萩原工業【7856】 業績推移・財務諸表

(単位:百万円) 2013/10 2014/10 2015/10 2016/10 2017/10 2018/10 2019/10 2020/10 2021/10 2022/10 2023/10 2024/10 2025/10
現金同等物 - 4,461 4,380 6,236 7,648 5,408 6,289 7,674 7,438 5,314 6,138 5,601 5,857
売掛金 - 5,910 6,351 5,312 5,490 7,628 7,225 6,906 8,298 8,574 8,654 6,303 5,072
商品及び製品 - 1,053 1,089 990 1,097 2,104 2,031 1,986 2,301 2,945 2,805 2,346 2,662
流動資産合計 - 14,802 15,456 15,786 17,761 19,848 19,426 20,508 21,766 22,206 23,475 21,949 21,137
有形固定資産 - 6,930 7,245 7,028 7,246 8,793 9,767 9,702 10,085 13,719 16,807 18,176 18,431
投資有価証券 - 93 111 89 105 150 132 130 132 122 157 157 192
固定資産合計 - 9,210 9,275 9,089 9,353 12,022 13,146 12,293 13,027 16,241 18,958 20,634 21,598
総資産 - 24,012 24,731 24,874 27,114 31,870 32,572 32,801 34,793 38,447 42,433 42,583 42,735
買掛金 - 2,838 1,646 1,293 1,254 1,969 1,473 1,434 1,462 1,541 1,732 1,933 1,711
短期借入金 - 1,200 871 692 775 2,212 2,500 1,942 2,291 2,252 2,315 1,826 1,710
一年内返済予定の長期借入金 - 120 - - - - - - - - - 570 551
流動負債合計 - 6,203 6,094 5,450 6,025 8,885 8,579 7,741 8,141 8,951 9,171 8,798 7,828
長期借入金 - 561 716 360 191 645 367 209 107 2,236 4,375 3,621 2,813
固定負債合計 - 1,378 1,483 1,474 1,244 1,870 1,638 1,534 1,409 3,546 5,361 4,686 3,941
総負債 - 7,581 7,577 6,925 7,269 10,755 10,218 9,275 9,550 12,496 14,531 13,484 11,769
資本金及び資本剰余金 - 3,172 3,172 3,172 3,172 3,248 3,248 3,248 3,252 3,252 3,268 3,259 3,251
利益剰余金 - 12,720 13,606 15,065 16,559 17,967 19,515 20,884 21,979 22,398 24,913 25,740 26,622
株主資本 14,860 16,430 17,154 17,950 19,845 21,115 22,355 23,525 25,243 25,951 27,902 29,099 30,965