|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
12,460
|
8,260
|
8,991
|
9,140
|
9,955
|
10,310
|
11,445
|
10,293
|
12,390
|
13,224
|
15,012
|
14,049
|
14,870
|
14,517
|
15,203
|
14,567
|
14,934
|
15,363
|
17,846
|
16,313
|
17,469
|
14,828
|
16,892
|
18,577
|
18,974
|
18,455
|
20,623
|
20,007
|
21,307
|
20,682
|
21,870
|
20,654
|
20,695
|
19,883
|
22,743
|
22,508
|
23,077
|
23,782
|
22,138
|
20,861
|
21,572
|
20,001
|
|
売掛金
|
-
|
9,163
|
7,835
|
8,851
|
8,693
|
9,497
|
9,396
|
10,665
|
10,590
|
9,980
|
10,352
|
11,182
|
10,943
|
10,417
|
10,075
|
11,313
|
10,692
|
10,664
|
11,249
|
12,357
|
11,135
|
10,328
|
9,598
|
10,699
|
11,297
|
10,542
|
11,130
|
11,834
|
13,144
|
14,089
|
14,910
|
15,496
|
13,106
|
12,650
|
11,252
|
12,092
|
10,068
|
10,270
|
10,214
|
12,833
|
11,177
|
11,512
|
10,818
|
|
流動資産合計
|
-
|
32,124
|
27,800
|
28,765
|
29,052
|
31,026
|
31,639
|
32,968
|
32,151
|
33,375
|
34,263
|
35,786
|
34,625
|
35,097
|
34,757
|
36,351
|
35,565
|
36,058
|
37,639
|
40,271
|
38,712
|
39,070
|
35,238
|
36,450
|
38,928
|
38,439
|
38,163
|
40,877
|
42,691
|
46,588
|
48,969
|
51,395
|
49,832
|
48,043
|
45,976
|
48,802
|
47,092
|
46,731
|
47,086
|
47,180
|
44,927
|
45,204
|
43,756
|
|
有形固定資産
|
-
|
13,093
|
13,480
|
13,447
|
13,435
|
13,269
|
13,285
|
13,261
|
13,055
|
13,320
|
13,305
|
13,239
|
13,196
|
14,584
|
14,771
|
14,776
|
14,719
|
14,472
|
14,374
|
14,413
|
14,227
|
14,206
|
14,046
|
13,767
|
13,573
|
13,427
|
13,374
|
13,692
|
13,634
|
14,211
|
14,310
|
14,779
|
15,302
|
15,430
|
16,087
|
16,120
|
16,016
|
16,711
|
17,551
|
16,562
|
17,077
|
17,622
|
17,787
|
|
投資有価証券
|
-
|
5,128
|
4,779
|
4,868
|
4,431
|
4,246
|
4,173
|
4,410
|
4,651
|
4,413
|
4,672
|
5,024
|
5,415
|
4,952
|
4,929
|
5,064
|
5,097
|
4,696
|
4,544
|
4,929
|
5,654
|
5,390
|
5,453
|
5,265
|
5,488
|
5,687
|
5,658
|
6,039
|
6,315
|
6,656
|
7,178
|
7,255
|
7,413
|
7,602
|
8,619
|
8,620
|
8,980
|
9,948
|
9,132
|
9,302
|
8,524
|
9,047
|
9,591
|
|
固定資産合計
|
-
|
20,389
|
20,272
|
20,340
|
20,006
|
19,579
|
19,505
|
19,867
|
19,845
|
19,689
|
19,876
|
20,120
|
20,524
|
21,495
|
21,787
|
22,016
|
22,260
|
21,813
|
21,430
|
22,021
|
22,565
|
22,456
|
22,329
|
22,146
|
22,070
|
22,327
|
22,077
|
23,121
|
23,005
|
24,180
|
24,528
|
25,238
|
25,724
|
25,972
|
27,476
|
27,569
|
27,666
|
28,002
|
27,971
|
27,002
|
26,801
|
27,893
|
28,642
|
|
総資産
|
-
|
52,513
|
48,072
|
49,104
|
49,058
|
50,606
|
51,144
|
52,835
|
51,996
|
53,064
|
54,138
|
55,905
|
55,150
|
56,592
|
56,544
|
58,366
|
57,825
|
57,871
|
59,068
|
62,291
|
61,277
|
61,526
|
57,568
|
58,596
|
60,998
|
60,766
|
60,240
|
63,999
|
65,696
|
70,768
|
73,497
|
76,632
|
75,556
|
74,015
|
73,452
|
76,371
|
74,758
|
74,734
|
75,056
|
74,182
|
71,728
|
73,097
|
72,398
|
|
買掛金
|
-
|
10,473
|
9,116
|
9,377
|
9,806
|
10,214
|
9,888
|
9,242
|
9,345
|
8,940
|
9,395
|
9,728
|
9,890
|
9,687
|
9,554
|
10,124
|
11,005
|
10,489
|
11,827
|
12,033
|
12,290
|
11,673
|
8,655
|
8,263
|
10,567
|
9,166
|
9,285
|
10,494
|
11,770
|
12,914
|
13,535
|
14,202
|
13,501
|
11,247
|
