|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,267
|
6,371
|
5,323
|
7,454
|
8,031
|
7,906
|
7,451
|
7,895
|
8,183
|
7,536
|
7,459
|
7,677
|
8,509
|
8,640
|
8,413
|
8,453
|
9,195
|
9,943
|
9,424
|
8,945
|
8,448
|
8,795
|
8,416
|
8,376
|
9,791
|
9,547
|
8,978
|
8,617
|
8,824
|
7,713
|
6,711
|
6,650
|
8,079
|
7,145
|
6,362
|
6,413
|
7,159
|
7,034
|
5,856
|
5,112
|
4,965
|
4,629
|
|
売掛金
|
-
|
2,550
|
2,188
|
3,007
|
2,445
|
1,998
|
2,109
|
3,107
|
2,402
|
1,925
|
2,468
|
3,156
|
2,744
|
2,230
|
2,385
|
2,919
|
2,705
|
2,283
|
2,538
|
2,724
|
1,944
|
1,746
|
2,119
|
2,571
|
2,181
|
1,812
|
2,019
|
2,721
|
2,207
|
1,781
|
1,861
|
2,551
|
2,156
|
1,838
|
2,272
|
2,580
|
2,547
|
2,103
|
1,985
|
2,533
|
2,284
|
1,937
|
1,967
|
|
商品及び製品
|
-
|
10,874
|
10,804
|
10,984
|
10,157
|
10,449
|
10,205
|
10,122
|
9,746
|
9,750
|
9,775
|
10,035
|
9,960
|
10,050
|
9,866
|
10,026
|
9,585
|
9,697
|
9,648
|
10,080
|
10,185
|
10,222
|
9,839
|
10,168
|
10,368
|
10,643
|
10,800
|
11,176
|
11,098
|
11,740
|
12,027
|
12,187
|
11,985
|
12,057
|
12,058
|
11,933
|
11,367
|
11,417
|
11,354
|
11,204
|
10,851
|
10,816
|
10,531
|
|
流動資産合計
|
-
|
24,141
|
23,910
|
23,813
|
24,759
|
25,000
|
24,588
|
25,000
|
24,526
|
24,348
|
24,493
|
25,110
|
24,698
|
24,882
|
25,151
|
25,662
|
25,134
|
25,789
|
26,802
|
27,190
|
26,477
|
25,659
|
25,632
|
25,954
|
25,413
|
27,072
|
27,205
|
27,648
|
26,999
|
27,763
|
27,333
|
27,306
|
26,473
|
27,934
|
27,259
|
26,688
|
25,830
|
26,359
|
26,026
|
25,083
|
23,921
|
23,510
|
22,897
|
|
有形固定資産
|
-
|
2,257
|
2,477
|
2,466
|
2,348
|
2,321
|
2,345
|
2,402
|
2,434
|
2,443
|
2,638
|
2,592
|
2,589
|
2,635
|
2,605
|
2,628
|
2,570
|
2,500
|
2,521
|
2,456
|
2,458
|
2,417
|
2,381
|
2,476
|
2,448
|
2,533
|
2,459
|
2,426
|
1,829
|
1,866
|
1,844
|
1,926
|
1,649
|
1,783
|
1,819
|
1,799
|
1,598
|
1,628
|
1,622
|
1,586
|
1,401
|
1,707
|
1,962
|
|
投資有価証券
|
-
|
421
|
-
|
-
|
357
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
286
|
-
|
-
|
-
|
281
|
-
|
-
|
-
|
226
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
213
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
226
|
-
|
-
|
|
固定資産合計
|
-
|
9,312
|
9,347
|
9,164
|
8,779
|
8,714
|
8,546
|
8,544
|
8,466
|
8,529
|
8,945
|
8,820
|
8,442
|
8,739
|
8,575
|
8,558
|
8,536
|
8,437
|
8,372
|
8,258
|
8,221
|
8,405
|
8,239
|
8,207
|
8,362
|
8,602
|
8,416
|
8,274
|
7,576
|
7,715
|
7,700
|
7,791
|
7,367
|
7,577
|
7,531
|
6,803
|
6,202
|
6,253
|
6,208
|
6,224
|
5,952
|
6,254
|
6,486
|
|
総資産
|
-
|
33,454
|
33,257
|
32,977
|
33,538
|
33,715
|
33,134
|
33,544
|
32,992
|
32,877
|
33,439
|
33,931
|
33,141
|
33,621
|
33,726
|
34,221
|
33,670
|
34,226
|
35,175
|
35,449
|
34,699
|
34,064
|
33,872
|
34,161
|
33,775
|
35,675
|
35,621
|
35,922
|
34,576
|
35,479
|
35,034
|
35,098
|
33,841
|
35,511
|
34,791
|
33,492
|
32,032
|
32,612
|
32,234
|
31,308
|
29,873
|
29,765
|
29,383
|
|
買掛金
|
-
|
4,774
|
4,774
|
4,729
|
4,743
|
4,570
|
4,544
|
4,650
|
4,449
|
4,332
|
4,560
|
