フランスベッドホールディングス【7840】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,213 7,325 6,610 6,579 7,362 7,759 7,106 10,849 11,430 10,035 9,021 8,954 7,778 7,424 5,574 12,688 11,530 10,835 7,033 7,737 11,287 11,753 9,079 9,702 8,435 8,033 7,886 9,778 8,874 5,963 7,482 9,355 9,132 7,799 7,350 10,702 8,547 6,930 5,837 7,223 7,200 6,236
有価証券 - 2,498 3,898 3,399 3,399 2,799 2,799 2,799 2,799 3,299 4,299 4,299 4,299 4,299 4,299 4,299 3,299 2,300 1,799 3,699 3,499 1,299 2,300 3,400 3,100 3,300 3,500 1,000 1,500 3,500 4,200 3,900 3,500 4,000 5,000 5,500 6,000 9,000 10,000 10,500 10,000 8,000 8,500
売掛金 - 10,224 9,447 8,967 9,888 8,764 8,794 8,847 9,886 8,704 9,007 8,636 10,117 8,687 8,491 8,350 9,238 8,172 8,879 8,366 8,822 7,241 8,037 8,591 9,063 7,791 7,986 8,457 - 8,237 8,738 8,666 - 8,194 8,657 8,664 - 8,601 8,450 8,788 - 8,344 8,755
商品及び製品 - 5,646 5,346 5,775 5,561 5,682 5,147 5,437 4,967 5,167 5,132 5,459 5,050 5,174 4,926 5,240 5,108 5,204 5,128 5,727 5,764 5,822 5,177 5,683 5,487 5,937 5,908 6,178 5,857 5,956 5,903 6,217 5,880 6,161 6,023 6,412 5,960 6,112 6,300 6,742 6,517 6,748 6,277
流動資産合計 - 30,843 30,412 29,809 30,539 29,505 29,000 28,829 33,084 33,476 32,999 32,398 33,331 30,897 29,598 28,524 34,946 32,461 31,084 31,472 31,836 32,076 31,727 31,899 32,055 30,611 29,838 28,594 31,159 32,078 29,897 31,653 32,966 32,938 32,248 33,020 37,184 37,336 36,245 36,921 38,483 35,732 34,962
有形固定資産 - 16,284 16,402 16,579 16,557 16,558 16,299 16,312 16,169 16,197 16,121 16,207 16,112 16,336 16,547 17,016 16,960 17,155 17,316 17,519 17,618 17,519 17,679 18,167 19,633 20,466 20,548 21,934 22,016 21,935 21,712 21,548 21,069 21,164 20,764 21,189 20,870 20,854 20,609 20,706 20,621 20,879 20,769
投資有価証券 - 2,078 - - 1,241 - - - 1,092 - - - 973 - - - 1,025 - - - 820 - - - 634 - - - 716 - - - 519 - - - 535 - - - 326 - -
固定資産合計 - 28,505 27,750 27,954 29,085 28,838 29,946 29,861 29,347 29,332 29,318 29,396 32,343 32,588 33,573 33,914 28,235 28,267 28,346 28,442 27,913 27,736 28,135 28,795 30,135 30,675 30,891 32,890 33,128 32,691 32,561 32,116 31,680 31,344 30,898 30,880 31,336 30,942 30,764 31,660 32,363 32,214 32,086
総資産 - 59,409 58,213 57,810 59,666 58,380 58,979 58,719 62,454 62,828 62,367 61,839 65,713 63,520 63,260 62,520 63,256 60,797 59,491 59,970 59,798 59,855 59,901 60,728 62,217 61,310 60,747 61,498 64,298 64,776 62,462 63,806 64,679 64,313 63,175 63,928 68,575 68,328 67,056 68,626 70,888 67,984 67,084
買掛金 - 3,469 3,228 3,773 3,638 3,234 3,007 3,580 3,538 3,552 3,281 3,218 3,123 2,909 2,589 2,896 3,066 2,916 2,791 3,065 2,828 2,223 2,222 2,969 2,856 2,478 2,279 2,805 2,672 2,387 2,541 2,576 2,658 2,363 2,347 2,526 2,844 2,513 2,188 2,688 2,666 2,235 2,083
短期借入金 - 1,550 1,850 2,250 2,250 2,250 2,250 2,250 2,050 2,050 2,050 2,050 2,050 2,050 2,050 2,050 2,050 2,100 2,400 2,400 2,700 2,700 3,000 3,000 3,300 3,300 3,600 3,675 3,975 3,975 2,740 2,700 2,550 2,550 2,650 2,650 2,070 2,070 2,070 2,070 1,540 1,540 1,540
一年内返済予定の長期借入金 - - - - - - 900 1,200 1,200 1,200 300 - - - - - - - - - - - - - 300 300 300 322 222 200 200 200 200 200 200 290 290 290 290 290 290 290 590
流動負債合計 - 13,524 13,273 13,812 14,569 13,876 14,458 15,134 15,442 16,041 16,792 16,646 17,346 17,717 15,264 14,904 16,915 14,820 13,972 14,199 14,365 14,822 14,590 16,231 17,698 17,099 17,838 18,553 19,174 20,040 16,394 16,304 16,721 16,733 15,072 15,019 15,144 15,255 13,675 14,524 15,546 14,439 13,425
長期借入金 - 1,200 1,200 1,200 1,200 1,200 300 - 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 - - - 47 2,140 2,100 3,500 3,500 3,900 3,900 4,100 4,910 4,810 4,765 4,665 4,620 4,520 4,475 4,075
固定負債合計 - 8,597 8,238 8,273 8,666 8,414 8,160 7,849 8,934 8,926 7,269 6,991 7,482 6,149 8,185 8,284 8,132 8,362 7,949 8,208 7,951 7,903 7,633 7,765 7,106 7,298 5,501 5,947 7,583 7,561 8,529 9,910 9,833 9,631 9,620 10,464 15,219 15,077 14,869 14,887 14,734 14,877 14,500
総負債 - 22,122 21,512 22,085 23,235 22,291 22,618 22,984 24,377 24,967 24,061 23,637 24,829 23,867 23,450 23,188 25,048 23,182 21,921 22,408 22,317 22,725 22,224 23,997 24,804 24,397 23,339 24,501 26,757 27,602 24,924 26,215 26,555 26,365 24,693 25,483 30,363 30,332 28,545 29,411 30,281 29,317 27,926
資本金及び資本剰余金 - 4,867 4,867 4,867 4,867 4,867 4,867 4,867 4,867 4,867 3,000 3,000 37,002 3,000 3,000 3,000 36,035 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,001 3,001 3,001 3,001 3,001 3,001 3,001 3,000 3,000 3,000 33,283 3,000 3,004 3,004 29,346 3,000 3,000
利益剰余金 - 32,087 32,262 32,197 32,481 32,339 32,556 32,378 33,391 33,213 33,118 33,051 33,669 32,617 32,888 32,668 34,307 33,943 34,365 34,427 34,676 34,379 34,979 35,294 35,881 35,987 36,540 36,719 37,236 37,125 37,820 38,031 38,706 35,847 36,482 36,581 37,755 37,649 38,320 38,489 35,418 35,100 35,671
株主資本 35,522 37,287 36,701 35,724 36,431 36,089 36,360 35,734 38,077 37,860 38,305 38,201 40,884 39,652 39,810 39,332 38,207 37,615 37,569 37,561 37,481 37,130 37,676 36,730 37,412 36,912 37,408 36,997 37,540 37,174 37,537 37,591 38,124 37,947 38,482 38,444 38,211 37,996 38,511 39,215 40,607 38,667 39,158