|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,699
|
13,445
|
12,803
|
21,107
|
20,102
|
22,358
|
29,321
|
24,298
|
23,308
|
24,711
|
15,544
|
28,184
|
21,685
|
23,892
|
23,580
|
22,832
|
22,593
|
19,386
|
17,556
|
17,956
|
18,382
|
18,447
|
25,809
|
52,654
|
45,603
|
42,967
|
42,947
|
44,671
|
44,941
|
48,454
|
46,081
|
48,143
|
45,962
|
49,516
|
49,316
|
47,075
|
41,485
|
45,804
|
41,106
|
35,690
|
28,360
|
30,996
|
|
有価証券
|
-
|
-
|
969
|
1,000
|
1,003
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
21,209
|
17,669
|
21,900
|
21,271
|
16,666
|
17,959
|
23,380
|
20,122
|
14,247
|
17,126
|
31,900
|
19,963
|
16,491
|
20,004
|
21,044
|
17,863
|
12,726
|
15,831
|
17,890
|
18,100
|
7,751
|
10,872
|
12,207
|
14,120
|
12,017
|
14,868
|
19,252
|
13,855
|
14,562
|
16,184
|
18,721
|
22,206
|
20,063
|
19,044
|
20,711
|
22,700
|
17,684
|
19,567
|
23,928
|
22,952
|
24,191
|
24,784
|
|
商品及び製品
|
-
|
1,168
|
1,015
|
1,510
|
1,300
|
1,203
|
1,600
|
1,453
|
1,333
|
1,391
|
1,516
|
2,097
|
1,582
|
2,096
|
2,450
|
2,625
|
1,799
|
1,837
|
1,628
|
1,949
|
1,243
|
1,355
|
1,686
|
1,730
|
1,366
|
1,217
|
1,198
|
1,045
|
1,058
|
1,154
|
1,538
|
1,555
|
1,172
|
1,167
|
2,204
|
1,942
|
845
|
1,494
|
1,848
|
1,901
|
910
|
1,009
|
1,750
|
|
流動資産合計
|
-
|
69,160
|
50,666
|
58,275
|
63,620
|
56,710
|
57,143
|
68,668
|
63,693
|
57,673
|
62,931
|
70,576
|
70,727
|
56,752
|
60,293
|
60,707
|
58,047
|
53,453
|
51,721
|
53,970
|
54,432
|
42,629
|
43,744
|
55,047
|
84,716
|
73,900
|
74,484
|
80,095
|
75,326
|
77,027
|
82,976
|
83,503
|
86,217
|
83,478
|
84,385
|
89,181
|
86,463
|
78,986
|
82,552
|
83,344
|
77,774
|
73,094
|
78,700
|
|
有形固定資産
|
-
|
32,728
|
32,462
|
32,272
|
32,154
|
32,042
|
31,929
|
35,501
|
39,609
|
42,571
|
45,751
|
47,092
|
46,972
|
47,360
|
47,472
|
47,607
|
47,647
|
47,383
|
47,114
|
46,830
|
45,945
|
45,723
|
45,500
|
45,217
|
3,110
|
3,196
|
3,156
|
3,400
|
4,354
|
4,431
|
4,412
|
4,372
|
4,551
|
5,744
|
5,837
|
6,466
|
6,642
|
7,294
|
7,974
|
8,168
|
8,500
|
9,475
|
9,595
|
|
投資有価証券
|
-
|
5,501
|
4,782
|
5,325
|
5,310
|
5,530
|
5,853
|
6,074
|
5,819
|
5,961
|
6,196
|
6,962
|
7,085
|
8,002
|
8,422
|
8,335
|
8,509
|
8,455
|
8,121
|
8,595
|
7,490
|
9,380
|
10,227
|
7,316
|
7,143
|
7,116
|
6,823
|
10,738
|
8,564
|
7,877
|
8,039
|
8,320
|
9,228
|
7,238
|
6,459
|
6,306
|
8,214
|
8,668
|
8,235
|
8,762
|
9,839
|
7,386
|
7,642
|
|
固定資産合計
|
-
|
48,404
|
47,645
|
47,267
|
47,588
|
47,350
|
47,537
|
50,649
|
54,705
|
58,008
|
61,265
|
63,814
|
62,159
|
67,471
|
67,262
|
67,979
|
67,761
|
67,601
|
67,391
|
67,054
|
65,981
|
68,441
|
69,345
|
66,142
|
20,389
|
20,963
|
19,954
|
23,911
|
22,475
|
21,903
|
21,648
|
22,738
|
22,697
|
21,937
|
21,893
|
22,924
|
23,424
|
25,369
|
25,608
|
26,630
|
28,186
|
29,042
|
29,695
|
|
総資産
|
-
|
117,564
|
98,312
|
105,542
|
111,208
|
104,061
|
104,681
|
119,318
|
118,399
|
115,681
|
124,196
|
134,391
|
132,887
|
124,224
|
127,556
|
128,686
|
125,808
|
121,055
|
119,112
|
121,025
|
120,414
|
111,071
|
113,089
|
121,189
|
105,105
|
94,863
|
94,438
|
104,006
|
97,801
|
98,931
|
104,625
|
106,242
|
108,915
|
105,415
|
106,279
|
112,106
|
109,887
|
104,355
|
108,161
|
109,975
|
105,960
|
102,136
|
108,396
|
|
買掛金
|
-
|
1,601
|
1,538
|
2,137
|
2,020
|
1,414
|
1,871
|
1,713
|
2,198
|
1,103
|
1,328
|
2,728
|
