|
(単位:百万円)
|
2013/5
|
2014/5
|
2015/5
|
2016/5
|
2017/5
|
2018/5
|
2019/5
|
2020/5
|
2021/5
|
2022/5
|
2023/5
|
2024/5
|
2025/5
|
|
現金同等物
|
-
|
3,650
|
5,515
|
5,506
|
6,444
|
6,898
|
7,059
|
7,499
|
8,079
|
6,822
|
8,775
|
9,958
|
12,029
|
|
売掛金
|
-
|
8,662
|
12,139
|
11,956
|
12,124
|
12,069
|
12,524
|
10,352
|
13,814
|
14,671
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
666
|
1,729
|
855
|
1,227
|
958
|
1,236
|
1,326
|
1,716
|
1,896
|
1,322
|
2,061
|
1,771
|
|
流動資産合計
|
-
|
17,345
|
23,656
|
22,712
|
24,089
|
24,441
|
25,431
|
24,560
|
30,457
|
30,721
|
36,644
|
40,987
|
40,097
|
|
有形固定資産
|
-
|
14,829
|
19,968
|
18,117
|
18,465
|
19,832
|
21,487
|
22,368
|
25,152
|
26,595
|
27,824
|
32,108
|
34,090
|
|
投資有価証券
|
-
|
1,355
|
670
|
486
|
390
|
395
|
13
|
15
|
18
|
18
|
17
|
24
|
22
|
|
固定資産合計
|
-
|
16,784
|
21,752
|
20,062
|
19,916
|
21,138
|
22,686
|
23,547
|
26,176
|
27,687
|
28,935
|
33,942
|
35,954
|
|
総資産
|
-
|
34,129
|
45,408
|
42,774
|
44,005
|
45,580
|
48,117
|
48,107
|
56,633
|
58,409
|
65,580
|
74,930
|
76,052
|
|
買掛金
|
-
|
9,109
|
10,676
|
9,806
|
9,636
|
9,293
|
9,097
|
4,808
|
7,398
|
6,963
|
7,940
|
8,851
|
7,842
|
|
短期借入金
|
-
|
1,455
|
5,919
|
2,546
|
1,812
|
5,438
|
2,404
|
1,979
|
5,820
|
6,341
|
5,811
|
6,325
|
3,045
|
|
一年内返済予定の長期借入金
|
-
|
1,736
|
1,778
|
2,532
|
2,828
|
2,526
|
2,663
|
2,695
|
1,984
|
1,870
|
2,194
|
4,846
|
3,405
|
|
流動負債合計
|
-
|
15,924
|
23,220
|
19,071
|
19,157
|
21,702
|
18,909
|
15,771
|
23,481
|
23,141
|
27,710
|
33,032
|
26,180
|
|
長期借入金
|
-
|
2,879
|
5,096
|
6,290
|
6,090
|
3,821
|
5,928
|
9,405
|
7,577
|
7,343
|
7,403
|
6,719
|
12,325
|
|
固定負債合計
|
-
|
7,339
|
9,138
|
9,799
|
9,795
|
7,132
|
9,222
|
13,784
|
12,501
|
12,017
|
11,919
|
11,418
|
17,092
|
|
総負債
|
-
|
23,262
|
32,358
|
28,869
|
28,952
|
28,834
|
28,132
|
29,556
|
35,983
|
35,158
|
39,630
|
44,450
|
43,272
|
|
資本金及び資本剰余金
|
-
|
3,633
|
3,633
|
5,601
|
5,849
|
5,849
|
8,095
|
8,095
|
8,079
|
8,079
|
8,079
|
8,079
|
8,080
|
|
利益剰余金
|
-
|
7,256
|
8,436
|
9,357
|
10,303
|
11,879
|
13,081
|
12,225
|
13,344
|
14,729
|
16,399
|
18,433
|
21,680
|
|
株主資本
|
10,341
|
10,866
|
13,049
|
13,905
|
15,053
|
16,745
|
19,985
|
18,551
|
20,649
|
23,251
|
25,950
|
30,479
|
32,779
|