167
|
3,333
|
3,386
|
3,329
|
3,294
|
3,326
|
3,350
|
3,242
|
3,203
|
|
株主資本
|
3,520
|
3,668
|
3,668
|
3,793
|
3,878
|
3,884
|
4,209
|
4,540
|
4,652
|
4,675
|
4,821
|
4,909
|
4,920
|
4,918
|
4,880
|
4,884
|
5,033
|
4,961
|
5,010
|
5,100
|
5,052
|
5,008
|
5,008
|
5,055
|
5,251
|
5,260
|
5,333
|
5,461
|
5,535
|
5,557
|
5,760
|
5,803
|
5,791
|
5,636
|
5,699
|
5,802
|
5,945
|
5,897
|
5,779
|
5,881
|
5,823
|
5,734
|
5,751
|