4,883
|
4,465
|
4,251
|
4,428
|
4,576
|
4,339
|
4,033
|
4,360
|
4,920
|
4,548
|
3,101
|
2,983
|
4,279
|
4,202
|
3,998
|
4,348
|
4,744
|
4,451
|
4,456
|
4,392
|
4,483
|
3,985
|
4,052
|
3,959
|
4,066
|
3,728
|
3,664
|
3,708
|
2,811
|
1,211
|
1,154
|
1,488
|
|
一年内返済予定の長期借入金
|
-
|
3,961
|
4,009
|
3,872
|
3,843
|
4,001
|
3,813
|
3,693
|
3,476
|
3,622
|
3,631
|
3,716
|
3,561
|
3,873
|
3,928
|
3,972
|
3,790
|
4,002
|
3,982
|
3,903
|
3,639
|
4,139
|
4,036
|
3,808
|
3,628
|
4,146
|
4,190
|
4,123
|
3,983
|
4,186
|
4,124
|
4,086
|
4,027
|
4,374
|
4,246
|
4,083
|
3,896
|
4,119
|
4,057
|
3,920
|
3,700
|
3,772
|
3,740
|
|
流動負債合計
|
-
|
11,405
|
11,078
|
11,135
|
11,071
|
11,151
|
10,777
|
11,119
|
10,916
|
10,840
|
11,129
|
11,232
|
11,126
|
11,493
|
11,513
|
11,636
|
11,433
|
11,308
|
11,547
|
11,874
|
11,800
|
10,113
|
10,058
|
10,963
|
10,844
|
11,318
|
11,269
|
11,775
|
11,298
|
11,870
|
11,445
|
11,504
|
10,929
|
11,766
|
11,250
|
11,099
|
10,664
|
11,175
|
10,609
|
10,812
|
10,087
|
10,421
|
10,346
|
|
長期借入金
|
-
|
6,463
|
7,093
|
6,764
|
6,956
|
7,843
|
7,507
|
7,283
|
6,463
|
7,061
|
6,881
|
6,947
|
6,102
|
6,933
|
6,854
|
6,876
|
6,200
|
7,202
|
7,502
|
7,178
|
6,378
|
8,523
|
8,202
|
7,325
|
6,485
|
8,322
|
8,202
|
7,662
|
6,917
|
7,563
|
7,319
|
7,139
|
6,686
|
8,203
|
7,741
|
7,152
|
6,486
|
7,172
|
7,239
|
6,774
|
5,902
|
6,253
|
6,090
|
|
固定負債合計
|
-
|
8,803
|
9,444
|
9,159
|
9,433
|
10,302
|
9,971
|
9,711
|
8,805
|
9,438
|
9,304
|
9,374
|
8,470
|
9,308
|
9,225
|
9,216
|
8,505
|
9,604
|
9,901
|
9,576
|
8,759
|
10,933
|
10,526
|
9,646
|
8,822
|
10,658
|
10,529
|
9,993
|
9,286
|
9,921
|
9,652
|
9,440
|
8,931
|
10,425
|
9,965
|
9,394
|
8,738
|
9,409
|
9,469
|
8,483
|
7,547
|
7,915
|
7,703
|
|
総負債
|
-
|
20,208
|
20,522
|
20,294
|
20,504
|
21,454
|
20,749
|
20,831
|
19,721
|
20,278
|
20,433
|
20,606
|
19,597
|
20,802
|
20,738
|
20,852
|
19,939
|
20,913
|
21,449
|
21,450
|
20,560
|
21,046
|
20,585
|
20,610
|
19,667
|
21,977
|
21,799
|
21,768
|
20,585
|
21,791
|
21,098
|
20,944
|
19,861
|
22,191
|
21,215
|
20,494
|
19,402
|
20,585
|
20,078
|
19,295
|
17,634
|
18,337
|
18,050
|
|
資本金及び資本剰余金
|
-
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,955
|
4,938
|
4,949
|
4,967
|
|
利益剰余金
|
-
|
8,424
|
7,921
|
7,879
|
8,287
|
7,516
|
7,641
|
7,957
|
8,456
|
7,888
|
8,297
|
8,786
|
8,885
|
8,328
|
8,491
|
8,885
|
9,248
|
8,846
|
9,279
|
9,453
|
9,594
|
8,499
|
8,758
|
9,037
|
9,613
|
9,144
|
9,262
|
9,559
|
9,376
|
8,957
|
9,078
|
9,192
|
9,183
|
8,612
|
8,787
|
8,205
|
7,917
|
7,237
|
7,285
|
7,207
|
7,289
|
6,384
|
6,350
|
|
株主資本
|
13,058
|
13,245
|
12,735
|
12,683
|
13,034
|
12,260
|
12,385
|
12,713
|
13,270
|
12,598
|
13,005
|
13,324
|
13,544
|
12,819
|
12,988
|
13,368
|
13,731
|
13,313
|
13,725
|
13,999
|
14,138
|
13,017
|
13,286
|
13,551
|
14,108
|
13,698
|
13,821
|
14,154
|
13,990
|
13,687
|
13,936
|
14,153
|
13,980
|
13,319
|
13,575
|
12,998
|
12,629
|
12,027
|
12,155
|
12,012
|
12,238
|
11,428
|
11,333
|