|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
441
|
472
|
514
|
609
|
646
|
655
|
717
|
682
|
673
|
593
|
520
|
435
|
461
|
426
|
408
|
418
|
272
|
304
|
234
|
448
|
728
|
1,040
|
924
|
718
|
544
|
555
|
416
|
535
|
245
|
417
|
302
|
448
|
408
|
455
|
507
|
482
|
473
|
431
|
366
|
685
|
520
|
|
売掛金
|
-
|
410
|
313
|
395
|
299
|
265
|
241
|
239
|
-
|
240
|
241
|
302
|
-
|
320
|
347
|
334
|
-
|
412
|
414
|
398
|
-
|
285
|
238
|
383
|
-
|
499
|
383
|
433
|
-
|
529
|
518
|
438
|
-
|
490
|
416
|
473
|
-
|
514
|
522
|
482
|
-
|
503
|
|
商品及び製品
|
-
|
220
|
-
|
-
|
153
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
146
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
173
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
393
|
-
|
|
流動資産合計
|
-
|
1,585
|
1,516
|
1,559
|
1,448
|
1,430
|
1,396
|
1,367
|
1,377
|
1,358
|
1,239
|
1,303
|
1,193
|
1,198
|
1,264
|
1,276
|
1,287
|
1,315
|
1,310
|
1,286
|
1,471
|
1,649
|
1,843
|
1,994
|
1,798
|
1,920
|
1,795
|
1,757
|
1,811
|
1,682
|
1,796
|
1,677
|
1,936
|
1,976
|
1,965
|
2,039
|
2,081
|
2,148
|
2,231
|
2,094
|
2,325
|
2,515
|
|
有形固定資産
|
-
|
278
|
274
|
270
|
272
|
283
|
278
|
280
|
277
|
278
|
281
|
296
|
310
|
328
|
329
|
336
|
355
|
370
|
396
|
418
|
403
|
396
|
385
|
381
|
379
|
401
|
409
|
426
|
424
|
429
|
418
|
435
|
430
|
426
|
423
|
412
|
401
|
411
|
420
|
417
|
415
|
440
|
|
投資有価証券
|
-
|
30
|
-
|
-
|
27
|
27
|
26
|
26
|
26
|
26
|
28
|
28
|
30
|
28
|
28
|
26
|
35
|
35
|
35
|
35
|
35
|
32
|
32
|
32
|
32
|
33
|
34
|
33
|
34
|
46
|
58
|
86
|
58
|
58
|
58
|
74
|
80
|
81
|
82
|
75
|
71
|
81
|
|
固定資産合計
|
-
|
403
|
425
|
416
|
416
|
426
|
421
|
424
|
422
|
422
|
628
|
615
|
631
|
632
|
590
|
554
|
572
|
575
|
598
|
619
|
611
|
600
|
590
|
588
|
591
|
594
|
617
|
635
|
644
|
657
|
657
|
687
|
671
|
668
|
658
|
660
|
670
|
676
|
888
|
882
|
681
|
703
|
|
総資産
|
-
|
1,989
|
1,942
|
1,976
|
1,865
|
1,857
|
1,817
|
1,792
|
1,799
|
1,781
|
1,868
|
1,919
|
1,825
|
1,831
|
1,855
|
1,830
|
1,859
|
1,891
|
1,908
|
1,905
|
2,083
|
2,250
|
2,434
|
2,582
|
2,390
|
2,516
|
2,413
|
2,393
|
2,457
|
2,339
|
2,454
|
2,365
|
2,608
|
2,645
|
2,625
|
2,700
|
2,752
|
2,824
|
3,119
|
2,977
|
3,006
|
3,219
|
|
買掛金
|
-
|
154
|
73
|
135
|
104
|
113
|
95
|
76
|
-
|
106
|
130
|
174
|
-
|
165
|
175
|
139
|
-
|
161
|
175
|
157
|
-
|
77
|
85
|
160
|
-
|
274
|
138
|
182
|
-
|
178
|
271
|
200
|
-
|
235
|
171
|
242
|
-
|
292
|
328
|
204
|
-
|
285
|
|
短期借入金
|
-
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
320
|
480
|
780
|
780
|
780
|
543
|
546
|
550
|
553
|
554
|
558
|
561
|
564
|
868
|
871
|
881
|
875
|
875
|
885
|
1,075
|
1,075
|
1,065
|
1,140
|
|
一年内返済予定の長期借入金
|
-
|
28
|
54
|
53
|
48
|
40
|
39
|
37
|
35
|
35
|
35
|
35
|
35
|
37
|
35
|
28
|
22
|
19
|
10
|
8
|
5
|
3
|
67
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
76
|
58
|
37
|
17
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
581
|
561
|
571
|
535
|
559
|
519
|
506
|
522
|
538
|
638
|
704
|
621
|
627
|
644
|
601
|
602
|
633
|
636
|
612
|
761
|
944
|
1,022
|
1,134
|
945
|
1,064
|
964
|
975
|
1,077
|
969
|
1,068
|
972
|
1,233
|
1,275
|
1,240
|
1,275
|
1,284
|
1,333
|
1,594
|
1,439
|
1,467
|
1,635
|
|
長期借入金
|
-
|
13
|
102
|
111
|
101
|
90
|
83
|
71
|
63
|
57
|
46
|
37
|
28
|
19
|
10
|
8
|
5
|
3
|
0
|
-
|
-
|
-
|
130
|
138
|
118
|
98
|
78
|
58
|
37
|
17
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
67
|
151
|
160
|
151
|
140
|
130
|
119
|
112
|
108
|
96
|
94
|
87
|
86
|
79
|
77
|
71
|
69
|
66
|
66
|
63
|
63
|
191
|
200
|
180
|
160
|
141
|
118
|
98
|
79
|
65
|
74
|
74
|
73
|
73
|
74
|
75
|
76
|
77
|
79
|
83
|
101
|
|
総負債
|
-
|
648
|
713
|
732
|
686
|
700
|
650
|
625
|
634
|
647
|
735
|
799
|
708
|
713
|
724
|
678
|
674
|
702
|
703
|
678
|
824
|
1,008
|
1,214
|
1,335
|
1,126
|
1,224
|
1,105
|
1,093
|
1,176
|
1,048
|
1,133
|
1,046
|
1,308
|
1,349
|
1,314
|
1,349
|
1,359
|
1,410
|
1,671
|
1,518
|
1,550
|
1,736
|
|
資本金及び資本剰余金
|
-
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
|
利益剰余金
|
-
|
256
|
141
|
155
|
92
|
71
|
81
|
81
|
80
|
49
|
47
|
32
|
29
|
31
|
45
|
67
|
101
|
104
|
121
|
142
|
174
|
159
|
137
|
165
|
181
|
207
|
224
|
217
|
196
|
198
|
221
|
201
|
209
|
205
|
220
|
248
|
286
|
315
|
347
|
356
|
356
|
377
|
|
株主資本
|
1,427
|
1,341
|
1,228
|
1,243
|
1,178
|
1,157
|
1,166
|
1,166
|
1,165
|
1,134
|
1,133
|
1,119
|
1,117
|
1,117
|
1,131
|
1,151
|
1,185
|
1,189
|
1,205
|
1,226
|
1,258
|
1,240
|
1,219
|
1,246
|
1,263
|
1,290
|
1,307
|
1,299
|
1,280
|
1,290
|
1,320
|
1,318
|
1,299
|
1,296
|
1,310
|
1,350
|
1,391
|
1,413
|
1,447
|
1,458
|
1,455
|
1,482
|