|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,440
|
1,568
|
1,363
|
1,385
|
1,198
|
1,157
|
1,245
|
1,298
|
1,328
|
1,261
|
1,156
|
1,242
|
1,123
|
1,317
|
1,379
|
1,261
|
1,289
|
1,277
|
1,517
|
1,664
|
1,343
|
1,356
|
1,415
|
1,547
|
1,424
|
1,219
|
1,830
|
1,538
|
1,338
|
1,376
|
1,313
|
1,464
|
2,040
|
2,332
|
1,905
|
3,953
|
3,565
|
3,834
|
3,990
|
4,100
|
4,432
|
3,939
|
|
売掛金
|
-
|
799
|
616
|
669
|
748
|
783
|
727
|
675
|
644
|
626
|
668
|
883
|
852
|
971
|
755
|
778
|
880
|
831
|
711
|
860
|
711
|
875
|
858
|
817
|
929
|
780
|
1,071
|
1,028
|
-
|
1,557
|
1,952
|
1,784
|
-
|
1,406
|
2,143
|
3,729
|
-
|
4,120
|
3,661
|
2,925
|
-
|
1,750
|
1,697
|
|
商品及び製品
|
-
|
391
|
496
|
379
|
427
|
518
|
537
|
524
|
560
|
511
|
446
|
311
|
330
|
280
|
321
|
336
|
335
|
298
|
328
|
227
|
270
|
462
|
331
|
353
|
294
|
409
|
279
|
361
|
464
|
330
|
159
|
275
|
755
|
682
|
706
|
674
|
469
|
277
|
543
|
132
|
311
|
158
|
127
|
|
流動資産合計
|
-
|
2,961
|
3,068
|
2,733
|
2,868
|
2,804
|
2,731
|
2,762
|
2,803
|
2,793
|
2,751
|
2,792
|
2,791
|
2,748
|
2,731
|
2,839
|
2,798
|
2,754
|
2,585
|
2,952
|
2,917
|
2,931
|
2,901
|
2,843
|
3,036
|
2,821
|
2,834
|
3,484
|
3,686
|
3,665
|
3,954
|
3,817
|
4,437
|
4,971
|
6,530
|
7,774
|
8,108
|
8,965
|
9,066
|
7,806
|
7,515
|
6,861
|
6,325
|
|
有形固定資産
|
-
|
747
|
765
|
760
|
760
|
756
|
732
|
1,259
|
841
|
843
|
863
|
876
|
910
|
930
|
924
|
965
|
863
|
376
|
370
|
359
|
365
|
350
|
379
|
399
|
333
|
366
|
414
|
471
|
560
|
982
|
1,309
|
1,468
|
1,269
|
1,362
|
1,564
|
1,060
|
1,394
|
1,581
|
1,733
|
1,775
|
1,946
|
1,899
|
1,857
|
|
投資有価証券
|
-
|
62
|
-
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
987
|
939
|
928
|
951
|
942
|
911
|
1,433
|
1,014
|
1,505
|
1,503
|
1,488
|
1,373
|
1,288
|
1,082
|
1,125
|
1,019
|
526
|
511
|
496
|
495
|
477
|
509
|
525
|
438
|
481
|
529
|
580
|
662
|
1,086
|
1,414
|
1,573
|
1,372
|
1,464
|
1,665
|
1,162
|
1,648
|
1,788
|
1,961
|
2,010
|
2,175
|
2,117
|
2,071
|
|
総資産
|
-
|
3,949
|
4,007
|
3,661
|
3,819
|
3,746
|
3,643
|
4,196
|
3,818
|
4,298
|
4,254
|
4,281
|
4,165
|
4,036
|
3,813
|
3,964
|
3,818
|
3,281
|
3,097
|
3,449
|
3,413
|
3,408
|
3,411
|
3,369
|
3,475
|
3,303
|
3,363
|
4,064
|
4,349
|
4,752
|
5,369
|
5,390
|
5,810
|
6,436
|
8,196
|
8,936
|
9,756
|
10,753
|
11,027
|
9,816
|
9,690
|
8,979
|
8,396
|
|
短期借入金
|
-
|
339
|
39
|
55
|
39
|
78
|
127
|
644
|
209
|
832
|
365
|
385
|
356
|
350
|
815
|
840
|
855
|
320
|
288
|
288
|
316
|
316
|
316
|
316
|
316
|
170
|
220
|
220
|
243
