エステールホールディングス【7872】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,267 6,371 5,323 7,454 8,031 7,906 7,451 7,895 8,183 7,536 7,459 7,677 8,509 8,640 8,413 8,453 9,195 9,943 9,424 8,945 8,448 8,795 8,416 8,376 9,791 9,547 8,978 8,617 8,824 7,713 6,711 6,650 8,079 7,145 6,362 6,413 7,159 7,034 5,856 5,112 4,965 4,629
売掛金 - 2,550 2,188 3,007 2,445 1,998 2,109 3,107 2,402 1,925 2,468 3,156 2,744 2,230 2,385 2,919 2,705 2,283 2,538 2,724 1,944 1,746 2,119 2,571 2,181 1,812 2,019 2,721 2,207 1,781 1,861 2,551 2,156 1,838 2,272 2,580 2,547 2,103 1,985 2,533 2,284 1,937 1,967
商品及び製品 - 10,874 10,804 10,984 10,157 10,449 10,205 10,122 9,746 9,750 9,775 10,035 9,960 10,050 9,866 10,026 9,585 9,697 9,648 10,080 10,185 10,222 9,839 10,168 10,368 10,643 10,800 11,176 11,098 11,740 12,027 12,187 11,985 12,057 12,058 11,933 11,367 11,417 11,354 11,204 10,851 10,816 10,531
流動資産合計 - 24,141 23,910 23,813 24,759 25,000 24,588 25,000 24,526 24,348 24,493 25,110 24,698 24,882 25,151 25,662 25,134 25,789 26,802 27,190 26,477 25,659 25,632 25,954 25,413 27,072 27,205 27,648 26,999 27,763 27,333 27,306 26,473 27,934 27,259 26,688 25,830 26,359 26,026 25,083 23,921 23,510 22,897
有形固定資産 - 2,257 2,477 2,466 2,348 2,321 2,345 2,402 2,434 2,443 2,638 2,592 2,589 2,635 2,605 2,628 2,570 2,500 2,521 2,456 2,458 2,417 2,381 2,476 2,448 2,533 2,459 2,426 1,829 1,866 1,844 1,926 1,649 1,783 1,819 1,799 1,598 1,628 1,622 1,586 1,401 1,707 1,962
投資有価証券 - 421 - - 357 - - - 290 - - - 286 - - - 281 - - - 226 - - - 221 - - - 282 - - - 213 - - - 168 - - - 226 - -
固定資産合計 - 9,312 9,347 9,164 8,779 8,714 8,546 8,544 8,466 8,529 8,945 8,820 8,442 8,739 8,575 8,558 8,536 8,437 8,372 8,258 8,221 8,405 8,239 8,207 8,362 8,602 8,416 8,274 7,576 7,715 7,700 7,791 7,367 7,577 7,531 6,803 6,202 6,253 6,208 6,224 5,952 6,254 6,486
総資産 - 33,454 33,257 32,977 33,538 33,715 33,134 33,544 32,992 32,877 33,439 33,931 33,141 33,621 33,726 34,221 33,670 34,226 35,175 35,449 34,699 34,064 33,872 34,161 33,775 35,675 35,621 35,922 34,576 35,479 35,034 35,098 33,841 35,511 34,791 33,492 32,032 32,612 32,234 31,308 29,873 29,765 29,383
買掛金 - 4,774 4,774 4,729 4,743 4,570 4,544 4,650 4,449 4,332 4,560 4,883 4,465 4,251 4,428 4,576 4,339 4,033 4,360 4,920 4,548 3,101 2,983 4,279 4,202 3,998 4,348 4,744 4,451 4,456 4,392 4,483 3,985 4,052 3,959 4,066 3,728 3,664 3,708 2,811 1,211 1,154 1,488
一年内返済予定の長期借入金 - 3,961 4,009 3,872 3,843 4,001 3,813 3,693 3,476 3,622 3,631 3,716 3,561 3,873 3,928 3,972 3,790 4,002 3,982 3,903 3,639 4,139 4,036 3,808 3,628 4,146 4,190 4,123 3,983 4,186 4,124 4,086 4,027 4,374 4,246 4,083 3,896 4,119 4,057 3,920 3,700 3,772 3,740
流動負債合計 - 11,405 11,078 11,135 11,071 11,151 10,777 11,119 10,916 10,840 11,129 11,232 11,126 11,493 11,513 11,636 11,433 11,308 11,547 11,874 11,800 10,113 10,058 10,963 10,844 11,318 11,269 11,775 11,298 11,870 11,445 11,504 10,929 11,766 11,250 11,099 10,664 11,175 10,609 10,812 10,087 10,421 10,346
長期借入金 - 6,463 7,093 6,764 6,956 7,843 7,507 7,283 6,463 7,061 6,881 6,947 6,102 6,933 6,854 6,876 6,200 7,202 7,502 7,178 6,378 8,523 8,202 7,325 6,485 8,322 8,202 7,662 6,917 7,563 7,319 7,139 6,686 8,203 7,741 7,152 6,486 7,172 7,239 6,774 5,902 6,253 6,090
固定負債合計 - 8,803 9,444 9,159 9,433 10,302 9,971 9,711 8,805 9,438 9,304 9,374 8,470 9,308 9,225 9,216 8,505 9,604 9,901 9,576 8,759 10,933 10,526 9,646 8,822 10,658 10,529 9,993 9,286 9,921 9,652 9,440 8,931 10,425 9,965 9,394 8,738 9,409 9,469 8,483 7,547 7,915 7,703
総負債 - 20,208 20,522 20,294 20,504 21,454 20,749 20,831 19,721 20,278 20,433 20,606 19,597 20,802 20,738 20,852 19,939 20,913 21,449 21,450 20,560 21,046 20,585 20,610 19,667 21,977 21,799 21,768 20,585 21,791 21,098 20,944 19,861 22,191 21,215 20,494 19,402 20,585 20,078 19,295 17,634 18,337 18,050
資本金及び資本剰余金 - 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,955 4,938 4,949 4,967
利益剰余金 - 8,424 7,921 7,879 8,287 7,516 7,641 7,957 8,456 7,888 8,297 8,786 8,885 8,328 8,491 8,885 9,248 8,846 9,279 9,453 9,594 8,499 8,758 9,037 9,613 9,144 9,262 9,559 9,376 8,957 9,078 9,192 9,183 8,612 8,787 8,205 7,917 7,237 7,285 7,207 7,289 6,384 6,350
株主資本 13,058 13,245 12,735 12,683 13,034 12,260 12,385 12,713 13,270 12,598 13,005 13,324 13,544 12,819 12,988 13,368 13,731 13,313 13,725 13,999 14,138 13,017 13,286 13,551 14,108 13,698 13,821 14,154 13,990 13,687 13,936 14,153 13,980 13,319 13,575 12,998 12,629 12,027 12,155 12,012 12,238 11,428 11,333