|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,650
|
5,515
|
5,998
|
5,897
|
5,127
|
5,506
|
4,607
|
5,708
|
4,746
|
6,444
|
6,912
|
8,008
|
6,229
|
6,898
|
8,159
|
8,426
|
8,145
|
7,059
|
6,343
|
6,354
|
6,035
|
7,499
|
7,148
|
7,842
|
7,194
|
8,079
|
7,917
|
7,881
|
7,513
|
6,822
|
7,198
|
8,934
|
7,185
|
8,775
|
6,490
|
8,549
|
8,553
|
9,958
|
10,983
|
10,857
|
12,046
|
12,029
|
14,444
|
|
売掛金
|
-
|
8,662
|
12,139
|
12,399
|
12,104
|
11,426
|
11,956
|
10,856
|
11,399
|
11,752
|
12,124
|
11,388
|
12,166
|
12,313
|
12,069
|
11,673
|
12,685
|
12,057
|
12,524
|
11,364
|
13,233
|
12,776
|
10,352
|
12,082
|
14,101
|
14,451
|
13,814
|
12,831
|
14,523
|
13,384
|
14,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
666
|
1,729
|
1,157
|
727
|
868
|
855
|
1,021
|
980
|
1,268
|
1,227
|
1,359
|
1,112
|
974
|
958
|
850
|
808
|
932
|
1,236
|
1,301
|
1,197
|
1,123
|
1,326
|
1,118
|
754
|
1,458
|
1,716
|
1,902
|
2,304
|
2,519
|
1,896
|
1,860
|
1,629
|
1,308
|
1,322
|
1,300
|
1,370
|
1,748
|
2,061
|
2,106
|
1,874
|
1,793
|
1,771
|
1,699
|
|
流動資産合計
|
-
|
17,345
|
23,656
|
23,519
|
22,913
|
22,236
|
22,712
|
20,715
|
22,818
|
22,597
|
24,089
|
24,407
|
25,906
|
24,367
|
24,441
|
25,587
|
26,504
|
26,140
|
25,431
|
24,871
|
26,556
|
26,544
|
24,560
|
26,199
|
28,523
|
29,648
|
30,457
|
29,590
|
31,587
|
30,841
|
30,721
|
31,707
|
34,682
|
33,295
|
36,644
|
34,323
|
38,114
|
38,146
|
40,987
|
40,396
|
42,366
|
40,972
|
40,097
|
42,540
|
|
有形固定資産
|
-
|
14,829
|
19,968
|
18,826
|
19,224
|
18,166
|
18,117
|
17,365
|
18,080
|
18,228
|
18,465
|
19,120
|
19,716
|
19,806
|
19,832
|
19,998
|
20,798
|
21,096
|
21,487
|
22,418
|
23,315
|
23,212
|
22,368
|
22,714
|
22,944
|
23,398
|
25,152
|
24,683
|
25,074
|
25,617
|
26,595
|
27,186
|
27,228
|
27,286
|
27,824
|
29,852
|
31,043
|
31,306
|
32,108
|
31,647
|
32,870
|
33,025
|
34,090
|
34,865
|
|
投資有価証券
|
-
|
1,355
|
670
|
647
|
614
|
510
|
486
|
495
|
447
|
434
|
390
|
374
|
368
|
372
|
395
|
24
|
24
|
24
|
13
|
13
|
15
|
15
|
15
|
15
|
15
|
16
|
18
|
18
|
17
|
18
|
18
|
20
|
19
|
20
|
17
|
21
|
20
|
24
|
24
|
22
|
19
|
21
|
22
|
25
|
|
固定資産合計
|
-
|
16,784
|
21,752
|
20,527
|
21,062
|
19,820
|
20,062
|
19,257
|
19,833
|
20,074
|
19,916
|
20,531
|
21,099
|
21,122
|
21,138
|
21,539
|
22,138
|
22,414
|
22,686
|
23,602
|
24,484
|
24,351
|
23,547
|
23,898
|
24,055
|
24,558
|
26,176
|
25,732
|
26,139
|
26,617
|
27,687
|
28,328
|
28,293
|
28,353
|
28,935
|
31,231
|
32,336
|
32,588
|
33,942
|
33,504
|
34,560
|
34,684
|
35,954
|
36,709
|
|
総資産
|
-
|
34,129
|
45,408
|
44,046
|
43,975
|
42,056
|
42,774
|
39,973
|
42,651
|
42,671
|
44,005
|
44,939
|
47,005
|
45,489
|
45,580
|
47,127
|
48,642
|
48,555
|
48,117
|
48,474
|
51,041
|
50,895
|
48,107
|
50,098
|
52,578
|
54,207
|
56,633
|
55,323
|
57,726
|
57,458
|
58,409
|
60,036
|
62,976
|
61,648
|
65,580
|
65,554
|
70,450
|
70,734
|
74,930
|
73,900
|
76,926
|
75,656
|
76,052
|
79,249
|
|
買掛金
|
-
|
9,109
|
10,676
|
9,351
|
9,563
|
9,431
|
9,806
|
9,049
|
9,394
|
9,808
|
9,636
|
9,943
|
10,171
|
10,378
|
9,293
|
9,148
|
8,977
|
9,322
|
9,097
|
9,939
|
10,206
|
9,966
|
4,808
|
6,006
|
7,165
|
8,103
|
7,398
|
6,328
|
7,202
|
7,068
|
6,963
|
7,687
|
7,496
|
6,762
|
7,940
|
7,660
|
8,629
|
8,532
|
8,851
|
8,524
|
9,766
|
8,647
|
7,842
|
8,590
|
|
短期借入金
|
-
|
1,455
|
5,919
|
5,658
