|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,589
|
4,813
|
5,049
|
5,877
|
6,767
|
7,741
|
8,625
|
11,288
|
18,620
|
20,570
|
21,670
|
22,591
|
22,483
|
22,363
|
17,453
|
18,464
|
16,209
|
17,709
|
20,435
|
28,505
|
24,935
|
24,630
|
21,313
|
23,648
|
21,036
|
21,267
|
22,346
|
21,210
|
21,880
|
24,879
|
28,514
|
26,510
|
27,068
|
30,524
|
31,149
|
33,001
|
28,845
|
31,456
|
28,014
|
29,955
|
31,930
|
33,341
|
|
有価証券
|
-
|
100
|
100
|
-
|
-
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,300
|
1,803
|
1,802
|
1,501
|
500
|
-
|
470
|
770
|
770
|
770
|
300
|
-
|
-
|
|
売掛金
|
-
|
4,297
|
6,036
|
6,751
|
4,938
|
5,223
|
5,021
|
6,586
|
5,847
|
6,569
|
7,516
|
7,722
|
6,501
|
6,095
|
6,146
|
7,812
|
7,044
|
8,455
|
7,508
|
9,882
|
8,459
|
9,142
|
8,293
|
10,330
|
7,574
|
9,537
|
8,632
|
9,828
|
8,055
|
8,662
|
8,755
|
10,762
|
9,713
|
10,216
|
10,870
|
11,979
|
10,686
|
11,318
|
10,088
|
13,486
|
10,904
|
11,572
|
10,839
|
|
商品及び製品
|
-
|
5,084
|
5,518
|
6,201
|
6,531
|
6,612
|
5,927
|
5,710
|
5,106
|
4,779
|
4,990
|
5,253
|
4,774
|
4,815
|
4,758
|
5,645
|
6,102
|
7,364
|
7,077
|
6,282
|
4,514
|
4,364
|
4,933
|
5,537
|
6,358
|
6,568
|
6,555
|
6,632
|
7,582
|
8,078
|
7,949
|
8,918
|
9,162
|
9,238
|
8,883
|
9,473
|
9,457
|
8,778
|
8,441
|
8,832
|
10,024
|
9,732
|
9,034
|
|
流動資産合計
|
-
|
18,994
|
20,226
|
21,624
|
20,310
|
21,243
|
21,006
|
23,223
|
24,532
|
32,110
|
35,366
|
37,235
|
36,901
|
36,081
|
36,015
|
33,710
|
34,797
|
34,913
|
35,208
|
39,572
|
44,501
|
41,847
|
42,429
|
41,506
|
40,629
|
40,181
|
39,458
|
42,614
|
41,704
|
43,602
|
47,411
|
54,487
|
52,185
|
53,319
|
55,031
|
56,466
|
57,455
|
53,370
|
54,395
|
55,076
|
55,449
|
57,051
|
56,792
|
|
有形固定資産
|
-
|
9,753
|
9,656
|
9,519
|
9,285
|
9,176
|
8,932
|
8,694
|
8,482
|
8,608
|
8,327
|
8,396
|
8,789
|
8,980
|
9,528
|
12,536
|
13,208
|
13,657
|
14,939
|
15,356
|
15,361
|
17,232
|
18,143
|
19,829
|
20,968
|
22,537
|
25,409
|
26,465
|
25,679
|
26,550
|
26,078
|
25,559
|
24,922
|
24,618
|
24,502
|
23,883
|
23,296
|
22,627
|
22,164
|
21,464
|
20,681
|
20,309
|
20,261
|
|
投資有価証券
|
-
|
2,428
|
2,624
|
2,555
|
2,414
|
2,440
|
2,480
|
2,693
|
3,084
|
3,338
|
3,558
|
3,880
|
3,604
|
3,807
|
3,458
|
3,046
|
3,675
|
3,186
|
3,177
|
3,808
|
3,399
|
3,756
|
4,320
|
3,912
|
4,093
|
4,077
|
