|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
757
|
725
|
702
|
680
|
726
|
651
|
593
|
674
|
776
|
858
|
748
|
857
|
830
|
967
|
812
|
912
|
1,025
|
1,106
|
1,060
|
960
|
923
|
1,014
|
993
|
907
|
949
|
895
|
984
|
874
|
747
|
294
|
327
|
421
|
531
|
429
|
668
|
702
|
927
|
921
|
559
|
661
|
1,293
|
863
|
|
売掛金
|
-
|
-
|
165
|
213
|
-
|
119
|
154
|
188
|
-
|
183
|
136
|
215
|
-
|
-
|
-
|
90
|
164
|
53
|
-
|
136
|
158
|
121
|
120
|
123
|
318
|
176
|
80
|
312
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
290
|
297
|
301
|
183
|
215
|
190
|
176
|
167
|
153
|
168
|
151
|
91
|
95
|
93
|
147
|
82
|
84
|
104
|
105
|
62
|
70
|
83
|
66
|
134
|
61
|
69
|
77
|
72
|
236
|
187
|
254
|
202
|
250
|
370
|
202
|
154
|
271
|
195
|
324
|
323
|
376
|
235
|
|
流動資産合計
|
-
|
1,325
|
1,288
|
1,305
|
1,085
|
1,161
|
1,082
|
1,029
|
1,119
|
1,149
|
1,205
|
1,170
|
1,162
|
1,106
|
1,308
|
1,234
|
1,213
|
1,215
|
1,365
|
1,365
|
1,217
|
1,146
|
1,262
|
1,274
|
1,427
|
1,237
|
1,100
|
1,550
|
1,571
|
1,457
|
1,400
|
1,517
|
2,177
|
1,846
|
1,763
|
1,813
|
2,049
|
1,922
|
1,986
|
2,114
|
2,566
|
2,334
|
2,330
|
|
有形固定資産
|
-
|
174
|
165
|
153
|
179
|
170
|
159
|
144
|
129
|
123
|
112
|
98
|
133
|
120
|
118
|
108
|
143
|
137
|
126
|
121
|
82
|
79
|
82
|
92
|
88
|
81
|
78
|
94
|
108
|
106
|
131
|
141
|
137
|
139
|
142
|
136
|
139
|
147
|
158
|
168
|
162
|
170
|
167
|
|
投資有価証券
|
-
|
0
|
36
|
35
|
5
|
5
|
6
|
6
|
3
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
45
|
47
|
47
|
50
|
60
|
52
|
52
|
54
|
56
|
51
|
49
|
|
固定資産合計
|
-
|
218
|
246
|
232
|
233
|
225
|
215
|
200
|
176
|
169
|
164
|
151
|
185
|
176
|
179
|
170
|
205
|
198
|
189
|
187
|
136
|
135
|
138
|
154
|
147
|
132
|
130
|
914
|
902
|
909
|
920
|
908
|
880
|
855
|
835
|
785
|
748
|
726
|
696
|
689
|
616
|
605
|
567
|
|
総資産
|
-
|
1,543
|
1,534
|
1,538
|
1,319
|
1,387
|
1,297
|
1,229
|
1,295
|
1,318
|
1,369
|
1,321
|
1,348
|
1,283
|
1,488
|
1,404
|
1,419
|
1,414
|
1,554
|
1,552
|
1,353
|
1,281
|
1,401
|
1,429
|
1,575
|
1,369
|
1,230
|
2,466
|
2,474
|
2,367
|
2,321
|
2,426
|
3,057
|
2,702
|
2,599
|
2,599
|
2,797
|
2,648
|
2,683
|
2,804
|
3,183
|
2,939
|
2,897
|
|
買掛金
|
-
|
-
|
71
|
101
|
-
|
52
|
40
|
32
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
204
|