|
243
|
200
|
200
|
214
|
200
|
200
|
327
|
362
|
500
|
500
|
500
|
500
|
500
|
150
|
|
一年内返済予定の長期借入金
|
-
|
100
|
160
|
160
|
160
|
160
|
224
|
223
|
191
|
150
|
109
|
90
|
121
|
143
|
76
|
76
|
76
|
76
|
71
|
56
|
41
|
26
|
16
|
16
|
16
|
16
|
16
|
16
|
13
|
9
|
5
|
501
|
516
|
516
|
516
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
流動負債合計
|
-
|
941
|
737
|
468
|
679
|
702
|
697
|
1,261
|
831
|
1,349
|
941
|
960
|
1,046
|
1,101
|
1,378
|
1,368
|
1,405
|
815
|
713
|
703
|
649
|
700
|
740
|
662
|
834
|
669
|
689
|
751
|
955
|
922
|
1,101
|
1,569
|
2,156
|
2,603
|
3,614
|
3,080
|
1,781
|
2,152
|
2,189
|
1,267
|
1,014
|
739
|
439
|
|
長期借入金
|
-
|
183
|
368
|
328
|
288
|
248
|
224
|
168
|
145
|
130
|
565
|
527
|
551
|
509
|
108
|
89
|
70
|
51
|
37
|
33
|
29
|
25
|
21
|
17
|
13
|
9
|
5
|
501
|
500
|
500
|
500
|
-
|
61
|
57
|
53
|
49
|
45
|
41
|
37
|
33
|
29
|
25
|
21
|
|
固定負債合計
|
-
|
370
|
506
|
467
|
424
|
389
|
362
|
310
|
291
|
300
|
695
|
663
|
691
|
665
|
240
|
232
|
202
|
182
|
167
|
149
|
144
|
133
|
115
|
135
|
130
|
119
|
130
|
632
|
642
|
672
|
704
|
204
|
263
|
277
|
375
|
464
|
423
|
439
|
460
|
446
|
468
|
426
|
411
|
|
総負債
|
-
|
1,311
|
1,243
|
936
|
1,103
|
1,092
|
1,059
|
1,571
|
1,123
|
1,650
|
1,636
|
1,624
|
1,738
|
1,767
|
1,619
|
1,601
|
1,607
|
997
|
880
|
852
|
793
|
833
|
856
|
798
|
965
|
789
|
820
|
1,384
|
1,598
|
1,594
|
1,806
|
1,774
|
2,420
|
2,881
|
3,990
|
3,544
|
2,205
|
2,592
|
2,649
|
1,714
|
1,483
|
1,166
|
850
|
|
資本金及び資本剰余金
|
-
|
2,226
|
2,226
|
2,226
|
2,226
|
2,226
|
2,230
|
2,230
|
2,230
|
2,230
|
2,230
|
2,230
|
2,230
|
2,255
|
2,416
|
2,577
|
2,586
|
2,641
|
2,641
|
3,031
|
3,031
|
3,031
|
3,031
|
3,031
|
3,031
|
3,031
|
3,031
|
3,140
|
3,168
|
3,394
|
2,358
|
2,384
|
2,391
|
2,400
|
2,402
|
2,402
|
4,176
|
4,176
|
4,176
|
4,176
|
4,176
|
4,176
|
4,176
|
|
利益剰余金
|
-
|
610
|
680
|
593
|
602
|
579
|
576
|
629
|
641
|
528
|
428
|
447
|
205
|
42
|
-178
|
-157
|
-301
|
-315
|
-330
|
-312
|
-319
|
-346
|
-366
|
-369
|
-455
|
-517
|
-502
|
-489
|
-495
|
-396
|
967
|
1,003
|
869
|
989
|
1,586
|
2,699
|
3,198
|
3,627
|
3,559
|
3,607
|
3,675
|
3,559
|
3,381
|
|
株主資本
|
2,308
|
2,637
|
2,764
|
2,725
|
2,716
|
2,654
|
2,583
|
2,624
|
2,695
|
2,648
|
2,617
|
2,656
|
2,427
|
2,269
|
2,194
|
2,363
|
2,210
|
2,283
|
2,216
|
2,596
|
2,619
|
2,574
|
2,554
|
2,571
|
2,510
|
2,513
|
2,543
|
2,679
|
2,751
|
3,158
|
3,562
|
3,616
|
3,389
|
3,555
|
4,206
|
5,392
|
7,552
|
8,161
|
8,377
|
8,101
|
8,206
|
7,812
|
7,545
|