レック【7874】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,589 4,813 5,049 5,877 6,767 7,741 8,625 11,288 18,620 20,570 21,670 22,591 22,483 22,363 17,453 18,464 16,209 17,709 20,435 28,505 24,935 24,630 21,313 23,648 21,036 21,267 22,346 21,210 21,880 24,879 28,514 26,510 27,068 30,524 31,149 33,001 28,845 31,456 28,014 29,955 31,930 33,341
有価証券 - 100 100 - - 116 - - - - - - - - - - - - - - - - - - - - - - - - 1,300 1,803 1,802 1,501 500 - 470 770 770 770 300 - -
売掛金 - 4,297 6,036 6,751 4,938 5,223 5,021 6,586 5,847 6,569 7,516 7,722 6,501 6,095 6,146 7,812 7,044 8,455 7,508 9,882 8,459 9,142 8,293 10,330 7,574 9,537 8,632 9,828 8,055 8,662 8,755 10,762 9,713 10,216 10,870 11,979 10,686 11,318 10,088 13,486 10,904 11,572 10,839
商品及び製品 - 5,084 5,518 6,201 6,531 6,612 5,927 5,710 5,106 4,779 4,990 5,253 4,774 4,815 4,758 5,645 6,102 7,364 7,077 6,282 4,514 4,364 4,933 5,537 6,358 6,568 6,555 6,632 7,582 8,078 7,949 8,918 9,162 9,238 8,883 9,473 9,457 8,778 8,441 8,832 10,024 9,732 9,034
流動資産合計 - 18,994 20,226 21,624 20,310 21,243 21,006 23,223 24,532 32,110 35,366 37,235 36,901 36,081 36,015 33,710 34,797 34,913 35,208 39,572 44,501 41,847 42,429 41,506 40,629 40,181 39,458 42,614 41,704 43,602 47,411 54,487 52,185 53,319 55,031 56,466 57,455 53,370 54,395 55,076 55,449 57,051 56,792
有形固定資産 - 9,753 9,656 9,519 9,285 9,176 8,932 8,694 8,482 8,608 8,327 8,396 8,789 8,980 9,528 12,536 13,208 13,657 14,939 15,356 15,361 17,232 18,143 19,829 20,968 22,537 25,409 26,465 25,679 26,550 26,078 25,559 24,922 24,618 24,502 23,883 23,296 22,627 22,164 21,464 20,681 20,309 20,261
投資有価証券 - 2,428 2,624 2,555 2,414 2,440 2,480 2,693 3,084 3,338 3,558 3,880 3,604 3,807 3,458 3,046 3,675 3,186 3,177 3,808 3,399 3,756 4,320 3,912 4,093 4,077 4,383 4,176 4,188 4,043 4,726 4,433 5,031 5,564 5,969 6,278 6,645 6,151 6,657 7,043 9,026 9,235 10,312
固定資産合計 - 13,648 13,752 13,730 13,591 13,145 12,825 12,758 12,714 13,062 12,965 13,391 13,506 14,207 14,601 18,043 18,904 18,854 20,210 21,182 20,954 22,882 24,147 26,246 27,960 29,581 32,758 33,634 32,897 33,153 33,223 32,363 32,130 32,188 32,422 32,070 31,788 33,379 33,276 32,810 33,971 34,188 35,267
総資産 - 32,642 33,979 35,355 33,901 34,388 33,831 35,982 37,246 45,173 48,331 50,627 50,408 50,289 50,617 51,753 53,701 53,768 55,419 60,754 65,456 64,729 66,577 67,753 68,590 69,763 72,216 76,249 74,602 76,755 80,634 86,850 84,316 85,508 87,454 88,536 89,244 86,750 87,672 87,886 89,421 91,240 92,059
買掛金 - 947 1,379 1,460 1,453 1,346 1,106 1,213 962 1,132 1,007 1,527 1,139 1,317 1,138 1,985 1,923 2,290 1,842 1,747 1,842 2,118 2,111 2,128 2,092 2,279 1,790 2,323 2,477 2,667 2,506 2,692 2,288 2,523 2,068 2,452 2,242 2,342 2,385 3,079 2,634 2,568 2,015
