|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
5,835
|
5,781
|
5,950
|
6,184
|
6,024
|
5,809
|
5,991
|
7,316
|
6,951
|
6,829
|
6,713
|
6,227
|
5,882
|
6,447
|
6,412
|
6,850
|
7,106
|
7,145
|
7,111
|
6,694
|
6,752
|
6,365
|
6,441
|
6,629
|
6,354
|
6,986
|
6,727
|
7,722
|
7,471
|
7,672
|
7,158
|
7,994
|
8,613
|
9,093
|
8,938
|
8,408
|
8,899
|
9,857
|
9,762
|
8,730
|
8,407
|
8,605
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
売掛金
|
-
|
2,761
|
2,505
|
2,594
|
2,084
|
2,551
|
2,754
|
2,889
|
2,134
|
2,135
|
2,873
|
2,568
|
2,212
|
2,799
|
3,170
|
2,925
|
2,411
|
2,080
|
1,698
|
1,667
|
1,532
|
1,200
|
2,022
|
2,238
|
2,337
|
2,414
|
2,533
|
3,021
|
2,662
|
2,664
|
3,111
|
3,348
|
3,052
|
3,406
|
3,444
|
2,996
|
3,457
|
3,601
|
3,340
|
3,508
|
3,469
|
3,249
|
2,804
|
|
商品及び製品
|
-
|
781
|
761
|
951
|
700
|
857
|
684
|
693
|
599
|
694
|
571
|
584
|
724
|
533
|
553
|
613
|
567
|
549
|
478
|
460
|
420
|
490
|
387
|
428
|
493
|
448
|
350
|
533
|
668
|
870
|
842
|
799
|
1,012
|
852
|
820
|
794
|
846
|
1,076
|
1,032
|
991
|
1,244
|
1,114
|
1,117
|
|
流動資産合計
|
-
|
10,728
|
10,448
|
10,675
|
10,123
|
10,513
|
10,277
|
10,641
|
11,228
|
10,976
|
11,510
|
11,122
|
10,435
|
10,480
|
11,461
|
11,126
|
10,919
|
10,934
|
10,774
|
10,616
|
9,895
|
9,742
|
9,969
|
10,264
|
10,690
|
10,777
|
11,571
|
12,129
|
13,144
|
13,195
|
13,773
|
13,451
|
14,615
|
15,457
|
15,838
|
15,427
|
15,356
|
16,232
|
17,031
|
17,166
|
16,347
|
16,310
|
16,554
|
|
有形固定資産
|
-
|
7,967
|
7,459
|
6,723
|
6,606
|
6,159
|
5,582
|
5,407
|
5,629
|
5,769
|
6,062
|
6,432
|
6,557
|
6,448
|
6,735
|
6,653
|
6,989
|
7,009
|
6,965
|
6,991
|
6,630
|
6,584
|
6,263
|
6,266
|
6,316
|
6,207
|
6,075
|
6,286
|
6,570
|
6,615
|
6,542
|
6,441
|
6,573
|
6,640
|
6,640
|
6,630
|
6,668
|
6,801
|
7,056
|
7,500
|
8,083
|
8,356
|
8,650
|
|
投資有価証券
|
-
|
100
|
130
|
125
|
92
|
79
|
93
|
126
|
107
|
123
|
128
|
124
|
114
|
107
|
119
|
75
|
78
|
69
|
68
|
358
|
320
|
328
|
377
|
544
|
1,139
|
1,144
|
1,004
|
1,004
|
1,018
|
1,039
|
1,007
|
984
|
867
|
880
|
838
|
924
|
1,000
|
1,012
|
783
|
791
|
862
|
844
|
910
|
|
固定資産合計
|
-
|
8,946
|
8,492
|
7,742
|
7,439
|
6,971
|
6,405
|
6,277
|
6,490
|
6,652
|
6,965
|
7,349
|
7,459
|
7,321
|
7,628
|
7,479
|
7,860
|
7,888
|
7,887
|
8,188
|
7,785
|
7,762
|
7,488
|
7,700
|
8,372
|
8,289
|
8,029
|
8,350
|
8,678
|
8,739
|
8,640
|
8,417
|
8,464
|
8,563
|
8,519
|
8,592
|
8,751
|
8,906
|
8,917
|
9,316
|
9,995
|
10,296
|
10,681
|
|
総資産
|
-
|
19,674
|
18,940
|
18,417
|
17,562
|
17,484
|
16,681
|
16,918
|
17,718
|
17,628
|
18,475
|
18,471
|
17,895
|
17,801
|
19,090
|
18,605
|
18,779
|
18,822
|
18,661
|
18,805
|
17,680
|
17,504
|
17,458
|
17,964
|
19,062
|
19,065
|
19,601
|
20,479
|
21,822
|
21,934
|
22,413
|
21,868
|
23,079
|
24,019
|
24,358
|
24,019
|
24,107
|
25,137
|
25,948
|
26,482
|
26,343
|
26,605
|
27,235
|
|
買掛金
|
-
|
1,099
|
911
|
942
|
801
|
