サンメッセ【7883】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,215 2,592 2,401 1,961 2,518 2,707 2,601 2,686 3,093 3,098 3,070 2,839 3,022 3,234 2,402 2,331 2,544 2,570 2,442 2,217 2,702 2,461 2,829 2,621 2,341 2,682 2,547 1,587 1,283 1,729 1,932 1,797 1,966 2,747 2,496 2,471 2,626 3,058 2,928 2,880 3,014 3,223 3,211
有価証券 - - - - - - - - - - - - - - - - - 49 49 49 49 - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 3,533 2,926 2,712 3,170 3,559 2,991 2,991 3,257 3,443 2,949 2,581 2,904 3,127 2,909 2,667 2,833 3,145 2,716 2,943 3,173 3,325 2,457 2,332 2,960 3,665 2,996 2,971 3,408 - 3,049 2,846 3,370 - 2,715 2,903 3,205 - 2,940 2,711 3,061 - 2,884 2,686
商品及び製品 - - - - - - - - - 110 - 86 80 80 68 77 87 74 92 80 115 76 83 90 96 90 96 101 113 93 83 82 101 91 104 93 95 109 110 88 91 102 115 110
流動資産合計 - 6,979 6,900 6,304 6,481 7,293 6,923 6,693 7,127 7,781 7,272 6,854 6,947 7,436 7,475 6,278 6,535 7,044 6,770 6,670 6,865 7,505 6,423 6,394 6,969 7,465 7,205 6,788 6,259 6,556 6,261 6,115 6,545 7,143 7,056 6,818 7,042 7,574 7,521 6,920 7,303 7,489 7,620 7,239
有形固定資産 - 7,095 6,948 7,303 7,401 7,244 7,128 7,148 7,035 7,051 6,945 7,176 7,213 7,294 7,233 7,280 7,394 7,475 7,449 7,498 7,395 7,374 7,317 7,214 7,082 7,229 7,223 7,466 8,114 8,291 8,163 8,125 8,108 7,966 7,859 7,904 7,759 7,710 7,609 7,632 7,546 7,428 7,380 7,307
投資有価証券 - 3,319 3,516 3,224 3,363 2,811 2,580 2,802 3,238 3,126 3,302 3,434 3,600 3,315 3,445 3,571 3,023 3,178 3,091 3,096 3,427 2,909 3,284 3,366 3,486 3,713 3,782 3,819 3,796 3,555 3,184 3,188 3,401 3,650 4,361 4,529 4,492 4,887 4,778 4,102 4,286 4,202 4,707 5,770
固定資産合計 - 11,104 11,032 11,179 11,368 10,782 10,513 10,748 10,968 10,884 10,908 11,253 11,402 11,321 11,446 11,622 11,277 11,539 11,423 11,499 11,591 11,281 11,426 11,404 11,313 11,642 11,668 12,033 12,583 12,732 12,314 12,296 12,409 12,409 12,713 12,976 12,678 12,976 12,712 12,315 12,356 12,223 12,388 13,449
総資産 - 18,083 17,932 17,484 17,849 18,075 17,436 17,441 18,096 18,665 18,180 18,108 18,350 18,757 18,921 17,899 17,812 18,583 18,193 18,170 18,456 18,787 17,849 17,798 18,282 19,107 18,872 18,822 18,842 19,289 18,576 18,411 18,953 19,551 19,769 19,794 19,721 20,550 20,234 19,235 19,659 19,712 20,008 20,688
買掛金 - 2,135 2,009 1,770 1,959 2,010 1,848 1,749 1,817 1,896 1,764 1,546 1,727 1,835 1,892 1,541 1,666 1,881 1,824 1,713 1,465 1,739 1,283 1,258 1,431 1,825 1,577 1,487 1,548 1,845 1,593 1,614 1,503 1,902 1,646 1,559 1,553 1,781 1,614 1,357 1,541 1,657 1,606 1,361
短期借入金 - 1,460 1,560 1,360 1,650 1,650 1,610 1,410 1,690 1,790 1,510 1,610 1,610 1,760 1,710 1,710 1,830 1,780 1,810 1,640 1,730 1,680 1,630 1,630 1,630 1,630 1,630 1,530 1,530 1,530 1,530 1,530 1,530 1,530 1,530 1,530 1,550 1,530 1,530 1,530 1,530 1,530 1,530 1,530
一年内返済予定の長期借入金 - 169 102 90 84 81 130 130 130 130 80 80 79 59 89 69 50 50 - - - - 50 50 50 57 7 7 7 7 57 57 57 59 3 - - - 50 50 50 50 - -
流動負債合計 - 4,977 4,729 4,433 4,644 5,047 4,660 4,423 4,707 5,190 4,488 4,406 4,407 4,882 4,984 4,731 4,872 5,357 4,974 4,739 4,818 5,401 4,422 4,258 4,611 5,131 4,771 4,867 4,865 5,258 4,875 4,696 4,998 5,322 4,913 4,974 4,843 5,352 5,079 4,617 4,822 4,973 4,954 4,773
長期借入金 - 221 249 229 209 189 119 98 79 59 89 69 50 50 - - - - 50 50 50 50 - 48 86 77 125 123 122 120 68 66 64 60 86 50 50 50 - - - - - -
固定負債合計 - 3,055 3,051 3,100 3,077 3,246 3,193 3,234 3,240 3,280 3,327 3,372 3,420 3,404 3,386 3,357 3,369 3,410 3,475 3,610 3,659 3,566 3,247 3,395 3,397 3,368 3,309 3,330 3,344 3,303 3,248 3,244 3,267 3,226 3,260 3,139 3,135 3,058 2,983 3,000 3,010 2,801 2,630 2,859
総負債 - 8,033 7,781 7,534 7,721 8,293 7,852 7,657 7,947 8,470 7,815 7,778 7,827 8,286 8,370 8,088 8,240 8,767 8,449 8,349 8,477 8,967 7,668 7,654 8,008 8,499 8,080 8,197 8,209 8,561 8,123 7,940 8,265 8,549 8,173 8,113 7,977 8,410 8,063 7,617 7,832 7,773 7,583 7,632
資本金及び資本剰余金 - 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,286 2,275
利益剰余金 - 7,347 7,272 7,259 7,338 7,396 7,358 7,373 7,386 7,495 7,521 7,368 7,391 7,534 7,509 7,421 7,490 7,609 7,580 7,632 7,577 7,699 7,723 7,702 7,751 7,911 7,980 7,854 7,888 8,067 8,087 8,103 8,177 8,287 8,351 8,317 8,344 8,420 8,538 8,466 8,557 8,628 8,790 8,678
株主資本 9,890 10,050 10,151 9,950 10,128 9,782 9,583 9,784 10,149 10,195 10,364 10,329 10,523 10,470 10,551 9,812 9,571 9,816 9,744 9,821 9,979 9,819 10,180 10,144 10,274 10,609 10,793 10,625 10,632 10,727 10,453 10,471 10,688 11,002 11,596 11,681 11,743 12,139 12,171 11,618 11,826 11,939 12,424 13,055