4,383
|
4,176
|
4,188
|
4,043
|
4,726
|
4,433
|
5,031
|
5,564
|
5,969
|
6,278
|
6,645
|
6,151
|
6,657
|
7,043
|
9,026
|
9,235
|
10,312
|
|
固定資産合計
|
-
|
13,648
|
13,752
|
13,730
|
13,591
|
13,145
|
12,825
|
12,758
|
12,714
|
13,062
|
12,965
|
13,391
|
13,506
|
14,207
|
14,601
|
18,043
|
18,904
|
18,854
|
20,210
|
21,182
|
20,954
|
22,882
|
24,147
|
26,246
|
27,960
|
29,581
|
32,758
|
33,634
|
32,897
|
33,153
|
33,223
|
32,363
|
32,130
|
32,188
|
32,422
|
32,070
|
31,788
|
33,379
|
33,276
|
32,810
|
33,971
|
34,188
|
35,267
|
|
総資産
|
-
|
32,642
|
33,979
|
35,355
|
33,901
|
34,388
|
33,831
|
35,982
|
37,246
|
45,173
|
48,331
|
50,627
|
50,408
|
50,289
|
50,617
|
51,753
|
53,701
|
53,768
|
55,419
|
60,754
|
65,456
|
64,729
|
66,577
|
67,753
|
68,590
|
69,763
|
72,216
|
76,249
|
74,602
|
76,755
|
80,634
|
86,850
|
84,316
|
85,508
|
87,454
|
88,536
|
89,244
|
86,750
|
87,672
|
87,886
|
89,421
|
91,240
|
92,059
|
|
買掛金
|
-
|
947
|
1,379
|
1,460
|
1,453
|
1,346
|
1,106
|
1,213
|
962
|
1,132
|
1,007
|
1,527
|
1,139
|
1,317
|
1,138
|
1,985
|
1,923
|
2,290
|
1,842
|
1,747
|
1,842
|
2,118
|
2,111
|
2,128
|
2,092
|
2,279
|
1,790
|
2,323
|
2,477
|
2,667
|
2,506
|
2,692
|
2,288
|
2,523
|
2,068
|
2,452
|
2,242
|
2,342
|
2,385
|
3,079
|
2,634
|
2,568
|
2,015
|
|
短期借入金
|
-
|
159
|
723
|
1,815
|
747
|
1,296
|
120
|
497
|
82
|
74
|
155
|
198
|
132
|
99
|
152
|
203
|
109
|
393
|
1,190
|
1,191
|
192
|
191
|
190
|
189
|
200
|
200
|
1,200
|
1,200
|
200
|
1,200
|
1,200
|
1,200
|
200
|
1,200
|
400
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,042
|
1,042
|
1,042
|
3,352
|
2,852
|
2,852
|
2,853
|
53
|
31
|
31
|
8
|
1,505
|
2,002
|
3,150
|
3,150
|
4,450
|
5,700
|
5,300
|
5,300
|
2,500
|
500
|
-
|
1,000
|
1,500
|
3,500
|
4,122
|
3,123
|
6,376
|
6,126
|
7,139
|
7,144
|
5,398
|
5,648
|
2,398
|
4,048
|
5,303
|
3,900
|
4,400
|
2,750
|
4,000
|
4,500
|
5,250
|
|
流動負債合計
|
-
|
3,786
|
4,663
|
5,936
|
7,052
|
6,985
|
5,603
|
6,672
|
3,609
|
2,873
|
3,246
|
4,314
|
5,660
|
5,315
|
6,686
|
7,399
|
9,140
|
10,913
|
11,446
|
11,202
|
8,134
|
6,167
|
6,315
|
7,371
|
7,438
|
10,340
|
11,064
|
10,435
|
12,060
|
12,777
|
13,701
|
14,129
|
11,479
|
12,642
|
8,489
|
10,720
|
12,111
|
9,491
|
10,320
|
9,383
|
9,777
|
10,911
|
11,109
|
|
長期借入金
|
-
|
4,386
|
4,664
|
4,821
|
2,358
|
2,834