898
|
777
|
811
|
807
|
811
|
858
|
875
|
867
|
829
|
847
|
857
|
712
|
700
|
567
|
614
|
594
|
324
|
543
|
681
|
882
|
785
|
716
|
854
|
1,100
|
1,059
|
1,103
|
907
|
1,685
|
1,862
|
2,096
|
1,422
|
1,559
|
1,427
|
1,494
|
1,668
|
1,853
|
1,715
|
1,622
|
|
短期借入金
|
-
|
1,296
|
750
|
1,138
|
887
|
864
|
667
|
629
|
216
|
188
|
360
|
131
|
100
|
700
|
900
|
900
|
700
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
75
|
50
|
725
|
700
|
700
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
434
|
104
|
104
|
|
一年内返済予定の長期借入金
|
-
|
229
|
-
|
-
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,476
|
3,219
|
3,672
|
2,939
|
3,097
|
2,819
|
2,830
|
2,212
|
1,891
|
2,287
|
2,112
|
1,871
|
2,467
|
2,978
|
2,744
|
2,585
|
1,987
|
1,657
|
1,414
|
1,453
|
1,088
|
1,337
|
1,460
|
1,885
|
1,958
|
2,865
|
2,833
|
3,075
|
2,371
|
2,691
|
2,056
|
2,910
|
3,086
|
3,375
|
2,953
|
2,725
|
2,854
|
3,298
|
3,049
|
3,555
|
3,271
|
3,286
|
|
長期借入金
|
-
|
137
|
438
|
337
|
287
|
845
|
799
|
652
|
1,004
|
950
|
925
|
900
|
875
|
250
|
225
|
200
|
175
|
750
|
725
|
700
|
675
|
650
|
625
|
600
|
600
|
600
|
400
|
375
|
350
|
325
|
300
|
275
|
250
|
225
|
200
|
175
|
150
|
125
|
100
|
75
|
69
|
43
|
17
|
|
固定負債合計
|
-
|
1,806
|
1,484
|
1,371
|
1,353
|
1,399
|
1,315
|
1,180
|
1,544
|
1,492
|
1,497
|
1,495
|
1,414
|
794
|
761
|
742
|
793
|
1,432
|
1,427
|
1,367
|
1,306
|
1,271
|
1,232
|
1,264
|
1,314
|
1,306
|
1,104
|
911
|
875
|
873
|
807
|
1,438
|
1,473
|
1,500
|
1,476
|
1,095
|
1,158
|
1,170
|
1,169
|
1,230
|
1,348
|
1,393
|
1,458
|
|
総負債
|
-
|
5,282
|
4,704
|
5,044
|
4,293
|
4,496
|
4,134
|
4,011
|
3,756
|
3,384
|
3,785
|
3,609
|
3,286
|
3,261
|
3,740
|
3,487
|
3,379
|
3,421
|
3,085
|
2,782
|
2,760
|
2,360
|
2,570
|
2,724
|
3,200
|
3,264
|
3,969
|
3,745
|
3,950
|
3,244
|
3,499
|
3,496
|
4,383
|
4,587
|
4,851
|
4,048
|
3,883
|
4,024
|
4,467
|
4,280
|
4,904
|
4,665
|
4,744
|
|
資本金及び資本剰余金
|
-
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,432
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,462
|
2,515
|
2,515
|
2,515
|
2,533
|
2,533
|
2,533
|
2,533
|
|
利益剰余金
|
-
|
10,226
|
10,202
|
10,356
|
10,151
|
10,363
|
10,730
|
11,136
|
11,132
|
11,240
|
11,385
|
11,337
|
11,257
|
11,418
|
11,672
|
11,796
|
11,820
|
11,792
|
11,870
|
11,956
|
11,709
|
11,481
|
11,651
|
11,736
|
12,014
|
12,292
|
12,605
|
13,231
|
13,695
|
14,064
|
14,377
|
13,896
|
13,927
|
14,211
|
14,202
|
14,500
|
14,678
|
15,057
|
15,310
|
15,442
|
15,221
|
15,625
|
15,714
|
|
株主資本
|
13,351
|
14,391
|
14,236
|
13,373
|
13,269
|
12,988
|
12,547
|
12,907
|
13,962
|
14,244
|
14,691
|
14,863
|
14,608
|
14,540
|
15,350
|
15,118
|
15,400
|
15,401
|
15,576
|
16,023
|
14,920
|
15,144
|
14,888
|
15,240
|
15,862
|
15,801
|
15,632
|
16,734
|
17,872
|
18,690
|
18,915
|
18,373
|
18,695
|
19,433
|
19,507
|
19,970
|
20,224
|
21,113
|
21,480
|
22,202
|
21,439
|
21,940
|
22,491
|