三光合成【7888】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 3,650 5,515 5,998 5,897 5,127 5,506 4,607 5,708 4,746 6,444 6,912 8,008 6,229 6,898 8,159 8,426 8,145 7,059 6,343 6,354 6,035 7,499 7,148 7,842 7,194 8,079 7,917 7,881 7,513 6,822 7,198 8,934 7,185 8,775 6,490 8,549 8,553 9,958 10,983 10,857 12,046 12,029 14,444
売掛金 - 8,662 12,139 12,399 12,104 11,426 11,956 10,856 11,399 11,752 12,124 11,388 12,166 12,313 12,069 11,673 12,685 12,057 12,524 11,364 13,233 12,776 10,352 12,082 14,101 14,451 13,814 12,831 14,523 13,384 14,671 - - - - - - - - - - - - -
商品及び製品 - 666 1,729 1,157 727 868 855 1,021 980 1,268 1,227 1,359 1,112 974 958 850 808 932 1,236 1,301 1,197 1,123 1,326 1,118 754 1,458 1,716 1,902 2,304 2,519 1,896 1,860 1,629 1,308 1,322 1,300 1,370 1,748 2,061 2,106 1,874 1,793 1,771 1,699
流動資産合計 - 17,345 23,656 23,519 22,913 22,236 22,712 20,715 22,818 22,597 24,089 24,407 25,906 24,367 24,441 25,587 26,504 26,140 25,431 24,871 26,556 26,544 24,560 26,199 28,523 29,648 30,457 29,590 31,587 30,841 30,721 31,707 34,682 33,295 36,644 34,323 38,114 38,146 40,987 40,396 42,366 40,972 40,097 42,540
有形固定資産 - 14,829 19,968 18,826 19,224 18,166 18,117 17,365 18,080 18,228 18,465 19,120 19,716 19,806 19,832 19,998 20,798 21,096 21,487 22,418 23,315 23,212 22,368 22,714 22,944 23,398 25,152 24,683 25,074 25,617 26,595 27,186 27,228 27,286 27,824 29,852 31,043 31,306 32,108 31,647 32,870 33,025 34,090 34,865
投資有価証券 - 1,355 670 647 614 510 486 495 447 434 390 374 368 372 395 24 24 24 13 13 15 15 15 15 15 16 18 18 17 18 18 20 19 20 17 21 20 24 24 22 19 21 22 25
固定資産合計 - 16,784 21,752 20,527 21,062 19,820 20,062 19,257 19,833 20,074 19,916 20,531 21,099 21,122 21,138 21,539 22,138 22,414 22,686 23,602 24,484 24,351 23,547 23,898 24,055 24,558 26,176 25,732 26,139 26,617 27,687 28,328 28,293 28,353 28,935 31,231 32,336 32,588 33,942 33,504 34,560 34,684 35,954 36,709
総資産 - 34,129 45,408 44,046 43,975 42,056 42,774 39,973 42,651 42,671 44,005 44,939 47,005 45,489 45,580 47,127 48,642 48,555 48,117 48,474 51,041 50,895 48,107 50,098 52,578 54,207 56,633 55,323 57,726 57,458 58,409 60,036 62,976 61,648 65,580 65,554 70,450 70,734 74,930 73,900 76,926 75,656 76,052 79,249
買掛金 - 9,109 10,676 9,351 9,563 9,431 9,806 9,049 9,394 9,808 9,636 9,943 10,171 10,378 9,293 9,148 8,977 9,322 9,097 9,939 10,206 9,966 4,808 6,006 7,165 8,103 7,398 6,328 7,202 7,068 6,963 7,687 7,496 6,762 7,940 7,660 8,629 8,532 8,851 8,524 9,766 8,647 7,842 8,590
短期借入金 - 1,455 5,919 5,658 2,455 2,778 2,546 2,194 2,206 1,872 1,812 1,991 3,971 3,949 5,438 5,221 2,434 2,450 2,404 2,004 2,056 2,010 1,979 2,761 3,777 3,796 5,820 5,820 6,325 6,327 6,341 6,352 7,811 6,809 5,811 5,716 5,717 6,332 6,325 7,707 6,112 5,119 3,045 1,517
一年内返済予定の長期借入金 - 1,736 1,778 1,815 2,403 2,339 2,532 2,410 2,541 2,522 2,828 2,842 2,743 2,616 2,526 2,449 2,877 2,840 2,663 2,613 2,707 2,677 2,695 2,684 2,212 2,177 1,984 1,951 1,874 1,859 1,870 1,863 1,935 1,798 2,194 2,207 2,340 3,775 4,846 4,677 5,084 3,120 3,405 3,398
流動負債合計 - 15,924 23,220 21,185 18,868 18,789 19,071 17,268 18,861 18,525 19,157 19,715 22,092 21,114 21,702 20,844 18,843 19,082 18,909 19,421 19,913 19,040 15,771 17,402 19,960 21,173 23,481 22,695 23,865 23,272 23,141 23,755 26,866 25,557 27,710 26,954 29,407 30,885 33,032 32,419 33,010 27,796 26,180 24,629
長期借入金 - 2,879 5,096 4,722 6,603 5,949 6,290 5,964 5,690 5,433 6,090 6,110 5,014 4,856 3,821 3,871 6,780 6,661 5,928 5,843 6,709 7,843 9,405 9,441 8,514 8,583 7,577 7,473 8,061 7,930 7,343 7,317 6,473 6,549 7,403 7,483 8,337 6,870 6,719 6,688 7,496 11,523 12,325 16,416
固定負債合計 - 7,339 9,138 8,496 10,111 9,148 9,799 9,459 9,570 9,237 9,795 9,781 8,635 8,165 7,132 6,985 9,832 9,779 9,222 9,718 11,041 12,222 13,784 13,963 13,256 13,257 12,501 12,189 12,801 12,886 12,017 12,000 11,110 11,235 11,919 11,973 13,061 11,545 11,418 11,654 12,354 16,269 17,092 21,098
総負債 - 23,262 32,358 29,681 28,979 27,937 28,869 26,727 28,431 27,762 28,952 29,496 30,728 29,279 28,834 27,829 28,676 28,861 28,132 29,139 30,954 31,262 29,556 31,365 33,217 34,430 35,983 34,884 36,666 36,159 35,158 35,756 37,977 36,792 39,630 38,927 42,468 42,430 44,450 44,074 45,365 44,065 43,272 45,727
資本金及び資本剰余金 - 3,633 3,633 5,623 5,634 5,634 5,601 5,601 5,601 5,872 5,849 5,849 5,849 5,849 5,849 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,095 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,079 8,080 8,080
利益剰余金 - 7,256 8,436 8,243 8,864 8,714 9,357 9,340 10,027 10,164 10,303 10,613 11,208 11,332 11,879 12,268 12,687 12,458 13,081 12,789 13,084 12,706 12,225 12,261 12,908 12,941 13,344 13,309 13,741 13,632 14,729 15,166 15,861 15,818 16,399 16,252 17,457 17,437 18,433 18,801 20,055 20,398 21,680 21,963
株主資本 10,341 10,866 13,049 14,365 14,996 14,118 13,905 13,246 14,220 14,909 15,053 15,442 16,277 16,209 16,745 19,297 19,966 19,693 19,985 19,334 20,086 19,632 18,551 18,732 19,361 19,776 20,649 20,438 21,059 21,298 23,251 24,279 24,999 24,856 25,950 26,627 27,981 28,303 30,479 29,826 31,561 31,591 32,779 33,521