|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
6,174
|
6,474
|
5,409
|
6,186
|
6,045
|
7,197
|
5,956
|
6,704
|
7,002
|
7,231
|
6,134
|
6,973
|
6,307
|
8,115
|
6,641
|
7,431
|
6,997
|
9,019
|
8,668
|
7,377
|
6,452
|
9,383
|
8,699
|
9,645
|
9,618
|
11,426
|
9,493
|
10,727
|
11,498
|
13,887
|
10,766
|
12,755
|
12,911
|
14,767
|
7,673
|
9,600
|
10,773
|
15,352
|
12,342
|
13,606
|
14,812
|
19,942
|
|
売掛金
|
-
|
1,079
|
1,426
|
878
|
1,211
|
1,756
|
1,226
|
839
|
970
|
1,548
|
1,794
|
1,878
|
1,893
|
2,782
|
2,179
|
1,944
|
1,604
|
2,565
|
2,233
|
1,709
|
1,728
|
2,436
|
1,931
|
1,769
|
1,961
|
2,440
|
2,394
|
2,594
|
2,743
|
3,130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
969
|
1,067
|
1,150
|
1,472
|
1,397
|
948
|
834
|
1,319
|
1,661
|
1,198
|
1,359
|
2,118
|
1,973
|
1,396
|
1,802
|
2,023
|
1,870
|
1,227
|
1,621
|
2,278
|
2,298
|
2,507
|
1,601
|
2,236
|
2,316
|
1,646
|
2,238
|
2,363
|
2,468
|
2,528
|
2,791
|
3,687
|
3,846
|
3,278
|
4,889
|
5,347
|
4,736
|
3,618
|
3,089
|
4,099
|
3,728
|
2,765
|
|
流動資産合計
|
-
|
9,735
|
10,687
|
9,076
|
10,639
|
10,981
|
11,018
|
9,292
|
10,816
|
12,070
|
12,227
|
11,423
|
13,126
|
13,105
|
13,777
|
12,534
|
13,414
|
13,709
|
14,679
|
14,149
|
13,967
|
13,758
|
16,583
|
14,849
|
16,985
|
17,374
|
18,854
|
17,564
|
19,398
|
20,732
|
23,533
|
20,377
|
23,228
|
24,391
|
25,558
|
21,916
|
22,733
|
23,464
|
26,536
|
22,877
|
25,581
|
26,354
|
29,610
|
|
有形固定資産
|
-
|
1,477
|
1,850
|
1,959
|
1,963
|
2,041
|
2,081
|
2,170
|
2,202
|
2,407
|
2,541
|
2,626
|
2,665
|
2,694
|
2,691
|
2,819
|
2,783
|
2,801
|
2,883
|
3,099
|
3,354
|
3,428
|
3,549
|
3,588
|
3,624
|
3,760
|
3,875
|
4,187
|
4,354
|
4,496
|
4,694
|
4,909
|
5,101
|
5,473
|
5,566
|
5,685
|
7,457
|
7,416
|
7,415
|
7,402
|
7,401
|
7,419
|
7,388
|
|
固定資産合計
|
-
|
1,743
|
2,180
|
2,291
|
2,290
|
2,370
|
2,435
|
2,465
|
2,500
|
2,710
|
2,777
|
2,837
|
2,901
|
2,973
|
2,979
|
3,395
|
3,406
|
3,339
|
3,573
|
3,768
|
4,118
|
4,102
|
4,258
|
4,289
|
4,547
|
4,578
|
4,924
|
5,092
|
5,478
|
5,575
|
5,895
|
6,112
|
6,468
|
6,825
|
7,247
|
7,262
|
8,815
|
8,503
|
8,550
|
8,414
|
8,407
|
8,225
|
8,238
|
|
総資産
|
-
|
11,479
|
12,868
|
11,368
|
12,929
|
13,351
|
13,454
|
11,757
|
13,317
|
14,780
|
15,004
|
14,260
|
16,027
|
16,078
|
16,756
|
15,929
|
16,820
|
17,048
|
18,252
|
17,917
|
18,085
|
17,860
|
20,841
|
19,139
|
21,533
|
21,952
|
23,778
|
22,656
|
24,876
|
26,307
|
29,429
|
26,489
|
29,696
|
31,216
|
32,805
|
29,178
|
31,548
|
31,968
|
35,086
|
31,292
|
33,988
|
34,579
|
37,848
|
|
流動負債合計
|
-
|
1,945
|
2,003
|
1,247
|
2,180
|
2,044
|
2,065
|
1,236
|
1,871
|
2,674
|
2,005
|
1,732
|
2,773
|
2,102
|
2,296
|
1,949
|
2,457
|
1,764
|
2,240
|
2,653
|
3,141
|
1,980
|
4,030
|
2,888
|
4,209
|
3,053
|
3,906
|
3,592
|
4,587
|
4,171
|
5,418
|
3,818
|
5,319
|
4,509
|
4,706
|
4,031
|
5,136
|
3,481
|
4,608
|
3,236
|
4,486
|
3,638
|
4,927
|
|
固定負債合計
|
-
|
600
|
763
|
773
|
790
|
807
|
899
|
694
|
704
|
714
|
742
|
756
|
767
|
777
|
799
|
824
|
848
|
861
|
946
|
1,100
|
1,190
|
1,173
|
1,180
|
1,168
|
1,159
|
1,138
|
1,342
|
1,227
|
1,193
|
1,187
|
1,115
|
1,055
|
1,026
|
1,038
|
954
|
1,085
|
1,059
|
1,034
|
932
|
901
|
845
|
804
|
685
|
|
総負債
|
-
|
2,545
|
2,766
|
2,021
|
2,971
|
2,851
|
2,965
|
1,930
|
2,576
|
3,389
|
2,748
|
2,489
|
3,541
|
2,880
|
3,096
|
2,774
|
3,306
|
2,625
|
3,186
|
3,753
|
4,332
|
3,153
|
5,210
|
4,057
|
5,368
|
4,191
|
5,249
|
4,820
|
5,780
|
5,359
|
6,533
|
4,873
|
6,346
|
5,548
|
5,660
|
5,117
|
6,195
|
4,516
|
5,540
|
4,138
|
5,331
|
4,442
|
5,612
|
|
資本金及び資本剰余金
|
-
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,786
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
1,845
|
1,845
|
1,844
|
|
利益剰余金
|
-
|
7,310
|
8,447
|
7,779
|
8,480
|
9,172
|
9,648
|
9,021
|
9,559
|
10,316
|
10,919
|
10,252
|
10,871
|
11,767
|
12,327
|
11,631
|
12,202
|
13,205
|
13,981
|
13,279
|
12,639
|
13,691
|
14,575
|
13,912
|
14,840
|
16,339
|
17,291
|
16,652
|
17,797
|
19,454
|
21,103
|
19,814
|
21,555
|
23,781
|
25,162
|
23,611
|
25,434
|
27,319
|
29,071
|
27,197
|
28,433
|
30,020
|
31,711
|
|
株主資本
|
7,547
|
8,933
|
10,101
|
9,347
|
9,959
|
10,500
|
10,489
|
9,827
|
10,741
|
11,391
|
12,256
|
11,771
|
12,486
|
13,198
|
13,660
|
13,155
|
13,514
|
14,423
|
15,066
|
14,163
|
13,753
|
14,707
|
15,631
|
15,082
|
16,165
|
17,761
|
18,529
|
17,837
|
19,095
|
20,949
|
22,895
|
21,616
|
23,350
|
25,669
|
27,145
|
24,060
|
25,353
|
27,451
|
29,546
|
27,153
|
28,657
|
30,136
|
32,235
|