1,716
|
1,258
|
2,108
|
2,058
|
1,412
|
1,284
|
1,536
|
1,596
|
1,470
|
772
|
1,411
|
1,765
|
1,457
|
1,522
|
2,071
|
1,995
|
2,556
|
2,111
|
4,181
|
2,225
|
3,434
|
2,903
|
2,274
|
6,561
|
1,762
|
1,654
|
1,826
|
3,156
|
2,972
|
4,146
|
2,603
|
|
短期借入金
|
-
|
8,500
|
8,500
|
8,500
|
8,500
|
8,500
|
8,500
|
10,500
|
10,500
|
11,500
|
11,500
|
11,500
|
11,500
|
13,500
|
10,000
|
15,000
|
7,500
|
14,000
|
14,000
|
14,000
|
16,000
|
22,000
|
26,000
|
26,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
180
|
800
|
1,635
|
3,075
|
3,065
|
3,058
|
3,081
|
3,078
|
3,064
|
3,058
|
3,059
|
3,057
|
3,068
|
3,065
|
3,064
|
3,070
|
3,082
|
54
|
4
|
4
|
4
|
7
|
7
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
|
流動負債合計
|
-
|
59,460
|
45,561
|
53,561
|
55,478
|
49,256
|
49,294
|
61,947
|
57,029
|
53,533
|
59,752
|
69,251
|
68,070
|
61,861
|
64,341
|
66,594
|
64,272
|
62,075
|
62,056
|
63,704
|
64,449
|
56,751
|
59,772
|
73,680
|
45,138
|
33,813
|
31,956
|
38,439
|
35,451
|
36,603
|
40,716
|
43,410
|
48,104
|
44,577
|
45,415
|
53,599
|
51,587
|
44,916
|
52,296
|
55,575
|
52,834
|
49,603
|
56,101
|
|
長期借入金
|
-
|
375
|
-
|
-
|
-
|
-
|
-
|
3,420
|
7,200
|
9,265
|
12,279
|
11,474
|
10,692
|
10,012
|
9,213
|
8,398
|
7,617
|
6,866
|
6,083
|
5,354
|
4,563
|
3,812
|
3,101
|
2,258
|
4
|
3
|
2
|
1
|
9
|
7
|
7
|
7
|
6
|
5
|
4
|
4
|
3
|
2
|
1
|
1
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,709
|
3,846
|
3,075
|
3,337
|
3,087
|
2,944
|
6,203
|
9,520
|
11,477
|
14,458
|
13,509
|
12,357
|
11,683
|
10,902
|
10,074
|
9,480
|
8,717
|
7,933
|
7,207
|
6,515
|
6,547
|
6,115
|
4,319
|
1,626
|
1,614
|
1,561
|
2,259
|
1,655
|
1,615
|
1,551
|
1,718
|
1,972
|
1,782
|
2,207
|
2,200
|
2,200
|
2,256
|
2,291
|
2,461
|
2,013
|
1,746
|
1,743
|
|
総負債
|
-
|
64,169
|
49,408
|
56,636
|
58,816
|
52,344
|
52,239
|
68,151
|
66,550
|
65,011
|
74,211
|
82,761
|
80,427
|
73,545
|
75,243
|
76,668
|
73,753
|
70,792
|
69,990
|
70,911
|
70,964
|
63,298
|
65,887
|
77,999
|
46,765
|
35,428
|
33,518
|
40,698
|
37,106
|
38,218
|
42,268
|
45,129
|
50,076
|
46,360
|
47,623
|
55,800
|
53,787
|
47,173
|
54,588
|
58,036
|
54,848
|
51,350
|
57,844
|
|
資本金及び資本剰余金
|
-
|
9,230
|
9,230
|
9,228
|
9,228
|
9,228
|
9,228
|
9,228
|
9,228
|
9,228
|
9,320
|
9,320
|
9,320
|
9,268
|
9,384
|
9,384
|
9,384
|
9,384
|
9,501
|
9,501
|
9,501
|
9,501
|
9,604
|
9,604
|
9,614
|
9,781
|
9,937
|
9,937
|
9,943
|
9,943
|
10,099
|
10,099
|
10,125
|
10,125
|
10,276
|
10,276
|
10,276
|
10,249
|
10,404
|
10,404
|
10,404
|
10,404
|
9,896
|
|
利益剰余金
|
-
|
42,891
|
41,419
|
41,134
|
44,906
|
44,311
|
44,425
|
42,726
|
42,827
|
42,071
|
41,115
|
42,731
|
43,220
|
41,993
|
43,238
|
42,950
|
42,888
|
41,416
|
40,003
|
40,735
|
39,559
|
36,747
|
35,180
|
33,093
|
50,209
|
46,241
|
47,826
|
47,500
|
45,924
|
46,485
|
48,017
|
46,505
|
46,343
|
47,885
|
47,352
|
45,211
|
44,746
|
45,450
|
45,247
|
44,694
|
43,677
|
43,393
|
43,491
|
|
株主資本
|
53,347
|
53,394
|
48,904
|
48,905
|
52,392
|
51,716
|
52,442
|
51,166
|
51,849
|
50,669
|
49,985
|
51,629
|
52,460
|
50,679
|
52,312
|
52,017
|
52,055
|
50,262
|
49,122
|
50,113
|
49,449
|
47,772
|
47,201
|
43,189
|
58,339
|
59,435
|
60,920
|
63,308
|
60,694
|
60,712
|
62,357
|
61,112
|
58,838
|
59,055
|
58,655
|
56,306
|
56,099
|
57,182
|
53,572
|
51,938
|
51,112
|
50,786
|
50,551
|