|
3,182
|
3,158
|
6,955
|
14,952
|
16,950
|
16,950
|
15,450
|
14,950
|
13,800
|
13,800
|
13,500
|
11,750
|
12,000
|
17,000
|
24,500
|
26,250
|
26,750
|
25,750
|
25,250
|
23,250
|
23,819
|
28,887
|
25,204
|
25,173
|
27,629
|
33,592
|
34,055
|
33,268
|
39,281
|
38,099
|
37,030
|
37,400
|
41,400
|
42,150
|
40,900
|
40,650
|
39,650
|
|
固定負債合計
|
-
|
6,124
|
6,482
|
6,682
|
4,152
|
4,819
|
5,154
|
5,168
|
9,022
|
17,109
|
19,170
|
19,262
|
17,360
|
16,939
|
15,672
|
15,572
|
15,136
|
13,360
|
13,601
|
18,668
|
26,119
|
27,880
|
28,334
|
27,316
|
26,917
|
24,884
|
25,426
|
30,484
|
26,788
|
27,838
|
30,256
|
36,212
|
36,558
|
35,960
|
41,752
|
40,495
|
39,539
|
39,731
|
43,695
|
44,593
|
43,596
|
43,814
|
43,182
|
|
総負債
|
-
|
9,910
|
11,145
|
12,618
|
11,205
|
11,804
|
10,758
|
11,840
|
12,631
|
19,983
|
22,416
|
23,577
|
23,021
|
22,255
|
22,359
|
22,972
|
24,277
|
24,273
|
25,047
|
29,871
|
34,253
|
34,048
|
34,650
|
34,687
|
34,356
|
35,225
|
36,491
|
40,920
|
38,848
|
40,615
|
43,957
|
50,342
|
48,037
|
48,603
|
50,242
|
51,215
|
51,650
|
49,222
|
54,015
|
53,976
|
53,374
|
54,726
|
54,292
|
|
資本金及び資本剰余金
|
-
|
12,521
|
12,521
|
12,523
|
12,524
|
12,524
|
12,524
|
12,524
|
12,524
|
12,524
|
12,524
|
12,524
|
12,524
|
12,533
|
12,533
|
12,533
|
12,534
|
12,534
|
12,534
|
12,540
|
12,531
|
12,510
|
12,652
|
12,661
|
12,652
|
12,652
|
12,724
|
12,723
|
12,723
|
12,723
|
12,724
|
12,724
|
12,702
|
12,702
|
12,727
|
12,727
|
12,727
|
12,704
|
12,760
|
12,760
|
12,901
|
12,877
|
12,886
|
|
利益剰余金
|
-
|
8,823
|
8,732
|
8,956
|
9,059
|
9,254
|
9,866
|
10,789
|
10,833
|
11,318
|
11,618
|
12,419
|
12,897
|
13,311
|
13,775
|
14,617
|
15,241
|
15,575
|
16,484
|
16,858
|
17,107
|
17,991
|
18,705
|
19,493
|
20,366
|
20,508
|
21,280
|
21,231
|
21,445
|
21,853
|
22,277
|
21,878
|
21,573
|
21,582
|
21,691
|
21,883
|
21,655
|
22,118
|
22,427
|
22,641
|
22,714
|
23,069
|
23,886
|
|
株主資本
|
22,197
|
22,731
|
22,833
|
22,736
|
22,695
|
22,584
|
23,073
|
24,142
|
24,615
|
25,190
|
25,914
|
27,050
|
27,386
|
28,034
|
28,257
|
28,781
|
29,423
|
29,494
|
30,371
|
30,883
|
31,203
|
30,681
|
31,926
|
33,065
|
34,234
|
34,537
|
35,725
|
35,328
|
35,753
|
36,139
|
36,677
|
36,508
|
36,279
|
36,905
|
37,211
|
37,321
|
37,593
|
37,527
|
33,656
|
33,910
|
36,047
|
36,513
|
37,767
|