|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
1,079
|
1,091
|
1,182
|
1,102
|
1,220
|
1,366
|
1,100
|
1,146
|
1,303
|
1,424
|
1,205
|
1,399
|
1,421
|
1,493
|
1,401
|
1,289
|
1,379
|
1,665
|
1,131
|
1,195
|
1,363
|
1,495
|
1,256
|
1,204
|
1,325
|
1,538
|
1,226
|
1,287
|
1,328
|
1,565
|
1,335
|
1,277
|
1,376
|
1,406
|
1,364
|
1,372
|
1,716
|
1,773
|
1,612
|
1,676
|
|
売上原価
|
-
|
677
|
662
|
732
|
679
|
736
|
800
|
659
|
678
|
760
|
813
|
718
|
871
|
863
|
893
|
857
|
753
|
817
|
1,049
|
673
|
706
|
807
|
922
|
738
|
681
|
779
|
905
|
689
|
722
|
751
|
899
|
775
|
729
|
797
|
800
|
807
|
793
|
1,013
|
1,011
|
951
|
981
|
|
売上総利益
|
-
|
402
|
428
|
450
|
422
|
483
|
565
|
440
|
468
|
543
|
610
|
487
|
527
|
558
|
600
|
543
|
535
|
562
|
615
|
458
|
488
|
555
|
572
|
516
|
522
|
545
|
633
|
536
|
564
|
577
|
665
|
559
|
548
|
578
|
606
|
557
|
578
|
701
|
761
|
660
|
694
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
249
|
268
|
275
|
322
|
330
|
330
|
330
|
316
|
356
|
325
|
323
|
321
|
380
|
337
|
341
|
333
|
369
|
378
|
357
|
346
|
343
|
365
|
353
|
345
|
354
|
365
|
369
|
367
|
382
|
393
|
407
|
459
|
392
|
411
|
379
|
398
|
576
|
509
|
493
|
525
|
|
営業利益
|
-
|
152
|
160
|
174
|
99
|
153
|
235
|
110
|
151
|
186
|
285
|
163
|
206
|
177
|
263
|
201
|
201
|
192
|
236
|
100
|
142
|
212
|
207
|
163
|
178
|
190
|
267
|
167
|
197
|
194
|
272
|
152
|
88
|
184
|
195
|
177
|
181
|
124
|
251
|
167
|
169
|
|
経常（税引前）利益
|
-
|
156
|
158
|
169
|
101
|
162
|
234
|
110
|
153
|
186
|
284
|
167
|
209
|
177
|
264
|
201
|
204
|
193
|
237
|
107
|
143
|
212
|
215
|
165
|
178
|
190
|
274
|
169
|
198
|
192
|
273
|
154
|
90
|
184
|
196
|
177
|
179
|
125
|
252
|
167
|
172
|
|
法人税等合計
|
-
|
53
|
57
|
58
|
41
|
59
|
79
|
41
|
55
|
65
|
95
|
58
|
74
|
60
|
87
|
71
|
72
|
62
|
82
|
43
|
54
|
71
|
56
|
58
|
63
|
64
|
91
|
55
|
62
|
-5
|
79
|
66
|
24
|
61
|
65
|
60
|
58
|
72
|
86
|
57
|
61
|
|
純利益
|
-
|
102
|
100
|
111
|
59
|
100
|
149
|
65
|
98
|
121
|
189
|
108
|
134
|
117
|
176
|
130
|
132
|
131
|
155
|
63
|
88
|
141
|
158
|
104
|
115
|
105
|
182
|
114
|
135
|
155
|
194
|
87
|
46
|
121
|
131
|
117
|
120
|
53
|
164
|
108
|
110
|
|
一株あたり利益
|
9.53
|
10.63
|
10.44
|
11.57
|
6.21
|
10.44
|
15.46
|
6.78
|
10.15
|
12.53
|
19.57
|
11.23
|
13.96
|
12.13
|
18.25
|
13.53
|
13.67
|
13.57
|
16.08
|
6.59
|
9.21
|
14.6
|
16.43
|
10.82
|
11.99
|
10.97
|
18.89
|
11.81
|
14
|
16.11
|
20.1
|
9.01
|
4.79
|
12.57
|
13.6
|
12.15
|
12.46
|
5.59
|
17.03
|
11.27
|
11.47
|
|
希薄化後一株あたり利益
|
-
|
10.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
18
|
-
|
0
|
-
|
13.5
|
-
|
0
|
-
|
15
|
-
|
0
|
-
|
18.5
|
-
|
0
|
-
|
18.5
|
-
|
0
|
-
|
19.5
|
-
|
10
|
-
|