|
2,455
|
2,778
|
2,546
|
2,194
|
2,206
|
1,872
|
1,812
|
1,991
|
3,971
|
3,949
|
5,438
|
5,221
|
2,434
|
2,450
|
2,404
|
2,004
|
2,056
|
2,010
|
1,979
|
2,761
|
3,777
|
3,796
|
5,820
|
5,820
|
6,325
|
6,327
|
6,341
|
6,352
|
7,811
|
6,809
|
5,811
|
5,716
|
5,717
|
6,332
|
6,325
|
7,707
|
6,112
|
5,119
|
3,045
|
1,517
|
|
一年内返済予定の長期借入金
|
-
|
1,736
|
1,778
|
1,815
|
2,403
|
2,339
|
2,532
|
2,410
|
2,541
|
2,522
|
2,828
|
2,842
|
2,743
|
2,616
|
2,526
|
2,449
|
2,877
|
2,840
|
2,663
|
2,613
|
2,707
|
2,677
|
2,695
|
2,684
|
2,212
|
2,177
|
1,984
|
1,951
|
1,874
|
1,859
|
1,870
|
1,863
|
1,935
|
1,798
|
2,194
|
2,207
|
2,340
|
3,775
|
4,846
|
4,677
|
5,084
|
3,120
|
3,405
|
3,398
|
|
流動負債合計
|
-
|
15,924
|
23,220
|
21,185
|
18,868
|
18,789
|
19,071
|
17,268
|
18,861
|
18,525
|
19,157
|
19,715
|
22,092
|
21,114
|
21,702
|
20,844
|
18,843
|
19,082
|
18,909
|
19,421
|
19,913
|
19,040
|
15,771
|
17,402
|
19,960
|
21,173
|
23,481
|
22,695
|
23,865
|
23,272
|
23,141
|
23,755
|
26,866
|
25,557
|
27,710
|
26,954
|
29,407
|
30,885
|
33,032
|
32,419
|
33,010
|
27,796
|
26,180
|
24,629
|
|
長期借入金
|
-
|
2,879
|
5,096
|
4,722
|
6,603
|
5,949
|
6,290
|
5,964
|
5,690
|
5,433
|
6,090
|
6,110
|
5,014
|
4,856
|
3,821
|
3,871
|
6,780
|
6,661
|
5,928
|
5,843
|
6,709
|
7,843
|
9,405
|
9,441
|
8,514
|
8,583
|
7,577
|
7,473
|
8,061
|
7,930
|
7,343
|
7,317
|
6,473
|
6,549
|
7,403
|
7,483
|
8,337
|
6,870
|
6,719
|
6,688
|
7,496
|
11,523
|
12,325
|
16,416
|
|
固定負債合計
|
-
|
7,339
|
9,138
|
8,496
|
10,111
|
9,148
|
9,799
|
9,459
|
9,570
|
9,237
|
9,795
|
9,781
|
8,635
|
8,165
|
7,132
|
6,985
|
9,832
|
9,779
|
9,222
|
9,718
|
11,041
|
12,222
|
13,784
|
13,963
|
13,256
|
13,257
|
12,501
|
12,189
|
12,801
|
12,886
|
12,017
|
12,000
|
11,110
|
11,235
|
11,919
|
11,973
|
13,061
|
11,545
|
11,418
|
11,654
|
12,354
|
16,269
|
17,092
|
21,098
|
|
総負債
|
-
|
23,262
|
32,358
|
29,681
|
28,979
|
27,937
|
28,869
|
26,727
|
28,431
|
27,762
|
28,952
|
29,496
|
30,728
|
29,279
|
28,834
|
27,829
|
28,676
|
28,861
|
28,132
|
29,139
|
30,954
|
31,262
|
29,556
|
31,365
|
33,217
|
34,430
|
35,983
|
34,884
|
36,666
|
36,159
|
35,158
|
35,756
|
37,977
|
36,792
|
39,630
|
38,927
|
42,468
|
42,430
|
44,450
|
44,074
|
45,365
|
44,065
|
43,272
|
45,727
|
|
資本金及び資本剰余金
|
-
|
3,633
|
3,633
|
5,623
|
5,634
|
5,634
|
5,601
|
5,601
|
5,601
|
5,872
|
5,849
|
5,849
|
5,849
|
5,849
|
5,849
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,095
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,079
|
8,080
|
8,080
|
|
利益剰余金
|
-
|
7,256
|
8,436
|
8,243
|
8,864
|
8,714
|
9,357
|
9,340
|
10,027
|
10,164
|
10,303
|
10,613
|
11,208
|
11,332
|
11,879
|
12,268
|
12,687
|
12,458
|
13,081
|
12,789
|
13,084
|
12,706
|
12,225
|
12,261
|
12,908
|
12,941
|
13,344
|
13,309
|
13,741
|
13,632
|
14,729
|
15,166
|
15,861
|
15,818
|
16,399
|
16,252
|
17,457
|
17,437
|
18,433
|
18,801
|
20,055
|
20,398
|
21,680
|
21,963
|
|
株主資本
|
10,341
|
10,866
|
13,049
|
14,365
|
14,996
|
14,118
|
13,905
|
13,246
|
14,220
|
14,909
|
15,053
|
15,442
|
16,277
|
16,209
|
16,745
|
19,297
|
19,966
|
19,693
|
19,985
|
19,334
|
20,086
|
19,632
|
18,551
|
18,732
|
19,361
|
19,776
|
20,649
|
20,438
|
21,059
|
21,298
|
23,251
|
24,279
|
24,999
|
24,856
|
25,950
|
26,627
|
27,981
|
28,303
|
30,479
|
29,826
|
31,561
|
31,591
|
32,779
|
33,521
|