短期借入金 - 159 723 1,815 747 1,296 120 497 82 74 155 198 132 99 152 203 109 393 1,190 1,191 192 191 190 189 200 200 1,200 1,200 200 1,200 1,200 1,200 200 1,200 400 400 400 - - - - - -
一年内返済予定の長期借入金 - 1,042 1,042 1,042 3,352 2,852 2,852 2,853 53 31 31 8 1,505 2,002 3,150 3,150 4,450 5,700 5,300 5,300 2,500 500 - 1,000 1,500 3,500 4,122 3,123 6,376 6,126 7,139 7,144 5,398 5,648 2,398 4,048 5,303 3,900 4,400 2,750 4,000 4,500 5,250
流動負債合計 - 3,786 4,663 5,936 7,052 6,985 5,603 6,672 3,609 2,873 3,246 4,314 5,660 5,315 6,686 7,399 9,140 10,913 11,446 11,202 8,134 6,167 6,315 7,371 7,438 10,340 11,064 10,435 12,060 12,777 13,701 14,129 11,479 12,642 8,489 10,720 12,111 9,491 10,320 9,383 9,777 10,911 11,109
長期借入金 - 4,386 4,664 4,821 2,358 2,834 3,182 3,158 6,955 14,952 16,950 16,950 15,450 14,950 13,800 13,800 13,500 11,750 12,000 17,000 24,500 26,250 26,750 25,750 25,250 23,250 23,819 28,887 25,204 25,173 27,629 33,592 34,055 33,268 39,281 38,099 37,030 37,400 41,400 42,150 40,900 40,650 39,650
固定負債合計 - 6,124 6,482 6,682 4,152 4,819 5,154 5,168 9,022 17,109 19,170 19,262 17,360 16,939 15,672 15,572 15,136 13,360 13,601 18,668 26,119 27,880 28,334 27,316 26,917 24,884 25,426 30,484 26,788 27,838 30,256 36,212 36,558 35,960 41,752 40,495 39,539 39,731 43,695 44,593 43,596 43,814 43,182
総負債 - 9,910 11,145 12,618 11,205 11,804 10,758 11,840 12,631 19,983 22,416 23,577 23,021 22,255 22,359 22,972 24,277 24,273 25,047 29,871 34,253 34,048 34,650 34,687 34,356 35,225 36,491 40,920 38,848 40,615 43,957 50,342 48,037 48,603 50,242 51,215 51,650 49,222 54,015 53,976 53,374 54,726 54,292
資本金及び資本剰余金 - 12,521 12,521 12,523 12,524 12,524 12,524 12,524 12,524 12,524 12,524 12,524 12,524 12,533 12,533 12,533 12,534 12,534 12,534 12,540 12,531 12,510 12,652 12,661 12,652 12,652 12,724 12,723 12,723 12,723 12,724 12,724 12,702 12,702 12,727 12,727 12,727 12,704 12,760 12,760 12,901 12,877 12,886
利益剰余金 - 8,823 8,732 8,956 9,059 9,254 9,866 10,789 10,833 11,318 11,618 12,419 12,897 13,311 13,775 14,617 15,241 15,575 16,484 16,858 17,107 17,991 18,705 19,493 20,366 20,508 21,280 21,231 21,445 21,853 22,277 21,878 21,573 21,582 21,691 21,883 21,655 22,118 22,427 22,641 22,714 23,069 23,886
株主資本 22,197 22,731 22,833 22,736 22,695 22,584 23,073 24,142 24,615 25,190 25,914 27,050 27,386 28,034 28,257 28,781 29,423 29,494 30,371 30,883 31,203 30,681 31,926 33,065 34,234 34,537 35,725 35,328 35,753 36,139 36,677 36,508 36,279 36,905 37,211 37,321 37,593 37,527 33,656 33,910 36,047 36,513 37,767