エイベックス【7860】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 25,699 13,445 12,803 21,107 20,102 22,358 29,321 24,298 23,308 24,711 15,544 28,184 21,685 23,892 23,580 22,832 22,593 19,386 17,556 17,956 18,382 18,447 25,809 52,654 45,603 42,967 42,947 44,671 44,941 48,454 46,081 48,143 45,962 49,516 49,316 47,075 41,485 45,804 41,106 35,690 28,360 30,996
有価証券 - - 969 1,000 1,003 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 21,209 17,669 21,900 21,271 16,666 17,959 23,380 20,122 14,247 17,126 31,900 19,963 16,491 20,004 21,044 17,863 12,726 15,831 17,890 18,100 7,751 10,872 12,207 14,120 12,017 14,868 19,252 13,855 14,562 16,184 18,721 22,206 20,063 19,044 20,711 22,700 17,684 19,567 23,928 22,952 24,191 24,784
商品及び製品 - 1,168 1,015 1,510 1,300 1,203 1,600 1,453 1,333 1,391 1,516 2,097 1,582 2,096 2,450 2,625 1,799 1,837 1,628 1,949 1,243 1,355 1,686 1,730 1,366 1,217 1,198 1,045 1,058 1,154 1,538 1,555 1,172 1,167 2,204 1,942 845 1,494 1,848 1,901 910 1,009 1,750
流動資産合計 - 69,160 50,666 58,275 63,620 56,710 57,143 68,668 63,693 57,673 62,931 70,576 70,727 56,752 60,293 60,707 58,047 53,453 51,721 53,970 54,432 42,629 43,744 55,047 84,716 73,900 74,484 80,095 75,326 77,027 82,976 83,503 86,217 83,478 84,385 89,181 86,463 78,986 82,552 83,344 77,774 73,094 78,700
有形固定資産 - 32,728 32,462 32,272 32,154 32,042 31,929 35,501 39,609 42,571 45,751 47,092 46,972 47,360 47,472 47,607 47,647 47,383 47,114 46,830 45,945 45,723 45,500 45,217 3,110 3,196 3,156 3,400 4,354 4,431 4,412 4,372 4,551 5,744 5,837 6,466 6,642 7,294 7,974 8,168 8,500 9,475 9,595
投資有価証券 - 5,501 4,782 5,325 5,310 5,530 5,853 6,074 5,819 5,961 6,196 6,962 7,085 8,002 8,422 8,335 8,509 8,455 8,121 8,595 7,490 9,380 10,227 7,316 7,143 7,116 6,823 10,738 8,564 7,877 8,039 8,320 9,228 7,238 6,459 6,306 8,214 8,668 8,235 8,762 9,839 7,386 7,642
固定資産合計 - 48,404 47,645 47,267 47,588 47,350 47,537 50,649 54,705 58,008 61,265 63,814 62,159 67,471 67,262 67,979 67,761 67,601 67,391 67,054 65,981 68,441 69,345 66,142 20,389 20,963 19,954 23,911 22,475 21,903 21,648 22,738 22,697 21,937 21,893 22,924 23,424 25,369 25,608 26,630 28,186 29,042 29,695
総資産 - 117,564 98,312 105,542 111,208 104,061 104,681 119,318 118,399 115,681 124,196 134,391 132,887 124,224 127,556 128,686 125,808 121,055 119,112 121,025 120,414 111,071 113,089 121,189 105,105 94,863 94,438 104,006 97,801 98,931 104,625 106,242 108,915 105,415 106,279 112,106 109,887 104,355 108,161 109,975 105,960 102,136 108,396
買掛金 - 1,601 1,538 2,137 2,020 1,414 1,871 1,713 2,198 1,103 1,328 2,728 1,716 1,258 2,108 2,058 1,412 1,284 1,536 1,596 1,470 772 1,411 1,765 1,457 1,522 2,071 1,995 2,556 2,111 4,181 2,225 3,434 2,903 2,274 6,561 1,762 1,654 1,826 3,156 2,972 4,146 2,603
短期借入金 - 8,500 8,500 8,500 8,500 8,500 8,500 10,500 10,500 11,500 11,500 11,500 11,500 13,500 10,000 15,000 7,500 14,000 14,000 14,000 16,000 22,000 26,000 26,000 - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 250 - - - - - 180 800 1,635 3,075 3,065 3,058 3,081 3,078 3,064 3,058 3,059 3,057 3,068 3,065 3,064 3,070 3,082 54 4 4 4 7 7 5 4 3 3 3 3 3 3 3 3 3 2 1
流動負債合計 - 59,460 45,561 53,561 55,478 49,256 49,294 61,947 57,029 53,533 59,752 69,251 68,070 61,861 64,341 66,594 64,272 62,075 62,056 63,704 64,449 56,751 59,772 73,680 45,138 33,813 31,956 38,439 35,451 36,603 40,716 43,410 48,104 44,577 45,415 53,599 51,587 44,916 52,296 55,575 52,834 49,603 56,101
長期借入金 - 375 - - - - - 3,420 7,200 9,265 12,279 11,474 10,692 10,012 9,213 8,398 7,617 6,866 6,083 5,354 4,563 3,812 3,101 2,258 4 3 2 1 9 7 7 7 6 5 4 4 3 2 1 1 - - -
固定負債合計 - 4,709 3,846 3,075 3,337 3,087 2,944 6,203 9,520 11,477 14,458 13,509 12,357 11,683 10,902 10,074 9,480 8,717 7,933 7,207 6,515 6,547 6,115 4,319 1,626 1,614 1,561 2,259 1,655 1,615 1,551 1,718 1,972 1,782 2,207 2,200 2,200 2,256 2,291 2,461 2,013 1,746 1,743
総負債 - 64,169 49,408 56,636 58,816 52,344 52,239 68,151 66,550 65,011 74,211 82,761 80,427 73,545 75,243 76,668 73,753 70,792 69,990 70,911 70,964 63,298 65,887 77,999 46,765 35,428 33,518 40,698 37,106 38,218 42,268 45,129 50,076 46,360 47,623 55,800 53,787 47,173 54,588 58,036 54,848 51,350 57,844
資本金及び資本剰余金 - 9,230 9,230 9,228 9,228 9,228 9,228 9,228 9,228 9,228 9,320 9,320 9,320 9,268 9,384 9,384 9,384 9,384 9,501 9,501 9,501 9,501 9,604 9,604 9,614 9,781 9,937 9,937 9,943 9,943 10,099 10,099 10,125 10,125 10,276 10,276 10,276 10,249 10,404 10,404 10,404 10,404 9,896
利益剰余金 - 42,891 41,419 41,134 44,906 44,311 44,425 42,726 42,827 42,071 41,115 42,731 43,220 41,993 43,238 42,950 42,888 41,416 40,003 40,735 39,559 36,747 35,180 33,093 50,209 46,241 47,826 47,500 45,924 46,485 48,017 46,505 46,343 47,885 47,352 45,211 44,746 45,450 45,247 44,694 43,677 43,393 43,491
株主資本 53,347 53,394 48,904 48,905 52,392 51,716 52,442 51,166 51,849 50,669 49,985 51,629 52,460 50,679 52,312 52,017 52,055 50,262 49,122 50,113 49,449 47,772 47,201 43,189 58,339 59,435 60,920 63,308 60,694 60,712 62,357 61,112 58,838 59,055 58,655 56,306 56,099 57,182 53,572 51,938 51,112 50,786 50,551