南海プライウッド【7887】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,394 1,524 1,917 1,731 1,998 2,441 2,685 2,799 2,653 2,757 3,492 2,435 2,063 1,847 1,943 1,684 1,993 2,257 2,432 2,034 1,582 1,783 2,009 1,705 2,327 2,953 3,050 2,330 3,332 2,180 2,394 2,107 2,987 2,944 2,447 2,802 3,511 3,336 3,479 3,004 3,315 2,631 3,465
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 234 - - - - - - - - - - - - - - - - - -
売掛金 - 3,487 3,389 3,439 3,613 3,526 3,528 3,635 3,813 3,720 3,273 3,312 3,148 3,156 3,252 3,306 3,287 3,267 3,311 3,545 3,437 3,304 3,232 3,269 3,521 3,395 3,783 3,697 3,581 - 4,104 3,884 3,926 - 4,219 4,312 4,020 - 3,886 3,876 4,163 - 4,068 3,999
商品及び製品 - 981 939 857 899 977 992 952 856 897 818 800 815 828 838 758 845 934 1,067 998 1,181 1,129 1,105 1,185 1,171 1,071 1,115 959 1,245 1,219 1,409 1,482 1,771 2,424 2,719 2,603 2,501 2,515 2,456 2,378 2,376 2,075 2,453 2,389
流動資産合計 - 11,401 11,474 11,547 11,730 11,797 12,152 11,904 12,423 12,375 12,235 13,332 12,783 12,361 11,684 12,047 12,224 12,690 12,788 13,063 13,289 13,401 13,487 13,942 14,477 14,477 14,943 15,499 15,656 16,733 16,805 17,043 18,929 18,293 18,690 18,899 18,484 18,429 18,017 17,353 17,555 17,842 17,725 18,239
有形固定資産 - 6,808 6,730 6,885 6,935 6,927 6,918 6,793 6,855 7,015 6,983 6,976 7,001 6,872 6,723 6,790 6,806 6,850 7,067 7,061 7,230 7,484 7,595 7,680 7,728 7,534 7,907 7,942 8,815 9,051 9,413 8,400 8,710 9,104 9,411 9,897 10,219 10,249 10,543 11,593 11,391 11,097 10,965 11,057
投資有価証券 - 780 742 687 735 620 603 613 715 691 715 764 771 711 928 904 810 802 793 777 790 724 507 519 498 564 518 543 541 549 528 545 567 577 616 721 728 844 908 911 930 876 925 1,054
固定資産合計 - 9,626 9,463 9,434 9,501 9,374 9,269 9,303 9,234 9,343 9,322 9,337 9,379 9,190 9,380 9,459 9,329 9,330 9,500 9,466 9,644 9,900 9,595 9,658 9,594 9,549 9,827 9,860 10,708 10,931 11,266 11,876 12,996 13,055 13,172 13,637 13,701 13,825 14,143 15,175 14,952 14,644 14,513 14,679
総資産 - 21,027 20,936 20,981 21,231 21,172 21,422 21,206 21,657 21,718 21,557 22,669 22,162 21,551 21,063 21,506 21,553 22,020 22,289 22,529 22,933 23,301 23,082 23,600 24,071 24,027 24,770 25,360 26,365 27,665 28,071 28,919 31,925 31,348 31,861 32,537 32,185 32,254 32,160 32,528 32,506 32,486 32,238 32,919
買掛金 - 1,125 1,092 1,026 1,050 891 868 807 901 869 976 1,036 1,062 964 1,072 1,011 1,107 1,087 1,035 955 1,201 1,061 1,051 1,119 1,249 1,001 1,122 1,062 1,450 1,556 1,666 1,118 1,183 1,147 1,289 1,304 1,201 979 966 1,180 1,361 1,081 1,359 1,258
短期借入金 - 870 1,139 1,099 1,334 1,240 1,988 1,855 1,984 1,367 1,382 2,121 1,364 595 562 511 483 492 578 530 405 481 727 749 1,019 1,296 1,468 1,390 1,239 1,519 1,916 2,464 4,529 2,907 2,589 2,120 1,999 1,969 2,452 2,157 2,065 2,061 2,078 2,108
流動負債合計 - 3,021 3,018 3,158 3,383 3,382 4,539 4,466 4,287 3,779 3,682 4,541 3,748 3,133 2,755 2,926 2,798 3,119 2,748 2,841 2,899 3,192 2,863 3,297 3,502 4,012 4,323 4,626 4,425 5,412 5,252 5,535 7,075 5,584 5,155 5,120 4,956 5,059 4,611 4,760 5,006 5,017 4,975 5,450
長期借入金 - 334 280 270 230 211 257 490 426 398 332 268 248 208 154 102 16 - 332 290 248 206 164 122 80 38 - - 566 874 1,226 1,162 1,046 2,765 3,175 3,025 2,843 2,693 2,543 2,393 2,310 2,148 1,986 1,825
固定負債合計 - 590 561 559 543 809 909 955 743 675 615 570 562 558 451 410 333 350 790 676 666 602 716 638 579 517 590 528 1,143 1,396 1,891 1,920 1,947 3,280 3,530 3,410 3,215 3,167 3,327 3,405 3,062 3,003 3,110 2,811
総負債 - 3,612 3,580 3,717 3,927 4,191 5,448 5,422 5,030 4,454 4,298 5,111 4,310 3,691 3,207 3,337 3,132 3,469 3,538 3,517 3,565 3,794 3,579 3,936 4,081 4,530 4,913 5,155 5,568 6,808 7,144 7,455 9,022 8,864 8,685 8,531 8,171 8,226 7,938 8,166 8,069 8,020 8,085 8,261
資本金及び資本剰余金 - 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,987 3,992
利益剰余金 - 13,161 13,138 12,953 13,035 12,742 11,882 11,986 12,949 13,111 13,199 13,452 13,700 13,737 13,842 14,154 14,316 14,504 14,656 14,903 15,366 15,275 15,451 15,639 16,073 15,661 15,881 16,167 16,757 16,930 16,947 16,969 18,510 18,326 18,696 18,673 18,876 19,130 19,038 18,581 19,631 19,086 19,429 19,913
株主資本 16,872 17,415 17,356 17,264 17,304 16,981 15,974 15,785 16,627 17,264 17,259 17,558 17,852 17,860 17,857 18,169 18,421 18,550 18,750 19,012 19,367 19,507 19,503 19,664 19,990 19,497 19,856 20,205 20,797 20,856 20,927 21,464 22,904 22,484 23,176 24,006 24,014 24,028 24,221 24,362 24,437 24,466 24,153 24,657