10,717
|
11,298
|
11,186
|
9,632
|
11,012
|
11,801
|
10,152
|
10,919
|
10,829
|
|
短期借入金
|
-
|
7,318
|
7,947
|
7,608
|
7,815
|
7,525
|
7,987
|
7,426
|
8,028
|
7,648
|
8,045
|
7,542
|
7,943
|
7,700
|
7,745
|
7,528
|
7,268
|
6,824
|
7,006
|
6,630
|
6,999
|
6,807
|
6,637
|
6,423
|
6,929
|
6,701
|
6,692
|
6,229
|
6,549
|
6,533
|
6,615
|
6,256
|
6,892
|
6,538
|
6,668
|
7,466
|
7,350
|
7,491
|
7,457
|
7,205
|
7,999
|
7,669
|
7,805
|
|
一年内返済予定の長期借入金
|
-
|
604
|
-
|
1,169
|
-
|
-
|
-
|
1,121
|
-
|
-
|
-
|
1,305
|
-
|
-
|
-
|
1,444
|
-
|
-
|
-
|
1,099
|
-
|
-
|
-
|
1,179
|
-
|
-
|
-
|
980
|
-
|
-
|
-
|
742
|
-
|
-
|
-
|
968
|
-
|
-
|
-
|
951
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
23,663
|
19,504
|
20,247
|
20,615
|
21,573
|
21,568
|
22,263
|
20,893
|
21,263
|
21,103
|
22,042
|
21,197
|
21,368
|
20,433
|
21,726
|
21,323
|
21,390
|
22,414
|
23,708
|
23,081
|
22,625
|
18,374
|
18,868
|
20,855
|
20,309
|
19,595
|
22,122
|
22,563
|
25,570
|
26,335
|
28,380
|
24,842
|
22,700
|
21,686
|
24,040
|
22,526
|
22,191
|
23,894
|
25,535
|
22,149
|
23,332
|
22,704
|
|
長期借入金
|
-
|
4,235
|
4,236
|
3,833
|
3,507
|
3,292
|
3,507
|
3,324
|
3,212
|
3,195
|
3,429
|
3,035
|
2,641
|
2,496
|
2,967
|
2,546
|
2,254
|
2,124
|
1,868
|
2,533
|
2,176
|
2,689
|
2,755
|
2,447
|
2,159
|
1,885
|
1,642
|
1,426
|
1,369
|
1,144
|
939
|
792
|
2,521
|
2,346
|
2,098
|
1,861
|
1,664
|
2,941
|
2,707
|
2,497
|
4,127
|
3,962
|
3,623
|
|
固定負債合計
|
-
|
9,939
|
9,937
|
9,529
|
9,225
|
9,271
|
9,482
|
9,859
|
9,541
|
9,562
|
9,822
|
9,497
|
9,062
|
9,101
|
9,598
|
9,239
|
8,799
|
8,539
|
8,333
|
9,163
|
8,784
|
9,331
|
9,412
|
9,212
|
8,945
|
8,707
|
8,496
|
8,374
|
8,196
|
7,956
|
7,747
|
7,522
|
9,198
|
8,848
|
8,651
|
8,290
|
8,099
|
9,948
|
9,631
|
9,725
|
11,369
|
11,370
|
11,174
|
|
総負債
|
-
|
33,602
|
29,441
|
29,775
|
29,840
|
30,843
|
31,050
|
32,123
|
30,434
|
30,825
|
30,925
|
31,539
|
30,259
|
30,469
|
30,032
|
30,965
|
30,122
|
29,929
|
30,747
|
32,872
|
31,865
|
31,956
|
27,786
|
28,080
|
29,801
|
29,017
|
28,091
|
30,496
|
30,759
|
33,526
|
34,082
|
35,902
|
34,040
|
31,549
|
30,337
|
32,330
|
30,624
|
32,139
|
33,525
|
35,260
|
33,519
|
34,702
|
33,878
|
|
資本金及び資本剰余金
|
-
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
3,729
|
|
利益剰余金
|
-
|
13,272
|
13,428
|
14,101
|
14,447
|
15,032
|
15,435
|
16,165
|
16,835
|
17,422
|
18,138
|
18,836
|
19,302
|
20,521
|
20,898
|
21,626
|
21,901
|
22,370
|
22,821
|
23,549
|
23,761
|
24,153
|
24,263
|
24,834
|
25,250
|
25,682
|
26,121
|
26,962
|
27,971
|
29,616
|
30,999
|
32,200
|
32,755
|
33,284
|
33,299
|
34,071
|
33,915
|
32,024
|
31,381
|
28,705
|
28,185
|
28,032
|
27,646
|
|
株主資本
|
16,450
|
18,910
|
18,632
|
19,329
|
19,218
|
19,762
|
20,094
|
20,712
|
21,562
|
22,238
|
23,213
|
24,367
|
24,891
|
26,123
|
26,513
|
27,401
|
27,703
|
27,942
|
28,321
|
29,420
|
29,412
|
29,571
|
29,782
|
30,516
|
31,197
|
31,749
|
32,149
|
33,503
|
34,937
|
37,243
|
39,415
|
40,731
|
41,516
|
42,467
|
43,115
|
44,041
|
44,133
|
42,594
|
41,531
|
38,922
|
38,209
|
38,394
|
38,520
|