211
|
207
|
203
|
200
|
172
|
200
|
217
|
232
|
255
|
237
|
237
|
217
|
270
|
258
|
265
|
267
|
291
|
285
|
256
|
244
|
263
|
296
|
296
|
291
|
279
|
301
|
277
|
262
|
244
|
285
|
250
|
227
|
202
|
220
|
199
|
177
|
164
|
151
|
143
|
135
|
130
|
|
流動負債合計
|
-
|
417
|
393
|
420
|
347
|
374
|
327
|
349
|
403
|
377
|
411
|
390
|
360
|
341
|
378
|
362
|
383
|
356
|
395
|
373
|
362
|
344
|
365
|
395
|
577
|
419
|
399
|
506
|
609
|
642
|
641
|
624
|
1,027
|
721
|
653
|
537
|
687
|
583
|
624
|
641
|
1,003
|
818
|
722
|
|
長期借入金
|
-
|
472
|
555
|
549
|
496
|
445
|
424
|
348
|
378
|
408
|
433
|
388
|
421
|
371
|
551
|
497
|
425
|
458
|
594
|
630
|
562
|
504
|
572
|
579
|
490
|
421
|
359
|
428
|
355
|
294
|
242
|
442
|
389
|
336
|
296
|
417
|
375
|
334
|
296
|
265
|
231
|
198
|
166
|
|
固定負債合計
|
-
|
671
|
731
|
722
|
631
|
578
|
521
|
440
|
435
|
467
|
459
|
409
|
444
|
391
|
572
|
518
|
468
|
516
|
647
|
682
|
609
|
549
|
618
|
631
|
537
|
463
|
396
|
461
|
383
|
321
|
268
|
468
|
564
|
513
|
475
|
596
|
556
|
537
|
501
|
482
|
442
|
413
|
383
|
|
総負債
|
-
|
1,088
|
1,125
|
1,142
|
978
|
953
|
849
|
789
|
838
|
845
|
870
|
799
|
805
|
733
|
950
|
881
|
851
|
872
|
1,043
|
1,055
|
971
|
894
|
984
|
1,027
|
1,114
|
882
|
795
|
967
|
992
|
964
|
909
|
1,092
|
1,591
|
1,235
|
1,128
|
1,134
|
1,243
|
1,121
|
1,125
|
1,124
|
1,445
|
1,232
|
1,105
|
|
資本金及び資本剰余金
|
-
|
479
|
479
|
479
|
479
|
567
|
567
|
567
|
567
|
567
|
605
|
608
|
629
|
643
|
649
|
649
|
646
|
666
|
666
|
666
|
666
|
666
|
709
|
720
|
732
|
732
|
723
|
1,825
|
1,825
|
1,825
|
1,825
|
1,825
|
1,825
|
1,825
|
1,825
|
1,823
|
1,823
|
1,823
|
1,823
|
1,823
|
1,823
|
1,823
|
1,823
|
|
利益剰余金
|
-
|
-25
|
-79
|
-92
|
-139
|
-133
|
-122
|
-130
|
-113
|
-97
|
-120
|
-99
|
-98
|
-105
|
-122
|
-134
|
-88
|
-133
|
-163
|
-176
|
-291
|
-285
|
-298
|
-323
|
-276
|
-249
|
-291
|
-332
|
-349
|
-432
|
-422
|
-496
|
-356
|
-363
|
-364
|
-367
|
-276
|
-306
|
-251
|
-182
|
-94
|
-126
|
-50
|
|
株主資本
|
445
|
455
|
409
|
395
|
340
|
434
|
448
|
440
|
457
|
472
|
499
|
522
|
542
|
549
|
537
|
523
|
568
|
541
|
511
|
497
|
381
|
386
|
416
|
401
|
460
|
487
|
434
|
1,498
|
1,481
|
1,402
|
1,411
|
1,332
|
1,465
|
1,466
|
1,471
|
1,465
|
1,554
|
1,527
|
1,558
|
1,679
|
1,737
|
1,706
|
1,791
|